MY Stock MarketDetailed Quotes

5053 OSK

Watchlist
  • 1.710
  • +0.010+0.59%
15min DelayTrading May 2 11:04 CST
3.53BMarket Cap6.58P/E (TTM)

OSK Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(Q4)Dec 31, 2024
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
Assets
Current assets
Cash, cash equivalents and short term investments
62.66%814.44M
62.66%814.44M
26.36%809.59M
13.64%713.3M
18.36%848.42M
-14.12%500.7M
-14.12%500.7M
-4.00%640.69M
-10.57%627.7M
-5.60%716.83M
-Cash and cash equivalents
62.70%814.25M
62.70%814.25M
26.37%809.32M
13.63%713.02M
18.35%848.15M
-14.13%500.45M
-14.13%500.45M
-4.02%640.42M
-10.57%627.48M
-5.60%716.62M
-Including:Cash
36.36%90.61M
36.36%90.61M
----
----
----
18.32%66.45M
18.32%66.45M
----
----
----
-Including:Cash equivalents
66.74%723.63M
66.74%723.63M
----
----
----
-17.59%434M
-17.59%434M
----
----
----
-Short term investments
-21.37%195K
-21.37%195K
0.74%273K
33.49%287K
27.27%266K
3.77%248K
3.77%248K
44.15%271K
8.04%215K
-9.91%209K
Receivables
3.55%1.98B
3.55%1.98B
-6.58%1.68B
7.47%1.8B
14.56%1.71B
15.58%1.91B
15.58%1.91B
30.06%1.8B
53.36%1.68B
30.44%1.5B
-Accounts receivable
54.21%311.28M
54.21%311.28M
53.80%288.81M
-18.98%170.91M
9.66%174.85M
-9.50%201.85M
-9.50%201.85M
-7.81%187.78M
12.61%210.94M
-25.64%159.44M
-Gross accounts receivable
52.51%329.17M
52.51%329.17M
----
----
----
-9.12%215.83M
-9.12%215.83M
----
----
----
-Bad debt provision
-27.93%-17.88M
-27.93%-17.88M
----
----
----
3.12%-13.98M
3.12%-13.98M
----
----
----
-Other receivables
-2.43%1.67B
-2.43%1.67B
-13.63%1.39B
11.27%1.63B
15.15%1.54B
19.48%1.71B
19.48%1.71B
36.60%1.61B
61.77%1.47B
43.33%1.34B
Inventory
23.90%431.33M
23.90%431.33M
45.10%425.91M
21.09%434.94M
11.64%335.91M
1.59%348.13M
1.59%348.13M
-4.29%293.52M
22.93%359.2M
6.80%300.88M
Prepaid assets
70.42%51.89M
70.42%51.89M
----
----
----
--30.45M
--30.45M
----
----
----
Restricted cash
-74.54%61.9M
-74.54%61.9M
----
----
----
87.23%243.13M
87.23%243.13M
----
----
----
Tax assets-Current
110.52%5.56M
110.52%5.56M
122.55%12.7M
-79.84%3.46M
-86.03%3.14M
-84.54%2.64M
-84.54%2.64M
-67.91%5.71M
-1.80%17.14M
19.07%22.48M
Hedging assets-current
----
----
----
----
----
----
----
--0
--0
--0
Other current assets
----
----
-31.66%85.85M
88.34%87.77M
6.33%54.58M
----
----
203.70%125.62M
28.07%46.6M
52.19%51.33M
Total current assets
10.14%3.35B
10.14%3.35B
5.24%3.01B
11.51%3.04B
14.24%2.96B
9.23%3.04B
9.23%3.04B
17.68%2.86B
26.78%2.73B
14.92%2.59B
Non current assets
Net PPE
17.41%787.86M
17.41%787.86M
5.41%678.05M
