MY Stock MarketDetailed Quotes

4847 EPICON

Watchlist
  • 0.205
  • +0.010+5.13%
15min DelayNot Open May 14 16:14 CST
128.63MMarket Cap18.64P/E (TTM)

EPICON Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(Q4)Dec 31, 2024
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
Assets
Current assets
Cash, cash equivalents and short term investments
-68.92%14.86M
-68.92%14.86M
-83.95%4.63M
52.75%20.72M
246.98%44.07M
111.89%47.82M
111.89%47.82M
71.35%28.84M
-33.92%13.57M
-15.89%12.7M
-Cash and cash equivalents
-68.92%14.86M
-68.92%14.86M
-83.95%4.63M
52.75%20.72M
246.98%44.07M
111.89%47.82M
111.89%47.82M
71.35%28.84M
-33.92%13.57M
-15.89%12.7M
-Including:Cash
-68.92%14.86M
-68.92%14.86M
-83.95%4.63M
52.75%20.72M
246.98%44.07M
157.89%47.82M
157.89%47.82M
71.35%28.84M
-33.92%13.57M
-15.89%12.7M
-Including:Cash equivalents
----
----
----
----
----
141.75%9.73M
141.75%9.73M
----
----
----
-Short term investments
--13.91M
--13.91M
----
----
----
----
----
----
----
----
Receivables
96.66%147.19M
96.66%147.19M
133.32%148.97M
158.59%125.03M
170.02%111.28M
148.68%74.84M
148.68%74.84M
166.95%63.85M
187.67%48.35M
159.32%41.21M
-Accounts receivable
52.64%105.19M
52.64%105.19M
117.11%117.26M
152.19%102.68M
170.00%97.26M
141.76%68.92M
141.76%68.92M
133.41%54.01M
147.99%40.71M
5,894.01%36.02M
-Gross accounts receivable
54.01%106.14M
54.01%106.14M
----
----
----
88.90%68.92M
88.90%68.92M
----
----
----
-Bad debt provision
---946K
---946K
----
----
----
--0
--0
----
----
----
-Other receivables
608.47%42M
608.47%42M
222.22%31.72M
192.71%22.35M
170.17%14.02M
272.83%5.93M
272.83%5.93M
1,161.92%9.84M
1,857.95%7.64M
-66.07%5.19M
Finance lease receivables-current
--0
--0
----
----
----
--0
--0
----
----
----
Prepaid assets
51.39%5.16M
51.39%5.16M
----
----
----
--3.41M
--3.41M
----
----
----
Restricted cash
42.92%13.91M
42.92%13.91M
289.63%12.52M
156.66%10.33M
149.21%10.03M
--9.73M
--9.73M
-18.35%3.21M
28.83%4.03M
28.83%4.03M
Tax assets-Current
----
----
----
----
----
--0
--0
--0
-15.32%94K
4.49%93K
Deferred assets-current
--18K
--18K
--18K
----
----
--0
--0
----
----
----
Total current assets
33.38%181.15M
33.38%181.15M
73.24%166.14M
136.36%156.08M
184.99%165.39M
157.42%135.81M
157.42%135.81M
114.10%95.9M
62.75%66.04M
69.65%58.03M
Non current assets
Net PPE
131.85%5.36M
131.85%5.36M
109.51%4.32M
-84.44%3.41M
-90.68%2.2M
-90.78%2.31M
-90.78%2.31M
-92.98%2.06M
-29.69%21.93M
-49.86%23.6M
-Gross PP&E
-80.36%8.01M
-80.36%8.01M
109.51%4.32M
-84.44%3.41M
-90.68%2.2M
-77.49%40.81M
-77.49%40.81M
-92.98%2.06M
-29.69%21.93M
-49.86%23.6M
-Accumulated depreciation
93.10%-2.66M
93.10%-2.66M
----
----
----
75.36%-38.5M
75.36%-38.5M
----
----
----
Investment properties
--0
--0
----
----
----
--0
--0
----
----
----
Total investment
--0
--0
----
----
----
--0
--0
--0
-5.48%69K
-5.48%69K
-Long-term equity investment
--0
--0
----
----
----
--0
--0
----
----
----
-Financial asset investment
--0
--0
----
----
----
--0
--0
----
----
----
-Other investment
----
----
----
----
----
----
----
----
-5.48%69K
-5.48%69K
