MY Stock MarketDetailed Quotes

5218 SAPNRG

Watchlist
  • 0.040
  • -0.005-11.11%
15min DelayMarket Closed Apr 30 16:50 CST
735.04MMarket Cap4.00P/E (TTM)

SAPNRG Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Jan 31, 2025
(Q4)Jan 31, 2025
(Q3)Oct 31, 2024
(Q2)Jul 31, 2024
(Q1)Apr 30, 2024
(FY)Jan 31, 2024
(Q4)Jan 31, 2024
(Q3)Oct 31, 2023
(Q2)Jul 31, 2023
(Q1)Apr 30, 2023
Assets
Current assets
Cash, cash equivalents and short term investments
263.14%4.63B
263.14%4.63B
30.43%1.79B
47.76%1.72B
88.51%1.58B
82.69%1.27B
82.69%1.27B
79.59%1.37B
43.98%1.16B
55.84%840.19M
-Cash and cash equivalents
263.14%4.63B
263.14%4.63B
30.43%1.79B
47.76%1.72B
88.51%1.58B
82.69%1.27B
82.69%1.27B
79.59%1.37B
43.98%1.16B
55.84%840.19M
-Including:Cash
----
----
----
----
----
106.62%1.19B
106.62%1.19B
----
----
----
-Including:Cash equivalents
----
----
----
----
----
-28.78%87.82M
-28.78%87.82M
----
----
----
Receivables
9.98%1.56B
9.98%1.56B
-2.64%1.65B
36.62%1.79B
54.73%1.7B
-2.67%1.42B
-2.67%1.42B
-12.44%1.7B
-34.79%1.31B
-52.27%1.1B
-Accounts receivable
56.62%882.25M
56.62%882.25M
59.39%920.33M
221.19%896.26M
95.64%718.93M
113.99%563.32M
113.99%563.32M
16.80%577.4M
-41.29%279.04M
-31.74%367.47M
-Gross accounts receivable
128.04%1.58B
128.04%1.58B
36.15%1.05B
113.20%1.02B
46.89%834.25M
49.81%694.7M
49.81%694.7M
14.45%773.53M
-16.81%477.48M
-7.92%567.94M
-Bad debt provision
-434.30%-701.93M
-434.30%-701.93M
32.28%-132.82M
38.66%-121.72M
42.47%-115.32M
34.47%-131.37M
34.47%-131.37M
-8.06%-196.13M
-100.97%-198.44M
-155.45%-200.47M
-Other receivables
-20.72%678.51M
-20.72%678.51M
-34.62%732.17M
-13.24%896.22M
34.09%976.75M
-28.37%855.84M
-28.37%855.84M
-22.45%1.12B
-32.79%1.03B
-58.56%728.41M
Inventory
-2.33%421.67M
-2.33%421.67M
-10.17%405.03M
-0.21%417.22M
10.49%439.21M
11.79%431.72M
11.79%431.72M
-3.25%450.87M
-5.23%418.11M
-5.91%397.5M
Prepaid assets
----
----
----
----
----
988.24%135.71M
988.24%135.71M
----
----
----
Restricted cash
----
----
----
----
----
17.33%178.81M
17.33%178.81M
----
----
----
Tax assets-Current
-56.56%34.79M
-56.56%34.79M
-8.80%63.36M
24.78%85.58M
16.90%86.95M
-13.35%80.08M
-13.35%80.08M
-19.93%69.48M
-38.40%68.59M
-31.32%74.38M
Deferred assets-current
-61.93%20.67M
-61.93%20.67M
-53.05%25.78M
134.30%60.28M
87.91%77.29M
145.59%54.3M
145.59%54.3M
--54.9M
--25.73M
--41.13M
Holding assets for sale
--0
--0
26,923.34%1.74B
--1.87B
--1.92B
--6.45M
--6.45M
--6.45M
----
----
Total current assets
86.18%6.67B
86.18%6.67B
55.54%5.68B
98.93%5.94B
136.90%5.8B
26.92%3.58B
26.92%3.58B
12.15%3.65B
-19.59%2.99B
-33.32%2.45B
Non current assets
Net PPE
-9.61%4.83B
-9.61%4.83B
-10.44%4.86B
-1.78%5.18B
1.64%5.34B
5.29%5.35B
5.29%5.35B
-22.25%5.43B
-21.04%5.27B
-20.10%5.25B
-Gross PP&E
----
----
----
----
----
9.38%19.31B
9.38%19.31B
----
----
----
-Accumulated depreciation
----
----
----
----
----