5.55%673.25M
6.52%674.12M
8.08%671.01M
8.08%671.01M
3.43%643.27M
2.33%637.86M
1.36%632.87M
-Gross PP&E
13.20%1.24B
13.20%1.24B
5.41%678.05M
5.55%673.25M
6.52%674.12M
5.38%1.1B
5.38%1.1B
3.43%643.27M
2.33%637.86M
1.36%632.87M
-Accumulated depreciation
-6.55%-453.02M
-6.55%-453.02M
----
----
----
-1.39%-425.18M
-1.39%-425.18M
----
----
----
Investment properties
4.20%519.47M
4.20%519.47M
0.34%499.18M
0.80%499.17M
1.50%499.08M
1.75%498.51M
1.75%498.51M
3.29%497.47M
3.11%495.19M
2.72%491.69M
Prepaid assets-non current
161.01%4.67M
161.01%4.67M
232.60%3.77M
----
----
1.82%1.79M
1.82%1.79M
9.27%1.13M
-39.93%1.57M
-51.43%1.34M
Total investment
2.63%4.34B
2.63%4.34B
3.93%4.27B
4.18%4.31B
4.94%4.3B
6.32%4.23B
6.32%4.23B
4.86%4.11B
7.50%4.14B
3.94%4.1B
-Long-term equity investment
2.63%4.34B
2.63%4.34B
3.93%4.27B
4.18%4.31B
4.94%4.3B
6.32%4.23B
6.32%4.23B
4.86%4.11B
7.50%4.14B
3.94%4.1B
Long-term accounts receivable and other receivables
101.89%798.8M
101.89%798.8M
52.12%643.34M
59.93%517.07M
65.67%464.12M
58.30%395.66M
58.30%395.66M
79.88%422.93M
18.34%323.32M
10.39%280.14M
Financial assets
--24.33M
--24.33M
--18.04M
----
----
--0
--0
--0
--0
--0
Goodwill and other intangible assets
6.34%4.41M
6.34%4.41M
6.08%3.68M
70.74%3.87M
66.74%4.01M
65.64%4.15M
65.64%4.15M
35.14%3.47M
-13.23%2.27M
-5.06%2.4M
-Other intangible assets
6.34%4.41M
6.34%4.41M
----
----
----
65.64%4.15M
65.64%4.15M
----
----
----
Deferred tax assets-non current
12.17%121.89M
12.17%121.89M
16.91%109.16M
18.18%108.6M
19.09%106.16M
21.85%108.66M
21.85%108.66M
23.64%93.38M
37.18%91.89M
31.12%89.15M
Other non current assets
-1.49%1.47B
-1.49%1.47B
-4.26%1.47B
-2.88%1.45B
0.01%1.49B
1.38%1.49B
1.38%1.49B
5.89%1.53B
-0.03%1.49B
-0.79%1.49B
Total non current assets
9.07%8.07B
9.07%8.07B
5.34%7.7B
5.29%7.57B
6.38%7.54B
7.20%7.4B
7.20%7.4B
7.66%7.31B
5.76%7.19B
3.07%7.09B
Total assets
9.38%11.41B
9.38%11.41B
5.31%10.71B
7.00%10.61B
8.49%10.5B
7.79%10.44B
7.79%10.44B
10.30%10.17B
10.82%9.92B
5.99%9.67B
Liabilities
Current liabilities
Financial liabilities
29.66%1.61B
29.66%1.61B
8.62%1.21B
-12.62%1.15B
-9.62%1.11B
-6.26%1.24B
-6.26%1.24B
2.24%1.11B
44.76%1.32B
26.11%1.23B
-Current debt and capital lease obligation
29.66%1.61B
29.66%1.61B
8.62%1.21B
-12.62%1.15B
-9.62%1.11B
-6.26%1.24B
-6.26%1.24B
2.24%1.11B
44.76%1.32B
26.11%1.23B
-Including:Current debt
29.67%1.61B
29.67%1.61B
8.63%1.21B
-12.61%1.15B
-9.61%1.11B
-6.17%1.24B
-6.17%1.24B
2.48%1.11B
45.87%1.32B
27.49%1.23B
-Including:Current capital Lease obligation
-2.04%576K
-2.04%576K