Long-term accounts receivable and other receivables
--121K
--121K
----
----
----
----
----
----
----
----
Finance lease receivables-Non current
--0
--0
----
----
----
--0
--0
----
----
----
Deferred tax assets-non current
--560K
--560K
----
----
----
--0
--0
----
----
----
Total non current assets
161.32%6.04M
161.32%6.04M
109.51%4.32M
-84.48%3.41M
-90.71%2.2M
-90.81%2.31M
-90.81%2.31M
-93.00%2.06M
-29.63%22M
-49.79%23.67M
Total assets
35.52%187.19M
35.52%187.19M
74.00%170.46M
81.18%159.5M
105.12%167.59M
77.30%138.12M
77.30%138.12M
31.93%97.96M
22.55%88.03M
0.44%81.7M
Liabilities
Current liabilities
Financial liabilities
139.53%33.18M
139.53%33.18M
4,023.28%25.15M
137.47%17.92M
213.56%23.03M
96.54%13.85M
96.54%13.85M
-91.30%610K
7.79%7.55M
4.90%7.34M
-Current debt and capital lease obligation
139.53%33.18M
139.53%33.18M
4,023.28%25.15M
137.47%17.92M
213.56%23.03M
96.54%13.85M
96.54%13.85M
-91.30%610K
7.79%7.55M
4.90%7.34M
-Including:Current debt
139.35%32.58M
139.35%32.58M
--24.61M
149.13%17.44M
217.36%22.22M
94.43%13.61M
94.43%13.61M
--0
0.00%7M
0.00%7M
-Including:Current capital Lease obligation
150.00%605K
150.00%605K
-10.82%544K
-12.29%478K
136.15%810K
404.17%242K
404.17%242K
6,000.00%610K
--545K
--343K
Payables
55.33%59.33M
55.33%59.33M
87.21%66.87M
-35.97%66.56M
-26.43%73.67M
-56.84%38.19M
-56.84%38.19M
-31.24%35.72M
109.47%103.95M
115.85%100.14M
-accounts payable
57.12%56.87M
57.12%56.87M
147.81%54.84M
90.24%43.5M
142.32%48.83M
76.37%36.19M
76.37%36.19M
12.96%22.13M
17.71%22.87M
32.40%20.15M
-Total tax payable
8.51%1.56M
8.51%1.56M
-44.47%843K
82.77%2.39M
141.40%1.97M
43.59%1.43M
43.59%1.43M
118.10%1.52M
-21.66%1.31M
-38.33%814K
-Other payable
59.58%908K
59.58%908K
-7.29%11.19M
-74.09%20.67M
-71.11%22.87M
-99.15%569K
-99.15%569K
-61.86%12.07M
179.61%79.78M
165.20%79.17M
Pension and other retirement benefit plans
--0
--0
----
----
----
--0
--0
--0
-39.57%223K
-18.07%331K
Accrued and deferred income
-24.48%14.44M
-24.48%14.44M
--0
--0
--0
70.42%19.12M
70.42%19.12M
----
----
----
Current liabilities
50.28%106.95M
50.28%106.95M
153.30%92.03M
-24.39%84.48M
-10.31%96.69M
-33.56%71.17M
-33.56%71.17M
-38.76%36.33M
96.02%111.72M
100.41%107.81M
Non current liabilities
Non current financial liabilities
480.89%4.8M
480.89%4.8M
1,481.12%3.68M
1,097.00%2.79M
412.88%1.2M
254.94%827K
254.94%827K
-4.12%233K
--233K
--233K
-Long term debt and capital lease obligation
480.89%4.8M
480.89%4.8M
1,481.12%3.68M
1,097.00%2.79M
412.88%1.2M
254.94%827K
254.94%827K
-4.12%233K
--233K
--233K
-Including:Long term debt
--1.47M
--1.47M
--994K
--1.02M
--995K
--0
--0
----
----
----
-Including:Long term capital lease obligation
303.75%3.34M
303.75%3.34M
1,054.51%2.69M
660.09%1.77M
-14.16%200K
254.94%827K
254.94%827K
-4.12%233K
--233K
--233K
Long term accounts payable and other payables
----
----
----
----
----
----
----
----
-73.56%15.53M
-73.71%15.59M
Long term pension and other post-retirement benefit plans
--0
--0
----
----
----
--0
--0
--0
-21.87%1.24M
-25.20%1.21M
Non current deferred liabilities
--0
--0
--43K
-99.04%43K
