MY Stock MarketDetailed Quotes

5047 NPC

Watchlist
  • 2.770
  • +0.020+0.73%
15min DelayTrading May 2 09:35 CST
323.24MMarket Cap7.82P/E (TTM)

NPC Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(Q4)Dec 31, 2024
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
Operating cash flow (Indirect Method)
Cash from operating activities
48.02%153.71M
-56.50%22.73M
171.84%62.95M
4.23%37.06M
534.57%30.98M
559.61%103.84M
102.11%52.26M
47.02%23.16M
125.22%35.55M
82.89%-7.13M
Net profit before non-cash adjustment
256.11%63.45M
3,843.88%14.83M
104.07%25.02M
212.76%18.13M
985.74%5.47M
613.87%17.82M
-91.96%376K
221.98%12.26M
176.45%5.8M
-106.50%-617K
Total adjustment of non-cash items
-12.24%75.62M
16.99%24.9M
-49.41%10.31M
-16.95%20.17M
0.10%20.25M
4.78%86.17M
63.19%21.28M
-14.21%20.38M
-12.95%24.28M
15.26%20.23M
-Depreciation and amortization
-6.60%49.75M
-0.45%12.71M
-12.60%11.83M
-1.70%12.38M
-10.70%12.83M
7.67%53.26M
22.02%12.77M
1.88%13.54M
-4.08%12.59M
14.10%14.37M
-Reversal of impairment losses recognized in profit and loss
--78K
346.67%74K
--0
--0
300.00%4K
--0
---30K
190.00%29K
--0
0.00%1K
-Assets reserve and write-off
--0
----
----
----
----
--338K
----
----
----
----
-Disposal profit
-121.75%-129K
94.22%1.18M
---1.16M
-794.44%-125K
41.94%-18K
236.01%593K
-52.77%606K
--0
122.50%18K
---31K
-Net exchange gains and losses
-303.95%-3.36M
129.49%307K
-869.27%-5.03M
-123.61%-693K
328.38%2.06M
-78.20%1.65M
52.85%-1.04M
-83.94%654K
-32.90%2.94M
-168.75%-902K
-Pension and employee benefit expenses
---93K
---55K
--1K
--1K
---40K
--0
--0
--0
--0
--0
-Other non-cash items
-3.16%29.37M
23.63%10.68M
-24.17%4.67M
-1.51%8.61M
-20.32%5.41M
18.21%30.33M
142.48%8.64M
-22.78%6.16M
-16.58%8.74M
86.42%6.79M
Changes in working capital
10,130.14%14.64M
-155.52%-16.99M
391.30%27.62M
-122.78%-1.25M
119.68%5.26M
99.77%-146K
276.00%30.61M
-563.67%-9.48M
220.86%5.47M
61.07%-26.74M
-Change in receivables
-108.11%-3.57M
-36.62%9.48M
56.51%-8.79M
-55.17%3.53M
-118.87%-7.8M
165.80%43.96M
125.87%14.96M
-2,645.38%-20.21M
2,204.97%7.88M
581.75%41.32M
-Change in inventory
-84.65%1.16M
76.33%-573K
-123,100.00%-3.7M
-118.74%-523K
-16.93%5.95M
337.41%7.53M
-155.07%-2.42M
99.57%-3K
-54.03%2.79M
155.32%7.16M
-Change in payables
133.04%17.06M
-243.40%-25.9M
273.86%40.1M
18.20%-4.26M
109.46%7.11M
-844.01%-51.63M
-70.66%18.06M
208.60%10.73M
52.43%-5.2M
-59.45%-75.21M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
10.51%-29.52M
30.10%-7.27M
9.73%-7.25M
-4.51%-7.37M
-1.71%-7.63M
-15.92%-32.98M
-27.31%-10.4M
-12.17%-8.04M
-4.10%-7.05M
-18.09%-7.5M
Interest received (cash flow from operating activities)
329.84%1.07M
476.81%796K
192.98%167K
63.64%54K
145.00%49K
110.17%248K
231.43%138K
57K
-80.36%33K
-63.64%20K
Tax refund paid
-330.02%-18.26M
-137.41%-4M
-1,208.66%-7.11M
-567.19%-5.94M
-8.05%-1.22M
38.86%-4.25M
-4.47%-1.68M
71.89%-543K
63.91%-890K
-20.73%-1.13M
Other operating cash inflow (outflow)
0
0
0
0
0
0
0
0
0
0
Operating cash flow
60.03%107M
-69.58%12.26M
233.14%48.76M
-13.90%23.8M
240.91%22.18M
442.21%66.86M
152.38%40.32M
119.91%14.64M
311.77%27.64M
67.80%-15.74M
Investing cash flow
Net PPE purchase and sale
359.39%99.86M
890.82%132.47M
21.70%-9.15M
-144.63%-11.59M
-122.98%-11.87M
-82.25%-38.5M
-148.94%-16.75M
-84.74%-11.69M
-11.85%-4.74M
-38.87%-5.32M
Net business purchase and sale
--30.29M
--329K
----
----
----
--0
--0
----
----
----
Investing cash flow
438.07%130.15M
892.79%132.8M
278.10%20.81M
-144.63%-11.59M
-122.98%-11.87M
-154.53%-38.5M
-2,313.69%-16.75M
-2,299.38%-11.69M
