MY Stock MarketDetailed Quotes

5149 TAS

Watchlist
  • 0.585
  • -0.010-1.68%
15min DelayNoon Break May 2 11:55 CST
104.63MMarket Cap5.09P/E (TTM)

TAS Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q2)Nov 30, 2024
(Q1)Aug 31, 2024
(FY)May 31, 2024
(Q4)May 31, 2024
(Q3)Feb 29, 2024
(Q2)Nov 30, 2023
(Q1)Aug 31, 2023
(FY)May 31, 2023
(Q4)May 31, 2023
(Q3)Feb 28, 2023
Operating cash flow (Indirect Method)
Cash from operating activities
328.55%4.95M
1,566.27%17M
-171.68%-11.84M
-249.78%-14.98M
190.84%962K
-66.48%1.16M
141.36%1.02M
-116.01%-4.36M
-118.58%-4.28M
63.79%-1.06M
Net profit before non-cash adjustment
100.21%12.26M
17,086.96%7.81M
-23.94%12.8M
-105.60%-961.83K
996.01%7.68M
4,266.67%6.13M
94.84%-46K
2,188.23%16.83M
919.93%17.17M
136.25%701K
Total adjustment of non-cash items
238.44%814K
138.79%1.39M
91.50%-1.02M
105.27%704.15K
-86.49%-1.71M
-138.31%-588K
-25.55%580K
-356.01%-11.95M
-1,514.80%-13.35M
-149.51%-918K
-Depreciation and amortization
-2.50%351K
-12.88%318K
19.01%1.59M
1.37%477.03K
23.34%391K
29.50%360K
33.70%365K
22.25%1.34M
72.41%470.57K
15.27%317K
-Reversal of impairment losses recognized in profit and loss
--8K
--0
102.48%39.1K
102.58%39.1K
--0
--0
--0
-6,914.19%-1.58M
-6,650.61%-1.52M
--0
-Assets reserve and write-off
--0
--0
----
----
----
----
--0
----
----
----
-Disposal profit
-167.01%-65K
7,540.00%372K
80.94%-2.21M
92.76%-848.07K
-77.10%-1.45M
-86.62%97K
-102.25%-5K
-474.28%-11.59M
-1,762.84%-11.72M
-163.59%-821K
-Net exchange gains and losses
200.22%924K
282.27%539K
-144.68%-337K
262.26%1.12M
-290.80%-680K
-267.33%-922K
-20.79%141K
-19.05%-137.73K
-148.56%-692.73K
-194.05%-174K
-Pension and employee benefit expenses
5.26%40K
5.26%40K
4.70%152.74K
5.18%37.74K
5.41%39K
2.70%38K
5.56%38K
-1.04%145.88K
-75.66%35.88K
--37K
-Other non-cash items
-175.78%-444K
182.93%116K
-95.24%-253.64K
-274.30%-125.64K
97.11%-8K
-3,320.00%-161K
-41.43%41K
-130.48%-129.92K
-7.94%72.09K
-368.93%-277K
Changes in working capital
-85.41%-8.12M
1,504.32%7.8M
-155.90%-23.63M
-81.78%-14.72M
-494.89%-5.01M
-312.57%-4.38M
120.65%486K
-139.53%-9.23M
-139.65%-8.1M
70.40%-842K
-Change in receivables
-2,825.54%-19M
-8.11%5.14M
-1.20%-16.25M
-69.79%-25.64M
-29.25%3.11M
119.50%697K
417.23%5.6M
-660.33%-16.05M
-300.15%-15.1M
164.42%4.39M
-Change in inventory
1,198.25%20.7M
118.20%2.51M
-45.11%-37.77M
-27.28%-17.2M
37.12%-4.87M
47.12%-1.89M
-1,047.43%-13.82M
-191.32%-26.03M
-158.71%-13.51M
-265.87%-7.75M
-Change in payables
2,803.26%46.42M
-654.59%-48.28M
2.66%6.98M
108.74%533.87K
-117.19%-546K
-119.54%-1.72M
825.08%8.71M
175.66%6.8M
45.00%-6.11M
551.92%3.18M
-Changes in other current assets
-3,710.50%-56.24M
--48.42M
-10.13%23.42M
3.61%27.59M
-308.48%-2.7M
-455.66%-1.48M
--0
2,582.48%26.06M
2,641.26%26.63M
---660K
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
50.00%-3K
-162.50%-21K
-1,020.53%-31.33K
-5,163.73%-10.33K
-133.33%-7K
-6K
-8K
82.75%-2.8K
196.23%204
-3K
Interest received (cash flow from operating activities)
35.71%38K
-51.28%19K
-5.99%97.85K
117.94%9.85K
-75.86%21K
-54.84%28K
290.00%39K
497.23%104.09K
-839.30%-54.92K
2,800.00%87K
Tax refund paid
-45.39%-884K
-74.72%-1.25M
-209.08%-4.34M
-952.91%-1.38M
-73.41%-1.64M
-289.74%-608K
-311.49%-716K
-27.27%-1.41M
38.13%-131.3K
-58.92%-944K
Other operating cash inflow (outflow)
0
0
0
0
0
0
0
0
0
0
Operating cash flow
620.18%4.11M
4,599.40%15.74M
-184.65%-16.12M
-266.17%-16.36M
65.55%-661K
-83.01%570K
112.74%335K
-121.68%-5.66M
-119.56%-4.47M
45.42%-1.92M
Investing cash flow
Net PPE purchase and sale
-2,760.00%-931K
-298.27%-1.15M
61.19%-1.42M
73.08%-831.48K
31.90%-333K
145.45%35K
---289K
-7,336.15%-3.66M
-1,661.40%-3.09M
-6,885.71%-489K
Net investment product transactions
87.44%-643K
38.02%1.06M
244.05%10.38M
260.39%10.7M
23,594.12%4.03M
-924.00%-5.12M
1,667.35%768K
-54.25%-7.21M
-787.87%-6.67M
--17K
Advance cash and loans provided to other parties
----
----
--0
----
----
----
----
--0
----
----
Interest received (cash flow from investment activities)
--0
--0
68.70%292.41K
--137.41K
--37K
--73K
--45K
--173.34K
----
----
Net changes in other investments
----
----
----
----
----
31,808.33%3.81M
481.82%210K
----
----
61.11%29K
Investing cash flow
4.89%-1.15M
-112.40%-91K
186.59%9.25M
204.80%10.01M
36.12%-283K
-104.92%-1.21M
805.77%734K
-169.30%-10.69M
-4,267.02%-9.55M
-4,127.27%-443K
Financing cash flow
Net issuance payments of debt
-521.70%-8.71M
-162.61%-772K
1,365.51%2.51M
659.52%8.17M
-727.20%-5.49M
-57.59%-1.4M
238.54%1.23M
104.89%171.4K
198.73%1.08M
147.37%875K
Net common stock issuance
----
----
--0
--0
--0
--0
--0
---62.22K
---222
--0
Cash dividends paid
--0
---1.79M
---1.79M
--422
--0
----
----
----
----
----
Interest paid (cash flow from financing activities)
60.78%-40K
3.42%-113K
-23.68%-337.18K
-40.21%-75.18K
35.82%-43K
-41.67%-102K
-46.25%-117K
36.23%-272.62K
38.02%-53.62K
35.58%-67K
Net other fund-raising expenses
----
----
----
----
---55K
---9K
---16K
-18.12%-146.57K
----
----
Financing cash flow
-165.07%-8.75M
-343.09%-2.67M
224.53%386.06K
834.08%8.17M
-791.34%-5.59M
-222.68%-3.3M
213.40%1.1M
92.35%-310.01K
167.32%874.99K
141.41%808K
Net cash flow
Beginning cash position
40.38%18.44M
-54.01%5.12M
-59.90%11.12M
-83.15%4.13M
-60.15%10.04M
-45.01%13.14M
-59.90%11.12M
189.79%27.74M
318.01%24.5M
120.14%25.2M
Current changes in cash
-47.11%-5.79M
498.34%12.98M
61.12%-6.48M
113.86%1.82M
-320.21%-6.53M
-325.93%-3.94M
158.56%2.17M
-192.07%-16.66M
-160.36%-13.15M
71.52%-1.55M
Effect of exchange rate changes
-183.85%-706K
329.41%351K
931.88%469.75K
-252.78%-834.25K
-27.99%615K
294.91%842K
-9.29%-153K
-34.94%45.52K
-338.93%-236.48K
751.91%854K
End cash Position
18.94%11.95M
40.38%18.44M
-54.01%5.11M
-54.01%5.11M
-83.15%4.13M
-60.15%10.04M
-45.01%13.14M
-59.90%11.12M
-59.90%11.12M
318.01%24.5M
Free cash flow
1,144.71%3.17M
31,621.74%14.59M
-87.83%-17.89M
-121.49%-17.19M
58.72%-994K
-92.22%255K
101.75%46K
-136.58%-9.52M
-133.68%-7.76M
31.65%-2.41M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q2)Nov 30, 2024(Q1)Aug 31, 2024(FY)May 31, 2024(Q4)May 31, 2024(Q3)Feb 29, 2024(Q2)Nov 30, 2023(Q1)Aug 31, 2023(FY)May 31, 2023(Q4)May 31, 2023(Q3)Feb 28, 2023
Operating cash flow (Indirect Method)
Cash from operating activities 328.55%4.95M1,566.27%17M-171.68%-11.84M-249.78%-14.98M190.84%962K-66.48%1.16M141.36%1.02M-116.01%-4.36M-118.58%-4.28M63.79%-1.06M
Net profit before non-cash adjustment 100.21%12.26M17,086.96%7.81M-23.94%12.8M-105.60%-961.83K996.01%7.68M4,266.67%6.13M94.84%-46K2,188.23%16.83M919.93%17.17M136.25%701K
Total adjustment of non-cash items 238.44%814K138.79%1.39M91.50%-1.02M105.27%704.15K-86.49%-1.71M-138.31%-588K-25.55%580K-356.01%-11.95M-1,514.80%-13.35M-149.51%-918K
-Depreciation and amortization -2.50%351K-12.88%318K19.01%1.59M1.37%477.03K23.34%391K29.50%360K33.70%365K22.25%1.34M72.41%470.57K15.27%317K
-Reversal of impairment losses recognized in profit and loss --8K--0102.48%39.1K102.58%39.1K--0--0--0-6,914.19%-1.58M-6,650.61%-1.52M--0
-Assets reserve and write-off --0--0------------------0------------
-Disposal profit -167.01%-65K7,540.00%372K80.94%-2.21M92.76%-848.07K-77.10%-1.45M-86.62%97K-102.25%-5K-474.28%-11.59M-1,762.84%-11.72M-163.59%-821K
-Net exchange gains and losses 200.22%924K282.27%539K-144.68%-337K262.26%1.12M-290.80%-680K-267.33%-922K-20.79%141K-19.05%-137.73K-148.56%-692.73K-194.05%-174K
-Pension and employee benefit expenses 5.26%40K5.26%40K4.70%152.74K5.18%37.74K5.41%39K2.70%38K5.56%38K-1.04%145.88K-75.66%35.88K--37K
-Other non-cash items -175.78%-444K182.93%116K-95.24%-253.64K-274.30%-125.64K97.11%-8K-3,320.00%-161K-41.43%41K-130.48%-129.92K-7.94%72.09K-368.93%-277K
Changes in working capital -85.41%-8.12M1,504.32%7.8M-155.90%-23.63M-81.78%-14.72M-494.89%-5.01M-312.57%-4.38M120.65%486K-139.53%-9.23M-139.65%-8.1M70.40%-842K
-Change in receivables -2,825.54%-19M-8.11%5.14M-1.20%-16.25M-69.79%-25.64M-29.25%3.11M119.50%697K417.23%5.6M-660.33%-16.05M-300.15%-15.1M164.42%4.39M
-Change in inventory 1,198.25%20.7M118.20%2.51M-45.11%-37.77M-27.28%-17.2M37.12%-4.87M47.12%-1.89M-1,047.43%-13.82M-191.32%-26.03M-158.71%-13.51M-265.87%-7.75M
-Change in payables 2,803.26%46.42M-654.59%-48.28M2.66%6.98M108.74%533.87K-117.19%-546K-119.54%-1.72M825.08%8.71M175.66%6.8M45.00%-6.11M551.92%3.18M
-Changes in other current assets -3,710.50%-56.24M--48.42M-10.13%23.42M3.61%27.59M-308.48%-2.7M-455.66%-1.48M--02,582.48%26.06M2,641.26%26.63M---660K
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) 50.00%-3K-162.50%-21K-1,020.53%-31.33K-5,163.73%-10.33K-133.33%-7K-6K-8K82.75%-2.8K196.23%204-3K
Interest received (cash flow from operating activities) 35.71%38K-51.28%19K-5.99%97.85K117.94%9.85K-75.86%21K-54.84%28K290.00%39K497.23%104.09K-839.30%-54.92K2,800.00%87K
Tax refund paid -45.39%-884K-74.72%-1.25M-209.08%-4.34M-952.91%-1.38M-73.41%-1.64M-289.74%-608K-311.49%-716K-27.27%-1.41M38.13%-131.3K-58.92%-944K
Other operating cash inflow (outflow) 0000000000
Operating cash flow 620.18%4.11M4,599.40%15.74M-184.65%-16.12M-266.17%-16.36M65.55%-661K-83.01%570K112.74%335K-121.68%-5.66M-119.56%-4.47M45.42%-1.92M
Investing cash flow
Net PPE purchase and sale -2,760.00%-931K-298.27%-1.15M61.19%-1.42M73.08%-831.48K31.90%-333K145.45%35K---289K-7,336.15%-3.66M-1,661.40%-3.09M-6,885.71%-489K
Net investment product transactions 87.44%-643K38.02%1.06M244.05%10.38M260.39%10.7M23,594.12%4.03M-924.00%-5.12M1,667.35%768K-54.25%-7.21M-787.87%-6.67M--17K
Advance cash and loans provided to other parties ----------0------------------0--------
Interest received (cash flow from investment activities) --0--068.70%292.41K--137.41K--37K--73K--45K--173.34K--------
Net changes in other investments --------------------31,808.33%3.81M481.82%210K--------61.11%29K
Investing cash flow 4.89%-1.15M-112.40%-91K186.59%9.25M204.80%10.01M36.12%-283K-104.92%-1.21M805.77%734K-169.30%-10.69M-4,267.02%-9.55M-4,127.27%-443K
Financing cash flow
Net issuance payments of debt -521.70%-8.71M-162.61%-772K1,365.51%2.51M659.52%8.17M-727.20%-5.49M-57.59%-1.4M238.54%1.23M104.89%171.4K198.73%1.08M147.37%875K
Net common stock issuance ----------0--0--0--0--0---62.22K---222--0
Cash dividends paid --0---1.79M---1.79M--422--0--------------------
Interest paid (cash flow from financing activities) 60.78%-40K3.42%-113K-23.68%-337.18K-40.21%-75.18K35.82%-43K-41.67%-102K-46.25%-117K36.23%-272.62K38.02%-53.62K35.58%-67K
Net other fund-raising expenses -------------------55K---9K---16K-18.12%-146.57K--------
Financing cash flow -165.07%-8.75M-343.09%-2.67M224.53%386.06K834.08%8.17M-791.34%-5.59M-222.68%-3.3M213.40%1.1M92.35%-310.01K167.32%874.99K141.41%808K
Net cash flow
Beginning cash position 40.38%18.44M-54.01%5.12M-59.90%11.12M-83.15%4.13M-60.15%10.04M-45.01%13.14M-59.90%11.12M189.79%27.74M318.01%24.5M120.14%25.2M
Current changes in cash -47.11%-5.79M498.34%12.98M61.12%-6.48M113.86%1.82M-320.21%-6.53M-325.93%-3.94M158.56%2.17M-192.07%-16.66M-160.36%-13.15M71.52%-1.55M
Effect of exchange rate changes -183.85%-706K329.41%351K931.88%469.75K-252.78%-834.25K-27.99%615K294.91%842K-9.29%-153K-34.94%45.52K-338.93%-236.48K751.91%854K
End cash Position 18.94%11.95M40.38%18.44M-54.01%5.11M-54.01%5.11M-83.15%4.13M-60.15%10.04M-45.01%13.14M-59.90%11.12M-59.90%11.12M318.01%24.5M
Free cash flow 1,144.71%3.17M31,621.74%14.59M-87.83%-17.89M-121.49%-17.19M58.72%-994K-92.22%255K101.75%46K-136.58%-9.52M-133.68%-7.76M31.65%-2.41M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.