-99.04%43K
-99.04%43K
-99.04%43K
--0
0.00%4.46M
0.00%4.46M
Total non current liabilities
452.18%4.8M
452.18%4.8M
1,499.57%3.73M
-86.81%2.83M
-94.24%1.24M
-95.68%870K
-95.68%870K
-99.65%233K
-66.87%21.46M
-67.12%21.49M
Total liabilities
55.13%111.75M
55.13%111.75M
161.88%95.75M
-34.45%87.31M
-24.26%97.93M
-43.39%72.04M
-43.39%72.04M
-70.79%36.56M
9.37%133.18M
8.52%129.3M
Shareholders'equity
Share capital
0.00%48.64M
0.00%48.64M
0.00%48.64M
-37.47%48.64M
-37.47%48.64M
-37.47%48.64M
-37.47%48.64M
-37.47%48.64M
0.00%77.79M
0.00%77.79M
-common stock
0.00%25.34M
0.00%25.34M
0.00%25.34M
-53.50%25.34M
-53.50%25.34M
-53.50%25.34M
-53.50%25.34M
-53.50%25.34M
0.00%54.49M
0.00%54.49M
-Preferred stock
0.00%23.3M
0.00%23.3M
0.00%23.3M
0.00%23.3M
0.00%23.3M
0.00%23.3M
0.00%23.3M
0.00%23.3M
0.00%23.3M
0.00%23.3M
Retained earnings
53.61%26.8M
53.61%26.8M
104.29%26.06M
124.63%23.55M
121.43%21.01M
117.48%17.44M
117.48%17.44M
112.59%12.76M
4.77%-95.61M
---98.06M
Other reserves
----
----
----
----
--0
--0
--0
--0
0.00%23.47M
119.92%23.47M
Other equity interest
----
----
----
----
----
----
----
----
0.00%-52.99M
---52.99M
Total stockholders'equity
14.15%75.44M
14.15%75.44M
21.67%74.7M
252.47%72.19M
239.89%69.66M
228.21%66.09M
228.21%66.09M
215.62%61.4M
9.18%-47.35M
-24.48%-49.79M
Noncontrolling interests
--0
--0
----
----
--0
--0
--0
--0
0.00%2.2M
0.00%2.2M
Total equity
14.15%75.44M
14.15%75.44M
21.67%74.7M
259.88%72.19M
246.34%69.66M
233.92%66.09M
233.92%66.09M
220.61%61.4M
9.59%-45.15M
-25.90%-47.6M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Dec 31, 2024(Q4)Dec 31, 2024(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023
Assets
Current assets
Cash, cash equivalents and short term investments -68.92%14.86M-68.92%14.86M-83.95%4.63M52.75%20.72M246.98%44.07M111.89%47.82M111.89%47.82M71.35%28.84M-33.92%13.57M-15.89%12.7M
-Cash and cash equivalents -68.92%14.86M-68.92%14.86M-83.95%4.63M52.75%20.72M246.98%44.07M111.89%47.82M111.89%47.82M71.35%28.84M-33.92%13.57M-15.89%12.7M
-Including:Cash -68.92%14.86M-68.92%14.86M-83.95%4.63M52.75%20.72M246.98%44.07M157.89%47.82M157.89%47.82M71.35%28.84M-33.92%13.57M-15.89%12.7M
-Including:Cash equivalents --------------------141.75%9.73M141.75%9.73M------------
-Short term investments --13.91M--13.91M--------------------------------
Receivables 96.66%147.19M96.66%147.19M133.32%148.97M158.59%125.03M170.02%111.28M148.68%74.84M148.68%74.84M166.95%63.85M187.67%48.35M159.32%41.21M
-Accounts receivable 52.64%105.19M52.64%105.19M117.11%117.26M152.19%102.68M170.00%97.26M141.76%68.92M141.76%68.92M133.41%54.01M147.99%40.71M5,894.01%36.02M
-Gross accounts receivable 54.01%106.14M54.01%106.14M------------88.90%68.92M88.90%68.92M------------
-Bad debt provision ---946K---946K--------------0--0------------
-Other receivables 608.47%42M608.47%42M222.22%31.72M192.71%22.35M170.17%14.02M272.83%5.93M272.83%5.93M1,161.92%9.84M1,857.95%7.64M-66.07%5.19M
Finance lease receivables-current --0--0--------------0--0------------
Prepaid assets 51.39%5.16M51.39%5.16M--------------3.41M--3.41M------------