-3.31%643K
-41.70%330K
-31.90%459K
-68.42%588K
-68.42%588K
-79.23%665K
-92.27%566K
-93.94%674K
Payables
1.39%202.39M
1.39%202.39M
34.51%169.07M
8.73%154.01M
16.91%141.25M
-2.97%199.62M
-2.97%199.62M
-1.11%125.7M
40.48%141.65M
19.52%120.82M
-accounts payable
12.57%126.05M
12.57%126.05M
45.48%144.55M
0.00%126.3M
2.79%114.43M
15.30%111.97M
15.30%111.97M
8.49%99.36M
65.63%126.3M
28.62%111.33M
-Total tax payable
-49.93%18.33M
-49.93%18.33M
-6.88%24.52M
80.54%27.71M
182.51%26.82M
117.77%36.6M
117.77%36.6M
-25.87%26.33M
-37.56%15.35M
-34.67%9.49M
-Other payable
13.64%58.02M
13.64%58.02M
----
----
----
-44.40%51.05M
-44.40%51.05M
----
----
----
Current provisions
6.40%172.6M
6.40%172.6M
----
----
----
27.05%162.22M
27.05%162.22M
----
----
----
Accrued and deferred income
12.83%491.91M
12.83%491.91M
220.10%53.98M
46.34%25.27M
10.73%17.02M
19.05%435.97M
19.05%435.97M
-9.61%16.86M
11.08%17.27M
-40.41%15.37M
Other current liabilities
7.37%12.29M
7.37%12.29M
1.66%612.87M
1.56%616.01M
7.82%572.16M
32.87%11.44M
32.87%11.44M
15.82%602.85M
14.13%606.54M
8.83%530.66M
Current liabilities
21.37%2.49B
21.37%2.49B
10.03%2.04B
-6.56%1.95B
-2.89%1.84B
0.89%2.05B
0.89%2.05B
5.90%1.86B
33.72%2.09B
19.32%1.9B
Non current liabilities
Non current financial liabilities
11.70%2.25B
11.70%2.25B
1.48%2.06B
28.57%2.12B
28.41%2.17B
18.63%2.02B
18.63%2.02B
26.20%2.03B
1.31%1.65B
-1.52%1.69B
-Long term debt and capital lease obligation
11.70%2.25B
11.70%2.25B
1.48%2.06B
28.45%2.12B
28.37%2.17B
18.63%2.02B
18.63%2.02B
26.20%2.03B
1.31%1.65B
-1.52%1.69B
-Including:Long term debt
11.67%2.25B
11.67%2.25B
1.44%2.06B
28.47%2.12B
28.38%2.17B
18.65%2.02B
18.65%2.02B
26.22%2.03B
1.33%1.65B
-1.49%1.69B
-Including:Long term capital lease obligation
496.18%781K
496.18%781K
385.48%903K
-76.62%47K
-70.14%83K
-67.09%131K
-67.09%131K
-58.01%186K
-65.76%201K
-65.29%278K
-Derivative product liabilities
----
----
----
--1.83M
--661K
----
----
----
----
----
Long term accounts payable and other payables
9.20%26M
9.20%26M
18.42%31.22M
80.77%32.45M
47.61%24.48M
21.86%23.81M
21.86%23.81M
40.09%26.36M
3.23%17.95M
10.24%16.58M
Non current deferred liabilities
-5.13%67.59M
-5.13%67.59M
-16.50%63.77M
-19.51%65.04M
-20.25%67.66M
-19.36%71.24M
-19.36%71.24M
-15.99%76.37M
-13.79%80.8M
-12.55%84.84M
Non current accrued and deferred income
-2.61%70.94M
-2.61%70.94M
-7.83%67.47M
-8.34%68.58M
-7.97%70.67M
-7.17%72.84M
-7.17%72.84M
-5.66%73.2M
-6.68%74.83M
-8.22%76.78M
Other non current liabilities
66.00%3.22M
66.00%3.22M
-1.50%2.63M
-39.65%2.55M