16.38%-4.74M
35.69%-5.32M
Financing cash flow
Net issuance payments of debt
-660.00%-187.84M
-2,648.87%-164.63M
-46.77%-5.45M
11.61%-14.65M
-298.59%-3.11M
-530.67%-24.72M
-138.01%-5.99M
28.03%-3.72M
-95.32%-16.58M
-56.91%1.56M
Net common stock issuance
---330K
--0
--0
----
----
--0
--0
--0
----
----
Increase or decrease of lease financing
152.99%736K
5.82%200K
207.26%694K
431.48%358K
37.30%-516K
61.19%-1.39M
114.91%189K
12.33%-647K
87.69%-108K
-18.25%-823K
Cash dividends for minorities
---25.77M
---24.47M
--0
--0
---1.3M
--0
--0
--0
--0
--0
Net other fund-raising expenses
96.51%-591K
----
----
----
----
-203.26%-16.92M
----
----
----
----
Financing cash flow
-396.95%-213.79M
-734.16%-189.49M
-9.10%-4.76M
12.35%-14.62M
-764.24%-4.92M
-464.73%-43.02M
-354.89%-22.72M
26.06%-4.36M
-78.18%-16.68M
158.53%741K
Net cash flow
Beginning cash position
-81.71%3.55M
727.65%69.66M
274.81%6.37M
1,297.92%8.06M
-81.71%3.55M
-70.98%19.39M
263.59%8.42M
-55.22%1.7M
-111.95%-673K
-70.98%19.39M
Current changes in cash
259.31%23.35M
-5,295.79%-44.42M
4,686.41%64.81M
-138.83%-2.42M
126.50%5.39M
65.33%-14.66M
-96.47%855K
-629.21%-1.41M
174.79%6.22M
65.22%-20.32M
Effect of exchange rate changes
308.19%2.47M
172.06%4.13M
-118.58%-1.51M
118.74%721K
-436.82%-869K
76.92%-1.19M
19.59%-5.73M
565.69%8.13M
-159.37%-3.85M
109.39%258K
End cash Position
728.12%29.37M
728.12%29.37M
727.65%69.66M
274.81%6.37M
1,297.92%8.06M
-81.71%3.55M
-81.71%3.55M
263.59%8.42M
-55.22%1.7M
-111.95%-673K
Free cash flow
77.25%42.58M
-197.90%-19.2M
1,374.85%39.41M
-47.24%12.08M
148.61%10.29M
157.06%24.02M
117.92%19.61M
854.80%2.67M
1,062.00%22.9M
59.85%-21.17M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Dec 31, 2024(Q4)Dec 31, 2024(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023
Operating cash flow (Indirect Method)
Cash from operating activities 48.02%153.71M-56.50%22.73M171.84%62.95M4.23%37.06M534.57%30.98M559.61%103.84M102.11%52.26M47.02%23.16M125.22%35.55M82.89%-7.13M
Net profit before non-cash adjustment 256.11%63.45M3,843.88%14.83M104.07%25.02M212.76%18.13M985.74%5.47M613.87%17.82M-91.96%376K221.98%12.26M176.45%5.8M-106.50%-617K
Total adjustment of non-cash items -12.24%75.62M16.99%24.9M-49.41%10.31M-16.95%20.17M0.10%20.25M4.78%86.17M63.19%21.28M-14.21%20.38M-12.95%24.28M15.26%20.23M
-Depreciation and amortization -6.60%49.75M-0.45%12.71M-12.60%11.83M-1.70%12.38M-10.70%12.83M7.67%53.26M22.02%12.77M1.88%13.54M-4.08%12.59M14.10%14.37M
-Reversal of impairment losses recognized in profit and loss --78K346.67%74K--0--0300.00%4K--0---30K190.00%29K--00.00%1K
-Assets reserve and write-off --0------------------338K----------------
-Disposal profit -121.75%-129K94.22%1.18M---1.16M-794.44%-125K41.94%-18K236.01%593K-52.77%606K--0122.50%18K---31K
-Net exchange gains and losses -303.95%-3.36M129.49%307K-869.27%-5.03M-123.61%-693K328.38%2.06M-78.20%1.65M52.85%-1.04M-83.94%654K-32.90%2.94M-168.75%-902K
-Pension and employee benefit expenses ---93K---55K--1K--1K---40K--0--0--0--0--0
-Other non-cash items -3.16%29.37M23.63%10.68M-24.17%4.67M-1.51%8.61M-20.32%5.41M18.21%30.33M142.48%8.64M-22.78%6.16M-16.58%8.74M86.42%6.79M
Changes in working capital 10,130.14%14.64M-155.52%-16.99M391.30%27.62M-122.78%-1.25M119.68%5.26M99.77%-146K276.00%30.61M-563.67%-9.48M220.86%5.47M61.07%-26.74M
-Change in receivables -108.11%-3.57M-36.62%9.48M56.51%-8.79M-55.17%3.53M-118.87%-7.8M165.80%43.96M125.87%14.96M-2,645.38%-20.21M2,204.97%7.88M581.75%41.32M