Restricted cash 42.92%13.91M42.92%13.91M289.63%12.52M156.66%10.33M149.21%10.03M--9.73M--9.73M-18.35%3.21M28.83%4.03M28.83%4.03M
Tax assets-Current ----------------------0--0--0-15.32%94K4.49%93K
Deferred assets-current --18K--18K--18K----------0--0------------
Total current assets 33.38%181.15M33.38%181.15M73.24%166.14M136.36%156.08M184.99%165.39M157.42%135.81M157.42%135.81M114.10%95.9M62.75%66.04M69.65%58.03M
Non current assets
Net PPE 131.85%5.36M131.85%5.36M109.51%4.32M-84.44%3.41M-90.68%2.2M-90.78%2.31M-90.78%2.31M-92.98%2.06M-29.69%21.93M-49.86%23.6M
-Gross PP&E -80.36%8.01M-80.36%8.01M109.51%4.32M-84.44%3.41M-90.68%2.2M-77.49%40.81M-77.49%40.81M-92.98%2.06M-29.69%21.93M-49.86%23.6M
-Accumulated depreciation 93.10%-2.66M93.10%-2.66M------------75.36%-38.5M75.36%-38.5M------------
Investment properties --0--0--------------0--0------------
Total investment --0--0--------------0--0--0-5.48%69K-5.48%69K
-Long-term equity investment --0--0--------------0--0------------
-Financial asset investment --0--0--------------0--0------------
-Other investment ---------------------------------5.48%69K-5.48%69K
Long-term accounts receivable and other receivables --121K--121K--------------------------------
Finance lease receivables-Non current --0--0--------------0--0------------
Deferred tax assets-non current --560K--560K--------------0--0------------
Total non current assets 161.32%6.04M161.32%6.04M109.51%4.32M-84.48%3.41M-90.71%2.2M-90.81%2.31M-90.81%2.31M-93.00%2.06M-29.63%22M-49.79%23.67M
Total assets 35.52%187.19M35.52%187.19M74.00%170.46M81.18%159.5M105.12%167.59M77.30%138.12M77.30%138.12M31.93%97.96M22.55%88.03M0.44%81.7M
Liabilities
Current liabilities
Financial liabilities 139.53%33.18M139.53%33.18M4,023.28%25.15M137.47%17.92M213.56%23.03M96.54%13.85M96.54%13.85M-91.30%610K7.79%7.55M4.90%7.34M
-Current debt and capital lease obligation 139.53%33.18M139.53%33.18M4,023.28%25.15M137.47%17.92M213.56%23.03M96.54%13.85M96.54%13.85M-91.30%610K7.79%7.55M4.90%7.34M
-Including:Current debt 139.35%32.58M139.35%32.58M--24.61M149.13%17.44M217.36%22.22M94.43%13.61M94.43%13.61M--00.00%7M0.00%7M
-Including:Current capital Lease obligation 150.00%605K150.00%605K-10.82%544K-12.29%478K136.15%810K404.17%242K404.17%242K6,000.00%610K--545K--343K
Payables 55.33%59.33M55.33%59.33M87.21%66.87M-35.97%66.56M-26.43%73.67M-56.84%38.19M-56.84%38.19M-31.24%35.72M109.47%103.95M115.85%100.14M
-accounts payable 57.12%56.87M57.12%56.87M147.81%54.84M90.24%43.5M142.32%48.83M76.37%36.19M76.37%36.19M12.96%22.13M17.71%22.87M32.40%20.15M
-Total tax payable 8.51%1.56M8.51%1.56M-44.47%843K82.77%2.39M141.40%1.97M43.59%1.43M43.59%1.43M118.10%1.52M-21.66%1.31M-38.33%814K
-Other payable 59.58%908K59.58%908K-7.29%11.19M-74.09%20.67M-71.11%22.87M-99.15%569K-99.15%569K-61.86%12.07M179.61%79.78M165.20%79.17M
Pension and other retirement benefit plans --0--0--------------0--0--0-39.57%223K-18.07%331K
Accrued and deferred income -24.48%14.44M-24.48%14.44M--0--0--070.42%19.12M70.42%19.12M------------