-42.68%2.07M
-44.64%1.94M
-44.64%1.94M
-90.98%2.67M
-85.71%4.23M
-88.14%3.61M
Total non current liabilities
10.69%2.42B
10.69%2.42B
0.75%2.23B
25.29%2.29B
24.74%2.34B
15.70%2.19B
15.70%2.19B
21.00%2.21B
-1.17%1.83B
-3.63%1.87B
Total liabilities
15.86%4.91B
15.86%4.91B
4.99%4.27B
8.31%4.24B
10.83%4.18B
8.02%4.24B
8.02%4.24B
13.60%4.07B
14.79%3.92B
6.70%3.77B
Shareholders'equity
Share capital
0.00%2.1B
0.00%2.1B
0.00%2.1B
0.00%2.1B
0.00%2.1B
0.00%2.1B
0.00%2.1B
0.00%2.1B
0.00%2.1B
0.00%2.1B
-common stock
0.00%2.1B
0.00%2.1B
0.00%2.1B
0.00%2.1B
0.00%2.1B
0.00%2.1B
0.00%2.1B
0.00%2.1B
0.00%2.1B
0.00%2.1B
Retained earnings
9.97%4.34B
9.97%4.34B
8.78%4.25B
8.66%4.11B
8.83%4.07B
8.91%3.94B
8.91%3.94B
10.42%3.91B
10.50%3.79B
9.84%3.74B
Less: Treasury stock
0.00%43.23M
0.00%43.23M
0.00%43.23M
0.00%43.23M
0.00%43.23M
0.00%43.23M
0.00%43.23M
0.00%43.23M
0.00%43.23M
0.00%43.23M
Fixed asset revaluation reserve
0.00%63.45M
0.00%63.45M
0.00%63.45M
0.00%63.45M
0.00%63.45M
0.00%63.45M
0.00%63.45M
0.00%63.45M
0.00%63.45M
0.00%63.45M
Other reserves
-139.64%-24.22M
-139.64%-24.22M
-11,790.00%-4.76M
141.64%64.62M
377.31%58.01M
209.81%61.09M
209.81%61.09M
99.96%-40K
135.35%26.74M
-1,044.00%-20.92M
Total stockholders'equity
5.03%6.43B
5.03%6.43B
5.62%6.36B
6.17%6.29B
7.01%6.24B
7.73%6.12B
7.73%6.12B
8.23%6.02B
8.46%5.93B
5.64%5.83B
Noncontrolling interests
-2.40%72.8M
-2.40%72.8M
-1.83%72.08M
4.07%75.58M
4.67%74.55M
-0.37%74.6M
-0.37%74.6M
5.99%73.43M
1.96%72.62M
-2.04%71.22M
Total equity
4.94%6.5B
4.94%6.5B
5.53%6.43B
6.14%6.37B
6.99%6.32B
7.63%6.2B
7.63%6.2B
8.21%6.1B
8.37%6B
5.54%5.9B
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Dec 31, 2024(Q4)Dec 31, 2024(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023
Assets
Current assets
Cash, cash equivalents and short term investments 62.66%814.44M62.66%814.44M26.36%809.59M13.64%713.3M18.36%848.42M-14.12%500.7M-14.12%500.7M-4.00%640.69M-10.57%627.7M-5.60%716.83M
-Cash and cash equivalents 62.70%814.25M62.70%814.25M26.37%809.32M13.63%713.02M18.35%848.15M-14.13%500.45M-14.13%500.45M-4.02%640.42M-10.57%627.48M-5.60%716.62M
-Including:Cash 36.36%90.61M36.36%90.61M------------18.32%66.45M18.32%66.45M------------
-Including:Cash equivalents 66.74%723.63M66.74%723.63M-------------17.59%434M-17.59%434M------------
-Short term investments -21.37%195K-21.37%195K0.74%273K33.49%287K27.27%266K3.77%248K3.77%248K44.15%271K8.04%215K-9.91%209K
Receivables 3.55%1.98B3.55%1.98B-6.58%1.68B7.47%1.8B14.56%1.71B15.58%1.91B15.58%1.91B30.06%1.8B53.36%1.68B30.44%1.5B