-11.03%-13.96B
-11.03%-13.96B
----
----
----
Total investment
-43.49%2.61B
-43.49%2.61B
-46.56%2.65B
-40.39%2.78B
-40.51%2.66B
11.62%4.62B
11.62%4.62B
0.83%4.96B
2.88%4.67B
0.26%4.48B
-Long-term equity investment
-43.49%2.61B
-43.49%2.61B
-46.56%2.65B
-40.39%2.78B
-40.51%2.66B
11.62%4.62B
11.62%4.62B
0.83%4.96B
2.88%4.67B
0.26%4.48B
Long-term accounts receivable and other receivables
77.85%97.74M
77.85%97.74M
53.76%61.54M
376.51%99.27M
-66.04%77.31M
-75.83%54.96M
-75.83%54.96M
-85.62%40.02M
-91.42%20.83M
160.67%227.64M
Goodwill and other intangible assets
-50.28%120.57M
-50.28%120.57M
-12.49%241.18M
-7.86%241.46M
-6.47%242.03M
-1.45%242.49M
-1.45%242.49M
-84.57%275.62M
-84.99%262.06M
-85.06%258.77M
-Goodwill
----
----
----
----
----
0.00%239.11M
0.00%239.11M
----
----
----
-Other intangible assets
----
----
----
----
----
-51.39%3.38M
-51.39%3.38M
----
----
----
Deferred tax assets-non current
-41.79%67.77M
-41.79%67.77M
-5.65%116.88M
3.92%120.3M
13.71%128.62M
9.09%116.43M
9.09%116.43M
5.46%123.88M
7.11%115.77M
6.71%113.11M
Deferred assets-non current
7.28%36.45M
7.28%36.45M
-1.03%41.25M
-63.52%26.79M
-56.55%28.74M
-59.58%33.98M
-59.58%33.98M
--41.68M
--73.43M
--66.15M
Total non current assets
-25.43%7.77B
-25.43%7.77B
-26.64%7.97B
-18.86%8.45B
-18.43%8.48B
5.39%10.41B
5.39%10.41B
-22.82%10.87B
-21.77%10.42B
-19.82%10.39B
Total assets
3.13%14.43B
3.13%14.43B
-5.98%13.65B
7.39%14.39B
11.19%14.28B
10.17%14B
10.17%14B
-16.26%14.52B
-21.30%13.4B
-22.80%12.84B
Liabilities
Current liabilities
Financial liabilities
-2.09%10.78B
-2.09%10.78B
-2.63%10.74B
1.02%10.96B
2.38%11.04B
3.50%11.01B
3.50%11.01B
0.36%11.03B
-2.21%10.85B
0.84%10.79B
-Current debt and capital lease obligation
-2.09%10.78B
-2.09%10.78B
-2.63%10.74B
1.02%10.96B
2.38%11.04B
3.50%11.01B
3.50%11.01B
0.36%11.03B
-2.21%10.85B
0.84%10.79B
-Including:Current debt
-2.04%10.76B
-2.04%10.76B
-2.59%10.73B
1.03%10.94B
2.34%11.02B
3.45%10.98B
3.45%10.98B
0.32%11.01B
-2.21%10.82B
0.74%10.77B
-Including:Current capital Lease obligation
-24.56%18.42M
-24.56%18.42M
-23.86%15.29M
-3.26%19.69M
25.31%23.23M
30.44%24.42M
30.44%24.42M
26.74%20.08M
-4.41%20.36M
146.08%18.54M
Payables
134.65%6.15B
134.65%6.15B
3.23%5.18B
21.04%5.34B
35.59%5.85B
13.71%2.62B
13.71%2.62B
15.76%5.02B
6.14%4.41B
4.97%4.31B
-accounts payable
200.89%6.15B
200.89%6.15B
3.23%5.18B
26.31%5.34B
35.59%5.85B
16.25%2.04B
16.25%2.04B
15.76%5.02B
1.71%4.23B
4.97%4.31B
-Total tax payable
----
----
----
----
----
----
----
----
--184.04M
----
-Other payable
----
----
----
----
----
5.54%576.79M
5.54%576.79M
----
----
----
Current provisions
-64.79%277.24M
-64.79%277.24M
5.13%665.42M
38.41%726.37M
55.74%751.81M
84.59%787.38M
84.59%787.38M
22.35%632.97M
12.99%524.81M
-2.33%482.73M
Current deferred liabilities
24.32%169.79M
24.32%169.79M
-27.87%120.35M
--125.05M
-16.26%144.18M
-7.60%136.58M
-7.60%136.58M
-0.24%166.85M
----
74.57%172.18M
Accrued and deferred income
-84.68%545.09M
-84.68%545.09M
-18.88%693.79M
64.17%832.55M
127.01%718.89M
80.53%3.56B
80.53%3.56B
1.63%855.3M
-42.05%507.14M
-67.02%316.68M
Current liabilities
-1.06%17.92B
-1.06%17.92B
-1.71%17.4B
10.38%17.98B
15.16%18.51B
16.95%18.11B
16.95%18.11B
5.05%17.7B
-2.51%16.29B
-1.76%16.07B
Non current liabilities
Non current financial liabilities
89.63%28.5M
89.63%28.5M
-45.20%10.05M
-48.65%11.9M
-49.10%11.32M
-34.48%15.03M
-34.48%15.03M
-61.26%18.33M
-15.34%23.18M
182.41%22.24M
-Long term debt and capital lease obligation
89.63%28.5M
89.63%28.5M
-45.20%10.05M
-48.65%11.9M
-49.10%11.32M
-34.48%15.03M
-34.48%15.03M
-61.26%18.33M
-15.34%23.18M
182.41%22.24M
-Including:Long term capital lease obligation
89.63%28.5M
89.63%28.5M
-45.20%10.05M
-48.65%11.9M
-49.10%11.32M
-34.48%15.03M
-34.48%15.03M
-61.26%18.33M
-15.34%23.18M
182.41%22.24M
Long term accounts payable and other payables
-54.53%9.35M
-54.53%9.35M
-9.13%18.65M
0.48%20.33M
132.59%20.67M
74.21%20.57M
74.21%20.57M
35.42%20.53M
1.48%20.23M
-38.37%8.89M
Non current deferred liabilities
16.53%61.36M
16.53%61.36M
5.34%59.44M
17.65%58.8M
41.10%57.83M
37.53%52.66M
37.53%52.66M
-51.21%56.42M
-49.80%49.98M
-55.25%40.99M
Non current accrued and deferred income
-2.23%18.73M
-2.23%18.73M
-7.99%21.31M
-67.22%12.32M
-68.32%16.35M
-62.94%19.16M
-62.94%19.16M
--23.16M
--37.58M
445.07%51.62M
Total non current liabilities
9.80%117.94M
9.80%117.94M
-7.59%109.45M
-21.09%103.35M
-14.19%106.18M
-13.88%107.42M
-13.88%107.42M
-33.51%118.44M
-10.83%130.96M
0.30%123.73M
Total liabilities
-1.00%18.04B
-1.00%18.04B
-1.75%17.51B
10.13%18.08B
14.93%18.62B
16.71%18.22B
16.71%18.22B
4.65%17.82B
-2.58%16.42B
-1.74%16.2B
Shareholders'equity
Share capital
0.00%11.85B
0.00%11.85B
0.00%11.85B
0.00%11.85B
0.00%11.85B
0.00%11.85B
0.00%11.85B
0.00%11.85B
0.00%11.85B
0.00%11.85B
-common stock
0.00%11.85B
0.00%11.85B
9.04%11.85B
9.04%11.85B
9.04%11.85B
9.04%11.85B
9.04%11.85B
0.00%10.87B
0.00%10.87B
0.00%10.87B
-Preferred stock
----
----
----
----
--0
--0
--0
0.00%982.71M
0.00%982.71M
0.00%982.71M
Retained earnings
1.09%-17.12B
1.09%-17.12B
-5.70%-17.53B
-3.74%-17.24B
-3.38%-17.23B
-2.97%-17.31B
-2.97%-17.31B
-22.21%-16.58B
-22.45%-16.62B
-22.85%-16.67B
Less: Treasury stock
----
----
----
----
----
--0
--0
----
----
----
Other reserves
58.39%1.72B
58.39%1.72B
38.34%1.87B
5.13%1.76B
-19.76%1.11B
-42.30%1.08B
-42.30%1.08B
-29.68%1.35B
-7.39%1.67B
-22.18%1.38B
Other equity interest
-42.86%109.11M
-42.86%109.11M
0.00%109.11M
0.00%109.11M
0.00%109.11M
-4.35%190.96M
-4.35%190.96M
0.00%109.11M
0.00%109.11M
0.00%109.11M
Total stockholders'equity
17.72%-3.44B
17.72%-3.44B
-13.02%-3.69B
-17.95%-3.51B
-25.17%-4.16B
-45.28%-4.18B
-45.28%-4.18B
-1,121.99%-3.27B
-1,677.51%-2.98B
-2,194.23%-3.32B
Noncontrolling interests
-318.99%-160.15M
-318.99%-160.15M
-374.06%-165.43M
-393.86%-173.2M
-489.14%-174.59M
-43.52%-38.22M
-43.52%-38.22M
-235.83%-34.9M
-204.30%-35.07M
-394.97%-29.63M
Total equity
14.67%-3.6B
14.67%-3.6B
-16.84%-3.86B
-22.32%-3.69B
-29.27%-4.33B
-45.27%-4.22B
-45.27%-4.22B
-1,167.62%-3.3B
-1,799.81%-3.01B
-2,295.75%-3.35B
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Jan 31, 2025(Q4)Jan 31, 2025(Q3)Oct 31, 2024(Q2)Jul 31, 2024(Q1)Apr 30, 2024(FY)Jan 31, 2024(Q4)Jan 31, 2024(Q3)Oct 31, 2023(Q2)Jul 31, 2023(Q1)Apr 30, 2023
Assets
Current assets
Cash, cash equivalents and short term investments 263.14%4.63B263.14%4.63B30.43%1.79B47.76%1.72B88.51%1.58B82.69%1.27B82.69%1.27B79.59%1.37B43.98%1.16B55.84%840.19M
-Cash and cash equivalents 263.14%4.63B263.14%4.63B30.43%1.79B47.76%1.72B88.51%1.58B82.69%1.27B82.69%1.27B79.59%1.37B43.98%1.16B55.84%840.19M
-Including:Cash --------------------106.62%1.19B106.62%1.19B------------
-Including:Cash equivalents ---------------------28.78%87.82M-28.78%87.82M------------
Receivables 9.98%1.56B9.98%1.56B-2.64%1.65B36.62%1.79B54.73%1.7B-2.67%1.42B-2.67%1.42B-12.44%1.7B-34.79%1.31B-52.27%1.1B
-Accounts receivable 56.62%882.25M56.62%882.25M59.39%920.33M221.19%896.26M95.64%718.93M113.99%563.32M113.99%563.32M16.80%577.4M-41.29%279.04M-31.74%367.47M
-Gross accounts receivable 128.04%1.58B128.04%1.58B36.15%1.05B113.20%1.02B46.89%834.25M49.81%694.7M49.81%694.7M14.45%773.53M-16.81%477.48M-7.92%567.94M
-Bad debt provision -434.30%-701.93M-434.30%-701.93M32.28%-132.82M38.66%-121.72M42.47%-115.32M34.47%-131.37M34.47%-131.37M-8.06%-196.13M-100.97%-198.44M-155.45%-200.47M
-Other receivables -20.72%678.51M-20.72%678.51M-34.62%732.17M-13.24%896.22M34.09%976.75M-28.37%855.84M-28.37%855.84M-22.45%1.12B-32.79%1.03B-58.56%728.41M
Inventory -2.33%421.67M-2.33%421.67M-10.17%405.03M-0.21%417.22M10.49%439.21M11.79%431.72M11.79%431.72M-3.25%450.87M-5.23%418.11M-5.91%397.5M
Prepaid assets --------------------988.24%135.71M988.24%135.71M------------
Restricted cash --------------------17.33%178.81M17.33%178.81M------------
Tax assets-Current -56.56%34.79M-56.56%34.79M-8.80%63.36M24.78%85.58M16.90%86.95M-13.35%80.08M-13.35%80.08M-19.93%69.48M-38.40%68.59M-31.32%74.38M
Deferred assets-current -61.93%20.67M-61.93%20.67M-53.05%25.78M134.30%60.28M87.91%77.29M145.59%54.3M145.59%54.3M--54.9M--25.73M--41.13M
Holding assets for sale --0--026,923.34%1.74B--1.87B--1.92B--6.45M--6.45M--6.45M--------
Total current assets 86.18%6.67B86.18%6.67B55.54%5.68B98.93%5.94B136.90%5.8B26.92%3.58B26.92%3.58B12.15%3.65B-19.59%2.99B-33.32%2.45B
Non current assets
Net PPE -9.61%4.83B-9.61%4.83B-10.44%4.86B-1.78%5.18B1.64%5.34B5.29%5.35B5.29%5.35B-22.25%5.43B-21.04%5.27B-20.10%5.25B
-Gross PP&E --------------------9.38%19.31B9.38%19.31B------------
-Accumulated depreciation ---------------------11.03%-13.96B-11.03%-13.96B------------
Total investment -43.49%2.61B-43.49%2.61B-46.56%2.65B-40.39%2.78B-40.51%2.66B11.62%4.62B11.62%4.62B0.83%4.96B2.88%4.67B0.26%4.48B
-Long-term equity investment -43.49%2.61B-43.49%2.61B-46.56%2.65B-40.39%2.78B-40.51%2.66B11.62%4.62B11.62%4.62B0.83%4.96B2.88%4.67B0.26%4.48B
Long-term accounts receivable and other receivables 77.85%97.74M77.85%97.74M53.76%61.54M376.51%99.27M-66.04%77.31M-75.83%54.96M-75.83%54.96M-85.62%40.02M-91.42%20.83M160.67%227.64M
Goodwill and other intangible assets -50.28%120.57M-50.28%120.57M-12.49%241.18M-7.86%241.46M-6.47%242.03M-1.45%242.49M-1.45%242.49M-84.57%275.62M-84.99%262.06M-85.06%258.77M
-Goodwill --------------------0.00%239.11M0.00%239.11M------------
-Other intangible assets ---------------------51.39%3.38M-51.39%3.38M------------
Deferred tax assets-non current -41.79%67.77M-41.79%67.77M-5.65%116.88M3.92%120.3M13.71%128.62M9.09%116.43M9.09%116.43M5.46%123.88M7.11%115.77M6.71%113.11M
Deferred assets-non current 7.28%36.45M7.28%36.45M-1.03%41.25M-63.52%26.79M-56.55%28.74M-59.58%33.98M-59.58%33.98M--41.68M--73.43M--66.15M
Total non current assets -25.43%7.77B-25.43%7.77B-26.64%7.97B-18.86%8.45B-18.43%8.48B5.39%10.41B5.39%10.41B-22.82%10.87B-21.77%10.42B-19.82%10.39B
Total assets 3.13%14.43B3.13%14.43B-5.98%13.65B7.39%14.39B11.19%14.28B10.17%14B10.17%14B-16.26%14.52B-21.30%13.4B-22.80%12.84B
Liabilities
Current liabilities
Financial liabilities -2.09%10.78B-2.09%10.78B-2.63%10.74B1.02%10.96B2.38%11.04B3.50%11.01B3.50%11.01B0.36%11.03B-2.21%10.85B0.84%10.79B
-Current debt and capital lease obligation -2.09%10.78B-2.09%10.78B-2.63%10.74B1.02%10.96B2.38%11.04B3.50%11.01B3.50%11.01B0.36%11.03B-2.21%10.85B0.84%10.79B
-Including:Current debt -2.04%10.76B-2.04%10.76B-2.59%10.73B1.03%10.94B2.34%11.02B3.45%10.98B3.45%10.98B0.32%11.01B-2.21%10.82B0.74%10.77B
-Including:Current capital Lease obligation -24.56%18.42M-24.56%18.42M-23.86%15.29M-3.26%19.69M25.31%23.23M30.44%24.42M30.44%24.42M26.74%20.08M-4.41%20.36M146.08%18.54M
Payables 134.65%6.15B134.65%6.15B3.23%5.18B21.04%5.34B35.59%5.85B13.71%2.62B13.71%2.62B15.76%5.02B6.14%4.41B4.97%4.31B
-accounts payable 200.89%6.15B200.89%6.15B3.23%5.18B26.31%5.34B35.59%5.85B16.25%2.04B16.25%2.04B15.76%5.02B1.71%4.23B4.97%4.31B
-Total tax payable ----------------------------------184.04M----
-Other payable --------------------5.54%576.79M5.54%576.79M------------
Current provisions -64.79%277.24M-64.79%277.24M5.13%665.42M38.41%726.37M55.74%751.81M84.59%787.38M84.59%787.38M22.35%632.97M12.99%524.81M-2.33%482.73M
Current deferred liabilities 24.32%169.79M24.32%169.79M-27.87%120.35M--125.05M-16.26%144.18M-7.60%136.58M-7.60%136.58M-0.24%166.85M----74.57%172.18M
Accrued and deferred income -84.68%545.09M-84.68%545.09M-18.88%693.79M64.17%832.55M127.01%718.89M80.53%3.56B80.53%3.56B1.63%855.3M-42.05%507.14M-67.02%316.68M
Current liabilities -1.06%17.92B-1.06%17.92B-1.71%17.4B10.38%17.98B15.16%18.51B16.95%18.11B16.95%18.11B5.05%17.7B-2.51%16.29B-1.76%16.07B
Non current liabilities
Non current financial liabilities 89.63%28.5M89.63%28.5M-45.20%10.05M-48.65%11.9M-49.10%11.32M-34.48%15.03M-34.48%15.03M-61.26%18.33M-15.34%23.18M182.41%22.24M
-Long term debt and capital lease obligation 89.63%28.5M89.63%28.5M-45.20%10.05M-48.65%11.9M-49.10%11.32M-34.48%15.03M-34.48%15.03M-61.26%18.33M-15.34%23.18M182.41%22.24M
-Including:Long term capital lease obligation 89.63%28.5M89.63%28.5M-45.20%10.05M-48.65%11.9M-49.10%11.32M-34.48%15.03M-34.48%15.03M-61.26%18.33M-15.34%23.18M182.41%22.24M
Long term accounts payable and other payables -54.53%9.35M-54.53%9.35M-9.13%18.65M0.48%20.33M132.59%20.67M74.21%20.57M74.21%20.57M35.42%20.53M1.48%20.23M-38.37%8.89M
Non current deferred liabilities 16.53%61.36M16.53%61.36M5.34%59.44M17.65%58.8M41.10%57.83M37.53%52.66M37.53%52.66M-51.21%56.42M-49.80%49.98M-55.25%40.99M
Non current accrued and deferred income -2.23%18.73M-2.23%18.73M-7.99%21.31M-67.22%12.32M-68.32%16.35M-62.94%19.16M-62.94%19.16M--23.16M--37.58M445.07%51.62M
Total non current liabilities 9.80%117.94M9.80%117.94M-7.59%109.45M-21.09%103.35M-14.19%106.18M-13.88%107.42M-13.88%107.42M-33.51%118.44M-10.83%130.96M0.30%123.73M
Total liabilities -1.00%18.04B-1.00%18.04B-1.75%17.51B10.13%18.08B14.93%18.62B16.71%18.22B16.71%18.22B4.65%17.82B-2.58%16.42B-1.74%16.2B
Shareholders'equity
Share capital 0.00%11.85B0.00%11.85B0.00%11.85B0.00%11.85B0.00%11.85B0.00%11.85B0.00%11.85B0.00%11.85B0.00%11.85B0.00%11.85B
-common stock 0.00%11.85B0.00%11.85B9.04%11.85B9.04%11.85B9.04%11.85B9.04%11.85B9.04%11.85B0.00%10.87B0.00%10.87B0.00%10.87B
-Preferred stock ------------------0--0--00.00%982.71M0.00%982.71M0.00%982.71M
Retained earnings 1.09%-17.12B1.09%-17.12B-5.70%-17.53B-3.74%-17.24B-3.38%-17.23B-2.97%-17.31B-2.97%-17.31B-22.21%-16.58B-22.45%-16.62B-22.85%-16.67B
Less: Treasury stock ----------------------0--0------------
Other reserves 58.39%1.72B58.39%1.72B38.34%1.87B5.13%1.76B-19.76%1.11B-42.30%1.08B-42.30%1.08B-29.68%1.35B-7.39%1.67B-22.18%1.38B
Other equity interest -42.86%109.11M-42.86%109.11M0.00%109.11M0.00%109.11M0.00%109.11M-4.35%190.96M-4.35%190.96M0.00%109.11M0.00%109.11M0.00%109.11M
Total stockholders'equity 17.72%-3.44B17.72%-3.44B-13.02%-3.69B-17.95%-3.51B-25.17%-4.16B-45.28%-4.18B-45.28%-4.18B-1,121.99%-3.27B-1,677.51%-2.98B-2,194.23%-3.32B
Noncontrolling interests -318.99%-160.15M-318.99%-160.15M-374.06%-165.43M-393.86%-173.2M-489.14%-174.59M-43.52%-38.22M-43.52%-38.22M-235.83%-34.9M-204.30%-35.07M-394.97%-29.63M
Total equity 14.67%-3.6B14.67%-3.6B-16.84%-3.86B-22.32%-3.69B-29.27%-4.33B-45.27%-4.22B-45.27%-4.22B-1,167.62%-3.3B-1,799.81%-3.01B-2,295.75%-3.35B
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.