Current liabilities 50.28%106.95M50.28%106.95M153.30%92.03M-24.39%84.48M-10.31%96.69M-33.56%71.17M-33.56%71.17M-38.76%36.33M96.02%111.72M100.41%107.81M
Non current liabilities
Non current financial liabilities 480.89%4.8M480.89%4.8M1,481.12%3.68M1,097.00%2.79M412.88%1.2M254.94%827K254.94%827K-4.12%233K--233K--233K
-Long term debt and capital lease obligation 480.89%4.8M480.89%4.8M1,481.12%3.68M1,097.00%2.79M412.88%1.2M254.94%827K254.94%827K-4.12%233K--233K--233K
-Including:Long term debt --1.47M--1.47M--994K--1.02M--995K--0--0------------
-Including:Long term capital lease obligation 303.75%3.34M303.75%3.34M1,054.51%2.69M660.09%1.77M-14.16%200K254.94%827K254.94%827K-4.12%233K--233K--233K
Long term accounts payable and other payables ---------------------------------73.56%15.53M-73.71%15.59M
Long term pension and other post-retirement benefit plans --0--0--------------0--0--0-21.87%1.24M-25.20%1.21M
Non current deferred liabilities --0--0--43K-99.04%43K-99.04%43K-99.04%43K-99.04%43K--00.00%4.46M0.00%4.46M
Total non current liabilities 452.18%4.8M452.18%4.8M1,499.57%3.73M-86.81%2.83M-94.24%1.24M-95.68%870K-95.68%870K-99.65%233K-66.87%21.46M-67.12%21.49M
Total liabilities 55.13%111.75M55.13%111.75M161.88%95.75M-34.45%87.31M-24.26%97.93M-43.39%72.04M-43.39%72.04M-70.79%36.56M9.37%133.18M8.52%129.3M
Shareholders'equity
Share capital 0.00%48.64M0.00%48.64M0.00%48.64M-37.47%48.64M-37.47%48.64M-37.47%48.64M-37.47%48.64M-37.47%48.64M0.00%77.79M0.00%77.79M
-common stock 0.00%25.34M0.00%25.34M0.00%25.34M-53.50%25.34M-53.50%25.34M-53.50%25.34M-53.50%25.34M-53.50%25.34M0.00%54.49M0.00%54.49M
-Preferred stock 0.00%23.3M0.00%23.3M0.00%23.3M0.00%23.3M0.00%23.3M0.00%23.3M0.00%23.3M0.00%23.3M0.00%23.3M0.00%23.3M
Retained earnings 53.61%26.8M53.61%26.8M104.29%26.06M124.63%23.55M121.43%21.01M117.48%17.44M117.48%17.44M112.59%12.76M4.77%-95.61M---98.06M
Other reserves ------------------0--0--0--00.00%23.47M119.92%23.47M
Other equity interest --------------------------------0.00%-52.99M---52.99M
Total stockholders'equity 14.15%75.44M14.15%75.44M21.67%74.7M252.47%72.19M239.89%69.66M228.21%66.09M228.21%66.09M215.62%61.4M9.18%-47.35M-24.48%-49.79M
Noncontrolling interests --0--0----------0--0--0--00.00%2.2M0.00%2.2M
Total equity 14.15%75.44M14.15%75.44M21.67%74.7M259.88%72.19M246.34%69.66M233.92%66.09M233.92%66.09M220.61%61.4M9.59%-45.15M-25.90%-47.6M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights

Warren Buffett Portfolio Warren Buffett Portfolio

Buffett's holdings are the latest portfolio from Berkshire Hathaway. Regarded as a top investor, his trades often signal the market and influence the industry. Buffett's holdings are the latest portfolio from Berkshire Hathaway. Regarded as a top investor, his trades often signal the market and influence the industry.

Unlock Now

Discussing

Berkshire 2025 highlights: Stepping aside as CEO, trade and market volatility
$Berkshire Hathaway-A (BRK.A.US)$ held its highly anticipated annual shareholders meeting Saturday. Here are some key takeaways from the eve Show More