-Accounts receivable 54.21%311.28M54.21%311.28M53.80%288.81M-18.98%170.91M9.66%174.85M-9.50%201.85M-9.50%201.85M-7.81%187.78M12.61%210.94M-25.64%159.44M
-Gross accounts receivable 52.51%329.17M52.51%329.17M-------------9.12%215.83M-9.12%215.83M------------
-Bad debt provision -27.93%-17.88M-27.93%-17.88M------------3.12%-13.98M3.12%-13.98M------------
-Other receivables -2.43%1.67B-2.43%1.67B-13.63%1.39B11.27%1.63B15.15%1.54B19.48%1.71B19.48%1.71B36.60%1.61B61.77%1.47B43.33%1.34B
Inventory 23.90%431.33M23.90%431.33M45.10%425.91M21.09%434.94M11.64%335.91M1.59%348.13M1.59%348.13M-4.29%293.52M22.93%359.2M6.80%300.88M
Prepaid assets 70.42%51.89M70.42%51.89M--------------30.45M--30.45M------------
Restricted cash -74.54%61.9M-74.54%61.9M------------87.23%243.13M87.23%243.13M------------
Tax assets-Current 110.52%5.56M110.52%5.56M122.55%12.7M-79.84%3.46M-86.03%3.14M-84.54%2.64M-84.54%2.64M-67.91%5.71M-1.80%17.14M19.07%22.48M
Hedging assets-current ------------------------------0--0--0
Other current assets ---------31.66%85.85M88.34%87.77M6.33%54.58M--------203.70%125.62M28.07%46.6M52.19%51.33M
Total current assets 10.14%3.35B10.14%3.35B5.24%3.01B11.51%3.04B14.24%2.96B9.23%3.04B9.23%3.04B17.68%2.86B26.78%2.73B14.92%2.59B
Non current assets
Net PPE 17.41%787.86M17.41%787.86M5.41%678.05M5.55%673.25M6.52%674.12M8.08%671.01M8.08%671.01M3.43%643.27M2.33%637.86M1.36%632.87M
-Gross PP&E 13.20%1.24B13.20%1.24B5.41%678.05M5.55%673.25M6.52%674.12M5.38%1.1B5.38%1.1B3.43%643.27M2.33%637.86M1.36%632.87M
-Accumulated depreciation -6.55%-453.02M-6.55%-453.02M-------------1.39%-425.18M-1.39%-425.18M------------
Investment properties 4.20%519.47M4.20%519.47M0.34%499.18M0.80%499.17M1.50%499.08M1.75%498.51M1.75%498.51M3.29%497.47M3.11%495.19M2.72%491.69M
Prepaid assets-non current 161.01%4.67M161.01%4.67M232.60%3.77M--------1.82%1.79M1.82%1.79M9.27%1.13M-39.93%1.57M-51.43%1.34M
Total investment 2.63%4.34B2.63%4.34B3.93%4.27B4.18%4.31B4.94%4.3B6.32%4.23B6.32%4.23B4.86%4.11B7.50%4.14B3.94%4.1B
-Long-term equity investment 2.63%4.34B2.63%4.34B3.93%4.27B4.18%4.31B4.94%4.3B6.32%4.23B6.32%4.23B4.86%4.11B7.50%4.14B3.94%4.1B
Long-term accounts receivable and other receivables 101.89%798.8M101.89%798.8M52.12%643.34M59.93%517.07M65.67%464.12M58.30%395.66M58.30%395.66M79.88%422.93M18.34%323.32M10.39%280.14M
Financial assets --24.33M--24.33M--18.04M----------0--0--0--0--0
Goodwill and other intangible assets 6.34%4.41M6.34%4.41M6.08%3.68M70.74%3.87M66.74%4.01M65.64%4.15M65.64%4.15M35.14%3.47M-13.23%2.27M-5.06%2.4M
-Other intangible assets 6.34%4.41M6.34%4.41M------------65.64%4.15M65.64%4.15M------------
Deferred tax assets-non current 12.17%121.89M12.17%121.89M16.91%109.16M18.18%108.6M19.09%106.16M21.85%108.66M21.85%108.66M23.64%93.38M37.18%91.89M31.12%89.15M
Other non current assets -1.49%1.47B-1.49%1.47B-4.26%1.47B-2.88%1.45B0.01%1.49B1.38%1.49B1.38%1.49B5.89%1.53B-0.03%1.49B-0.79%1.49B
Total non current assets 9.07%8.07B9.07%8.07B5.34%7.7B5.29%7.57B6.38%7.54B7.20%7.4B7.20%7.4B7.66%7.31B5.76%7.19B3.07%7.09B
Total assets 9.38%11.41B9.38%11.41B5.31%10.71B7.00%10.61B8.49%10.5B7.79%10.44B7.79%10.44B10.30%10.17B10.82%9.92B5.99%9.67B
Liabilities
Current liabilities
Financial liabilities 29.66%1.61B29.66%1.61B8.62%1.21B-12.62%1.15B-9.62%1.11B-6.26%1.24B-6.26%1.24B2.24%1.11B44.76%1.32B26.11%1.23B
-Current debt and capital lease obligation 29.66%1.61B29.66%1.61B8.62%1.21B-12.62%1.15B-9.62%1.11B-6.26%1.24B-6.26%1.24B2.24%1.11B44.76%1.32B26.11%1.23B
-Including:Current debt 29.67%1.61B29.67%1.61B8.63%1.21B-12.61%1.15B-9.61%1.11B-6.17%1.24B-6.17%1.24B2.48%1.11B45.87%1.32B27.49%1.23B
-Including:Current capital Lease obligation -2.04%576K-2.04%576K-3.31%643K-41.70%330K-31.90%459K-68.42%588K-68.42%588K-79.23%665K-92.27%566K-93.94%674K
Payables 1.39%202.39M1.39%202.39M34.51%169.07M8.73%154.01M16.91%141.25M-2.97%199.62M-2.97%199.62M-1.11%125.7M40.48%141.65M19.52%120.82M
-accounts payable 12.57%126.05M12.57%126.05M45.48%144.55M0.00%126.3M2.79%114.43M15.30%111.97M15.30%111.97M8.49%99.36M65.63%126.3M28.62%111.33M
-Total tax payable -49.93%18.33M-49.93%18.33M-6.88%24.52M80.54%27.71M182.51%26.82M117.77%36.6M117.77%36.6M-25.87%26.33M-37.56%15.35M-34.67%9.49M
-Other payable 13.64%58.02M13.64%58.02M-------------44.40%51.05M-44.40%51.05M------------
Current provisions 6.40%172.6M6.40%172.6M------------27.05%162.22M27.05%162.22M------------
Accrued and deferred income 12.83%491.91M12.83%491.91M220.10%53.98M46.34%25.27M10.73%17.02M19.05%435.97M19.05%435.97M-9.61%16.86M11.08%17.27M-40.41%15.37M
Other current liabilities 7.37%12.29M7.37%12.29M1.66%612.87M1.56%616.01M7.82%572.16M32.87%11.44M32.87%11.44M15.82%602.85M14.13%606.54M8.83%530.66M
Current liabilities 21.37%2.49B21.37%2.49B10.03%2.04B-6.56%1.95B-2.89%1.84B0.89%2.05B0.89%2.05B5.90%1.86B33.72%2.09B19.32%1.9B
Non current liabilities
Non current financial liabilities 11.70%2.25B11.70%2.25B1.48%2.06B28.57%2.12B28.41%2.17B18.63%2.02B18.63%2.02B26.20%2.03B1.31%1.65B-1.52%1.69B
-Long term debt and capital lease obligation 11.70%2.25B11.70%2.25B1.48%2.06B28.45%2.12B28.37%2.17B18.63%2.02B18.63%2.02B26.20%2.03B1.31%1.65B-1.52%1.69B
-Including:Long term debt 11.67%2.25B11.67%2.25B1.44%2.06B28.47%2.12B28.38%2.17B18.65%2.02B18.65%2.02B26.22%2.03B1.33%1.65B-1.49%1.69B
-Including:Long term capital lease obligation 496.18%781K496.18%781K385.48%903K-76.62%47K-70.14%83K-67.09%131K-67.09%131K-58.01%186K-65.76%201K-65.29%278K
-Derivative product liabilities --------------1.83M--661K--------------------
Long term accounts payable and other payables 9.20%26M9.20%26M18.42%31.22M80.77%32.45M47.61%24.48M21.86%23.81M21.86%23.81M40.09%26.36M3.23%17.95M10.24%16.58M
Non current deferred liabilities -5.13%67.59M-5.13%67.59M-16.50%63.77M-19.51%65.04M-20.25%67.66M-19.36%71.24M-19.36%71.24M-15.99%76.37M-13.79%80.8M-12.55%84.84M
Non current accrued and deferred income -2.61%70.94M-2.61%70.94M-7.83%67.47M-8.34%68.58M-7.97%70.67M-7.17%72.84M-7.17%72.84M-5.66%73.2M-6.68%74.83M-8.22%76.78M
Other non current liabilities 66.00%3.22M66.00%3.22M-1.50%2.63M-39.65%2.55M-42.68%2.07M-44.64%1.94M-44.64%1.94M-90.98%2.67M-85.71%4.23M-88.14%3.61M
Total non current liabilities 10.69%2.42B10.69%2.42B0.75%2.23B25.29%2.29B24.74%2.34B15.70%2.19B15.70%2.19B21.00%2.21B-1.17%1.83B-3.63%1.87B
Total liabilities 15.86%4.91B15.86%4.91B4.99%4.27B8.31%4.24B10.83%4.18B8.02%4.24B8.02%4.24B13.60%4.07B14.79%3.92B6.70%3.77B
Shareholders'equity
Share capital 0.00%2.1B0.00%2.1B0.00%2.1B0.00%2.1B0.00%2.1B0.00%2.1B0.00%2.1B0.00%2.1B0.00%2.1B0.00%2.1B
-common stock 0.00%2.1B0.00%2.1B0.00%2.1B0.00%2.1B0.00%2.1B0.00%2.1B0.00%2.1B0.00%2.1B0.00%2.1B0.00%2.1B
Retained earnings 9.97%4.34B9.97%4.34B8.78%4.25B8.66%4.11B8.83%4.07B8.91%3.94B8.91%3.94B10.42%3.91B10.50%3.79B9.84%3.74B
Less: Treasury stock 0.00%43.23M0.00%43.23M0.00%43.23M0.00%43.23M0.00%43.23M0.00%43.23M0.00%43.23M0.00%43.23M0.00%43.23M0.00%43.23M
Fixed asset revaluation reserve 0.00%63.45M0.00%63.45M0.00%63.45M0.00%63.45M0.00%63.45M0.00%63.45M0.00%63.45M0.00%63.45M0.00%63.45M0.00%63.45M
Other reserves -139.64%-24.22M-139.64%-24.22M-11,790.00%-4.76M141.64%64.62M377.31%58.01M209.81%61.09M209.81%61.09M99.96%-40K135.35%26.74M-1,044.00%-20.92M
Total stockholders'equity 5.03%6.43B5.03%6.43B5.62%6.36B6.17%6.29B7.01%6.24B7.73%6.12B7.73%6.12B8.23%6.02B8.46%5.93B5.64%5.83B
Noncontrolling interests -2.40%72.8M-2.40%72.8M-1.83%72.08M4.07%75.58M4.67%74.55M-0.37%74.6M-0.37%74.6M5.99%73.43M1.96%72.62M-2.04%71.22M
Total equity 4.94%6.5B4.94%6.5B5.53%6.43B6.14%6.37B6.99%6.32B7.63%6.2B7.63%6.2B8.21%6.1B8.37%6B5.54%5.9B
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.