-Change in inventory -84.65%1.16M76.33%-573K-123,100.00%-3.7M-118.74%-523K-16.93%5.95M337.41%7.53M-155.07%-2.42M99.57%-3K-54.03%2.79M155.32%7.16M
-Change in payables 133.04%17.06M-243.40%-25.9M273.86%40.1M18.20%-4.26M109.46%7.11M-844.01%-51.63M-70.66%18.06M208.60%10.73M52.43%-5.2M-59.45%-75.21M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) 10.51%-29.52M30.10%-7.27M9.73%-7.25M-4.51%-7.37M-1.71%-7.63M-15.92%-32.98M-27.31%-10.4M-12.17%-8.04M-4.10%-7.05M-18.09%-7.5M
Interest received (cash flow from operating activities) 329.84%1.07M476.81%796K192.98%167K63.64%54K145.00%49K110.17%248K231.43%138K57K-80.36%33K-63.64%20K
Tax refund paid -330.02%-18.26M-137.41%-4M-1,208.66%-7.11M-567.19%-5.94M-8.05%-1.22M38.86%-4.25M-4.47%-1.68M71.89%-543K63.91%-890K-20.73%-1.13M
Other operating cash inflow (outflow) 0000000000
Operating cash flow 60.03%107M-69.58%12.26M233.14%48.76M-13.90%23.8M240.91%22.18M442.21%66.86M152.38%40.32M119.91%14.64M311.77%27.64M67.80%-15.74M
Investing cash flow
Net PPE purchase and sale 359.39%99.86M890.82%132.47M21.70%-9.15M-144.63%-11.59M-122.98%-11.87M-82.25%-38.5M-148.94%-16.75M-84.74%-11.69M-11.85%-4.74M-38.87%-5.32M
Net business purchase and sale --30.29M--329K--------------0--0------------
Investing cash flow 438.07%130.15M892.79%132.8M278.10%20.81M-144.63%-11.59M-122.98%-11.87M-154.53%-38.5M-2,313.69%-16.75M-2,299.38%-11.69M16.38%-4.74M35.69%-5.32M
Financing cash flow
Net issuance payments of debt -660.00%-187.84M-2,648.87%-164.63M-46.77%-5.45M11.61%-14.65M-298.59%-3.11M-530.67%-24.72M-138.01%-5.99M28.03%-3.72M-95.32%-16.58M-56.91%1.56M
Net common stock issuance ---330K--0--0----------0--0--0--------
Increase or decrease of lease financing 152.99%736K5.82%200K207.26%694K431.48%358K37.30%-516K61.19%-1.39M114.91%189K12.33%-647K87.69%-108K-18.25%-823K
Cash dividends for minorities ---25.77M---24.47M--0--0---1.3M--0--0--0--0--0
Net other fund-raising expenses 96.51%-591K-----------------203.26%-16.92M----------------
Financing cash flow -396.95%-213.79M-734.16%-189.49M-9.10%-4.76M12.35%-14.62M-764.24%-4.92M-464.73%-43.02M-354.89%-22.72M26.06%-4.36M-78.18%-16.68M158.53%741K
Net cash flow
Beginning cash position -81.71%3.55M727.65%69.66M274.81%6.37M1,297.92%8.06M-81.71%3.55M-70.98%19.39M263.59%8.42M-55.22%1.7M-111.95%-673K-70.98%19.39M
Current changes in cash 259.31%23.35M-5,295.79%-44.42M4,686.41%64.81M-138.83%-2.42M126.50%5.39M65.33%-14.66M-96.47%855K-629.21%-1.41M174.79%6.22M65.22%-20.32M
Effect of exchange rate changes 308.19%2.47M172.06%4.13M-118.58%-1.51M118.74%721K-436.82%-869K76.92%-1.19M19.59%-5.73M565.69%8.13M-159.37%-3.85M109.39%258K
End cash Position 728.12%29.37M728.12%29.37M727.65%69.66M274.81%6.37M1,297.92%8.06M-81.71%3.55M-81.71%3.55M263.59%8.42M-55.22%1.7M-111.95%-673K
Free cash flow 77.25%42.58M-197.90%-19.2M1,374.85%39.41M-47.24%12.08M148.61%10.29M157.06%24.02M117.92%19.61M854.80%2.67M1,062.00%22.9M59.85%-21.17M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights

Warren Buffett Portfolio Warren Buffett Portfolio

Buffett's holdings are the latest portfolio from Berkshire Hathaway. Regarded as a top investor, his trades often signal the market and influence the industry. Buffett's holdings are the latest portfolio from Berkshire Hathaway. Regarded as a top investor, his trades often signal the market and influence the industry.

Unlock Now

Discussing

2025 Buffett shareholders' meeting: What's the new buzz in value investing?
🎙️Discussion 1. In the face of market changes, do you prefer to stick with growth stocks or switch to value stocks? 2. Based on the current Show More