Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Ally Financial
ALLY
5
Bank of America
BAC
(FY)Mar 31, 2025 | (Q3)Dec 31, 2024 | (Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 8.99%80.08B | 15.09%20.95B | 1.11%17.13B | 4.64%20.9B | 13.14%73.47B | 18.36B | 4.74%18.2B | 28.18%16.94B | 18.59%19.98B | 21.84%64.94B |
Net profit before non-cash adjustment | 11.11%90.08B | 11.65%23.64B | 11.39%21.46B | 12.87%23.4B | 15.45%81.08B | --19.92B | 16.49%21.17B | 16.20%19.26B | 12.13%20.73B | 17.45%70.23B |
Total adjustment of non-cash items | -18.91%-8.19B | 25.14%-2.17B | -311.61%-2.84B | -86.38%-2.86B | -62.08%-6.89B | ---1.78B | -5,173.68%-2.89B | 54.88%-689M | -2.75%-1.53B | -11.52%-4.25B |
-Depreciation and amortization | 6.12%2.69B | 0.79%638M | -3.20%605M | -4.51%593M | 0.84%2.53B | --653M | 5.15%633M | -2.19%625M | 4.19%621M | 3.38%2.51B |
-Share of associates | -19.37%-5.78B | -15.29%-1.47B | -8.76%-1.34B | -55.77%-1.43B | -23.62%-4.84B | ---1.42B | -49.12%-1.28B | -40.43%-1.23B | 1.82%-918M | 5.41%-3.92B |
-Disposal profit | 25.90%-1.32B | --0 | --0 | -66.33%-1.32B | ---1.78B | ---998M | --0 | --11M | ---793M | --0 |
-Other non-cash items | -35.04%-3.78B | 40.76%-1.33B | -2,182.61%-2.1B | -58.33%-703M | 1.58%-2.8B | ---14M | -825.81%-2.25B | 92.86%-92M | 61.53%-444M | -35.67%-2.85B |
Changes in working capital | -153.21%-1.81B | -553.75%-523M | 8.62%-1.5B | -53.44%365M | 30.35%-716M | --216M | 90.62%-80M | 10.99%-1.64B | 636.99%784M | 61.58%-1.03B |
-Change in receivables | -74.26%-2.55B | -366.18%-181M | 9.60%-546M | -2,128.57%-468M | 20.12%-1.46B | ---904M | 114.17%68M | 28.52%-604M | 97.56%-21M | -84.93%-1.83B |
-Change in inventory | -285.71%-39M | -67.44%14M | 184.62%22M | -135.06%-27M | 136.84%21M | ---73M | -20.37%43M | -13.04%-26M | 505.26%77M | -319.23%-57M |
-Change in payables | -14.99%584M | -17.71%720M | 251.72%102M | 3.37%-86M | -37.60%687M | ---128M | 57.37%875M | -59.15%29M | 55.94%-89M | 152.58%1.1B |
-Provision for loans, leases and other losses | 408.11%188M | -0.94%-1.08B | -3.67%-1.07B | 15.79%946M | 115.23%37M | --1.32B | -8.44%-1.07B | 0.58%-1.04B | -12.71%817M | -163.78%-243M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | ||||||||||
Interest received (cash flow from operating activities) | 27.33%6.68B | 32.47%3.53B | 0.00%5M | 19.80%3.07B | 22.19%5.25B | 18M | 27.53%2.66B | -93.75%5M | 21.27%2.56B | 61.43%4.29B |
Tax refund paid | -4.69%-23.96B | -10.68%-11.41B | 0.00%-1M | 0.29%-12.54B | -40.62%-22.89B | -3M | -29.90%-10.31B | 91.67%-1M | -51.02%-12.58B | 4.21%-16.28B |
Other operating cash inflow (outflow) | 0.00%-1M | 0 | 1M | 0 | -1M | 0 | -1M | 0 | 0 | 0 |
Operating cash flow | 12.47%62.79B | 23.79%13.07B | 1.12%17.13B | 14.77%11.43B | 5.42%55.83B | --18.38B | -8.45%10.56B | 27.56%16.94B | -6.31%9.96B | 35.89%52.96B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 44.51%-2.07B | 94.61%-124M | -60.69%-1.17B | -52.24%-749M | -233.66%-3.73B | ---211M | -2,199.00%-2.3B | -85.42%-725M | -38.59%-492M | 38.46%-1.12B |
Net intangibles purchase and sale | 54.29%-16M | 91.67%-1M | 55.56%-4M | 30.77%-9M | 12.50%-35M | ---1M | -500.00%-12M | 47.06%-9M | -30.00%-13M | 55.56%-40M |
Net business purchase and sale | -1,649.09%-3.41B | --0 | ---3.41B | --0 | --220M | --0 | --0 | --0 | --220M | --0 |
Net investment product transactions | 33.28%1.73B | -100.00%-2M | -116.67%-1M | 354.85%1.73B | -44.39%1.3B | --1.97B | ---1M | -99.95%6M | -67,900.00%-680M | 105.54%2.33B |
Net changes in other investments | -552.63%-172M | -13,800.00%-137M | ---113M | -85.51%10M | -63.81%38M | ---32M | --1M | --0 | 7,000.00%69M | 145.26%105M |
Investing cash flow | -78.33%-3.93B | 88.58%-264M | -544.37%-4.69B | 209.93%985M | -272.07%-2.21B | --1.73B | -2,165.69%-2.31B | -106.29%-728M | -144.14%-896M | 102.91%1.28B |
Financing cash flow | ||||||||||
Net common stock issuance | 99.96%-6M | ---4M | ---2M | --0 | -1,575,700.00%-15.76B | ---15.76B | --0 | ---- | ---- | 99.98%-1M |
Cash dividends paid | -21.25%-29.03B | -22.10%-14.08B | --0 | -20.46%-14.96B | -16.14%-23.94B | --0 | -18.20%-11.53B | --0 | -14.29%-12.42B | -17.53%-20.62B |
Net other fund-raising expenses | ---- | ---- | --0 | ---1M | ---- | ---- | ---- | ---- | ---- | 0.00%-1M |
Financing cash flow | 26.86%-29.04B | -22.13%-14.08B | ---2M | -20.47%-14.96B | -92.55%-39.7B | ---15.76B | -18.19%-11.53B | --0 | -14.29%-12.42B | 10.22%-20.62B |
Net cash flow | ||||||||||
Beginning cash position | 8.91%170.24B | 6.48%180.13B | 9.63%167.7B | 8.91%170.24B | 27.40%156.32B | --165.9B | 15.13%169.18B | 25.28%152.97B | 27.40%156.32B | -18.60%122.7B |
Current changes in cash | 114.19%29.82B | 61.18%-1.27B | -23.29%12.44B | 24.14%-2.55B | -58.59%13.92B | --4.35B | -295.94%-3.28B | -34.75%16.21B | -454.71%-3.36B | 219.89%33.62B |
Effect of exchange rate changes | ---- | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | ---2M |
Cash adjustments other than cash changes | ---1M | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1M |
End cash Position | 17.52%200.07B | 7.82%178.86B | 6.48%180.13B | 9.63%167.7B | 8.91%170.24B | --170.24B | 11.62%165.9B | 15.13%169.18B | 25.28%152.97B | 27.40%156.32B |
Free cash flow | 16.60%60.71B | 56.97%12.95B | -1.52%15.96B | 12.88%10.67B | 0.52%52.07B | --18.17B | -27.85%8.25B | 25.90%16.21B | -7.89%9.45B | 39.77%51.8B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |