MY Stock MarketDetailed Quotes

5272 RANHILL

Watchlist
  • 1.250
  • +0.010+0.81%
15min DelayMarket Closed Apr 30 16:50 CST
1.62BMarket Cap30.49P/E (TTM)

RANHILL Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(Q4)Dec 31, 2024
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
Assets
Current assets
Cash, cash equivalents and short term investments
-11.56%295.87M
-11.56%295.87M
-23.62%257.38M
-7.77%396.71M
-38.94%278.22M
-34.80%334.53M
-34.80%334.53M
-16.62%336.96M
21.04%430.11M
6.53%455.69M
-Cash and cash equivalents
-8.63%238.77M
-8.63%238.77M
-26.29%194.43M
-59.21%145.24M
-35.55%205.28M
-32.82%261.33M
-32.82%261.33M
-19.59%263.77M
28.62%356.03M
3.82%318.51M
-Including:Cash
----
----
----
----
----
-56.12%138.09M
-56.12%138.09M
--263.77M
----
----
-Including:Cash equivalents
----
----
----
----
----
65.89%123.24M
65.89%123.24M
----
----
----
-Short term investments
-21.99%57.1M
-21.99%57.1M
-13.98%62.95M
239.45%251.46M
-46.82%72.94M
-41.02%73.2M
-41.02%73.2M
-3.84%73.19M
-5.66%74.08M
13.41%137.18M
Receivables
14.77%742.31M
14.77%742.31M
16.15%738.87M
35.44%734.45M
2.60%642.97M
5.34%646.77M
5.34%646.77M
43.70%636.11M
15.77%542.25M
55.28%626.65M
-Accounts receivable
92.41%530.8M
92.41%530.8M
7.22%513.05M
24.80%509.89M
-4.29%471.07M
19.73%275.87M
19.73%275.87M
38.51%478.48M
12.91%408.58M
55.62%492.17M
-Gross accounts receivable
----
----
----
----
----
17.10%317.11M
17.10%317.11M
----
----
----
-Bad debt provision
----
----
----
----
----
-2.13%-41.24M
-2.13%-41.24M
----
----
----
-Other receivables
-42.98%211.5M
-42.98%211.5M
43.26%225.82M
67.98%224.56M
27.82%171.9M
-3.30%370.9M
-3.30%370.9M
62.11%157.63M
25.47%133.68M
54.06%134.48M
Inventory
-7.71%132.42M
-7.71%132.42M
-2.88%130.27M
-9.43%138.58M
-3.10%142.29M
-1.86%143.48M
-1.86%143.48M
-6.84%134.14M
12.38%153.01M
18.34%146.83M
Prepaid assets
----
----
----
----
----
-5.83%14.88M
-5.83%14.88M
----
----
----
Tax assets-Current
-1.49%10.82M
-1.49%10.82M
18.77%15.38M
-7.81%11.08M
-28.39%10.52M
-20.41%10.98M
-20.41%10.98M
5.97%12.95M
37.09%12.02M
93.98%14.69M
Hedging assets-current
--0
--0
--3.84M
----
----
----
----
----
----
----
Other current assets
--16.11M
--16.11M
-34.14%21.88M
-56.57%21.74M
-20.46%21.86M
----
----
241.60%33.22M
251.63%50.05M
32.61%27.48M
Total current assets
4.08%1.2B
4.08%1.2B
1.23%1.17B
9.69%1.3B
-13.80%1.1B
-11.68%1.15B
-11.68%1.15B
13.89%1.15B
20.81%1.19B
29.24%1.27B
Non current assets
Net PPE
-1.41%355.32M
-1.41%355.32M
17.69%361.93M
29.35%363.14M
28.54%357.89M
31.22%360.38M
31.22%360.38M
14.16%307.53M
6.39%280.74M
4.64%278.43M
-Gross PP&E
-61.27%355.32M
-61.27%355.32M
17.69%361.93M
29.35%363.14M
28.54%357.89M
15.29%917.5M
15.29%917.5M
14.16%307.53M
6.39%280.74M
4.64%278.43M
-Accumulated depreciation
----
----
----
----
----
-6.89%-557.12M
-6.89%-557.12M
----
----
----
Investment properties
145.21%1.38M
145.21%1.38M
-55.41%1.39M
-55.81%1.4M
-78.83%548K
-78.22%564K
-78.22%564K
--3.12M
--3.16M
--2.59M
Prepaid assets-non current
----
----
----
----
----
104.92%12.24M
104.92%12.24M
----
----
----
Total investment
20.95%809.85M
20.95%809.85M
19.99%808.35M
-4.78%651.49M
-4.12%661.71M
-3.84%669.55M
-3.84%669.55M
-4.86%673.69M
-4.92%684.22M
-5.77%690.16M
-Long-term equity investment
2.90%243.3M
2.90%243.3M
-0.57%228.79M
9.40%247M
10.59%243.48M
10.27%236.44M
10.27%236.44M
6.45%230.1M
5.13%225.78M
2.90%220.17M
-Financial asset investment
30.81%566.55M
30.81%566.55M
30.65%579.56M
-11.77%404.48M
-11.01%418.23M
-10.12%433.11M
-10.12%433.11M
-9.83%443.59M
-9.20%458.45M
-9.35%469.99M
-Including:Available-for-sale securities
30.81%566.55M
30.81%566.55M
30.65%579.56M
-11.77%404.48M
-11.01%418.23M
-10.12%433.11M
-10.12%433.11M
-9.83%443.59M
-9.20%458.45M
-9.35%469.99M
Long-term accounts receivable and other receivables
-50.34%166.47M
-50.34%166.47M
-49.73%166.47M
-38.93%172.42M
60.97%358.03M
65.45%335.25M
65.45%335.25M
178.96%331.13M
149.66%282.31M
109.52%222.42M
Goodwill and other intangible assets
208.51%1.23B
208.51%1.23B
178.12%1.34B
126.77%1.28B
115.73%1.39B
-45.35%398.69M
-45.35%398.69M
-41.30%480.01M
-37.50%563.66M
-34.49%645.59M
-Goodwill
----
----
----
----
----
0.00%99.25M
0.00%99.25M
----
----
----
-Other intangible assets
310.77%1.23B
310.77%1.23B
178.12%1.34B
126.77%1.28B
115.73%1.39B
-52.49%299.44M
-52.49%299.44M
-41.30%480.01M
-37.50%563.66M
-34.49%645.59M
Deferred tax assets-non current
-9.12%28.48M
-9.12%28.48M
9.27%30.08M
-21.37%25.84M
-24.37%30.7M
-33.70%31.34M
-33.70%31.34M
-55.38%27.52M
-47.04%32.87M
-38.89%40.6M
Other non current assets
--7.71M
--7.71M
91.58%9.12M
96.75%10.16M
101.13%11.2M
----
----
-29.48%4.76M
-27.83%5.16M
-26.34%5.57M
Holding of assets for sale-non current
--0
--0
--0
--0
--2.54M
--2.54M
--2.54M
----
----
----
Total non current assets
43.56%2.6B
43.56%2.6B
48.40%2.71B
35.12%2.5B
49.33%2.82B
-7.57%1.81B
-7.57%1.81B
-7.80%1.83B
-10.43%1.85B
-12.88%1.89B
Total assets
28.22%3.8B
28.22%3.8B
30.15%3.88B
25.19%3.81B
23.90%3.91B
-9.21%2.96B
-9.21%2.96B
-0.47%2.98B
-0.36%3.04B
0.28%3.16B
Liabilities
Current liabilities
Financial liabilities
294.35%626.21M
294.35%626.21M
218.13%634.94M
199.93%565.88M
-8.70%165.88M
-70.56%158.8M
-70.56%158.8M
22.03%199.58M
13.56%188.67M
-63.36%181.7M
-Financial or other derivative investment liabilities
-77.38%562K
-77.38%562K
--0
--2.51M
--2.48M
--2.48M
--2.48M
----
----
----
-Current debt and capital lease obligation
29.52%202.46M
29.52%202.46M
-14.11%171.43M
-5.55%178.19M
-10.07%163.4M
-6.13%156.31M
-6.13%156.31M
22.03%199.58M
13.56%188.67M
19.13%181.7M
-Including:Current debt
32.26%192.84M
32.26%192.84M
-16.70%161.07M
-11.13%167.67M
-15.70%153.16M
-9.40%145.8M
-9.40%145.8M
22.46%193.36M
17.48%188.67M
23.65%181.7M
-Including:Current capital Lease obligation
-8.38%9.63M
-8.38%9.63M
66.53%10.36M
--10.53M
--10.24M
87.84%10.51M
87.84%10.51M
10.03%6.22M
----
----
-Other financial liabilities
--423.19M
--423.19M
--463.52M
--385.17M
----
----
----
----
----
----
Payables
1.07%560.74M
1.07%560.74M
27.84%543.62M
20.98%524M
23.69%508.2M
23.48%554.79M
23.48%554.79M
32.06%425.24M
42.59%433.13M
21.86%410.87M
-accounts payable
61.73%546.24M
61.73%546.24M
25.57%527.08M
18.47%505.37M
25.80%498.54M
54.74%337.74M
54.74%337.74M
32.72%419.74M
45.00%426.59M
20.81%396.29M
-Total tax payable
63.05%14.51M
63.05%14.51M
200.89%16.54M
184.96%18.63M
-33.75%9.66M
-9.29%8.9M
-9.29%8.9M
-4.25%5.5M
-31.45%6.54M
59.20%14.58M
-Dividends payable
----
----
----
----
----
--0
--0
----
----
----
-Other payable
----
----
----
----
----
6.31%208.16M
6.31%208.16M
----
----
----
Pension and other retirement benefit plans
25.18%15.43M
25.18%15.43M
7.42%14.66M
-7.21%13.88M
-19.74%13.11M
-29.91%12.33M
-29.91%12.33M
-8.48%13.64M
0.31%14.96M
9.47%16.33M
Accrued and deferred income
-83.87%3.53M
-83.87%3.53M
-35.99%7.09M
5.61%11.49M
-23.04%6.66M
237.55%21.9M
237.55%21.9M
180.98%11.08M
102.93%10.88M
24.90%8.65M
Other current liabilities
----
----
----
----
19.18%385.65M
----
----
-56.98%163.15M
-35.58%241.56M
--323.58M
Current liabilities
61.26%1.21B
61.26%1.21B
47.70%1.2B
25.42%1.12B
14.70%1.08B
-26.16%747.82M
-26.16%747.82M
-8.03%812.7M
2.78%889.19M
10.09%941.13M
Non current liabilities
Non current financial liabilities
39.12%1.17B
39.12%1.17B
51.92%1.28B
54.44%1.29B
63.66%1.44B
-9.60%843.17M
-9.60%843.17M
-3.17%841.02M
-12.10%836.27M
-18.22%879.98M
-Long term debt and capital lease obligation
-13.47%729.58M
-13.47%729.58M
-13.52%727.28M
-12.43%732.33M
-11.02%782.96M
-9.60%843.17M
-9.60%843.17M
6.85%841.02M
5.85%836.27M
-18.22%879.98M
-Including:Long term debt
-12.85%712.06M
-12.85%712.06M
-12.89%707.71M
-15.04%710.49M
-13.74%759.09M
-11.08%817.08M
-11.08%817.08M
4.84%812.45M
7.42%836.27M
6.80%879.98M
-Including:Long term capital lease obligation
-32.84%17.52M
-32.84%17.52M
-31.52%19.57M
--21.84M
--23.88M
88.35%26.09M
88.35%26.09M
133.99%28.58M
----
----
-Other financial liabilities-Non current
--443.39M
--443.39M
--550.37M
--559.2M
--657.21M
----
----
----
----
----
Long term accounts payable and other payables
-33.45%3.02M
-33.45%3.02M
0.67%3M
-3.00%2.98M
-12.30%2.95M
55.24%4.54M
55.24%4.54M
-39.65%2.98M
-53.02%3.07M
-34.45%3.37M
Long term pension and other post-retirement benefit plans
-16.66%45.81M
-16.66%45.81M
-11.01%50.58M
-13.87%53.43M
-15.45%53.91M
-16.18%54.96M
-16.18%54.96M
-18.37%56.84M
-11.59%62.04M
-9.69%63.77M
Non current deferred liabilities
-15.69%34.66M
-15.69%34.66M
1.02%34.92M
13.10%40.05M
33.40%44.54M
21.00%41.11M
21.00%41.11M
15.53%34.57M
23.66%35.41M
16.43%33.39M
Non current accrued and deferred income
4.07%275.78M
4.07%275.78M
4.13%273.56M
3.44%269.87M
2.39%265.99M
2.42%265.01M
2.42%265.01M
2.47%262.72M
3.63%260.9M
3.36%259.78M
Total non current liabilities
26.76%1.53B
26.76%1.53B
36.86%1.64B
38.42%1.66B
45.74%1.81B
-6.58%1.21B
-6.58%1.21B
-2.54%1.2B
-8.47%1.2B
-13.37%1.24B
Total liabilities
39.94%2.74B
39.94%2.74B
41.24%2.84B
32.88%2.77B
32.35%2.89B
-15.18%1.96B
-15.18%1.96B
-4.84%2.01B
-3.99%2.09B
-4.60%2.18B
Shareholders'equity
Share capital
0.00%1.44B
0.00%1.44B
0.00%1.44B
0.05%1.44B
0.05%1.44B
0.05%1.44B
0.05%1.44B
0.05%1.44B
0.00%1.44B
0.00%1.44B
-common stock
0.00%1.44B
0.00%1.44B
0.00%1.44B
0.05%1.44B
0.05%1.44B
0.05%1.44B
0.05%1.44B
0.05%1.44B
0.00%1.44B
0.00%1.44B
Retained earnings
--270.82M
--270.82M
24.25%253M
22.78%236.7M
3.35%233.4M
----
----
34.33%203.62M
35.52%192.79M
66.97%225.84M
Less: Treasury stock
-90.56%337K
-90.56%337K
-90.56%337K
-90.56%337K
0.00%3.57M
0.00%3.57M
0.00%3.57M
0.00%3.57M
4.75%3.57M
-41.03%3.57M
Other reserves
-35.71%-895.72M
-35.71%-895.72M
-2.17%-904.61M
-0.04%-884.21M
0.30%-882.59M
1.73%-660.02M
1.73%-660.02M
0.34%-885.4M
-0.44%-883.88M
-0.51%-885.22M
Other equity interest
----
----
----
----
----
----
----
----
11.89%1.44M
64.41%1.31M
Total stockholders'equity
4.94%814.4M
4.94%814.4M
4.43%787.7M
6.17%791.8M
1.23%786.88M
1.60%776.06M
1.60%776.06M
7.75%754.3M
6.67%745.77M
12.94%777.36M
Noncontrolling interests
6.85%244.16M
6.85%244.16M
16.77%252.23M
16.13%240.28M
19.86%237.23M
19.47%228.52M
19.47%228.52M
18.66%216M
16.36%206.9M
14.44%197.92M
Total equity
5.37%1.06B
5.37%1.06B
7.17%1.04B
8.33%1.03B
5.01%1.02B
5.18%1B
5.18%1B
10.00%970.3M
8.63%952.68M
13.24%975.27M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Dec 31, 2024(Q4)Dec 31, 2024(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023
Assets
Current assets
Cash, cash equivalents and short term investments -11.56%295.87M-11.56%295.87M-23.62%257.38M-7.77%396.71M-38.94%278.22M-34.80%334.53M-34.80%334.53M-16.62%336.96M21.04%430.11M6.53%455.69M
-Cash and cash equivalents -8.63%238.77M-8.63%238.77M-26.29%194.43M-59.21%145.24M-35.55%205.28M-32.82%261.33M-32.82%261.33M-19.59%263.77M28.62%356.03M3.82%318.51M
-Including:Cash ---------------------56.12%138.09M-56.12%138.09M--263.77M--------
-Including:Cash equivalents --------------------65.89%123.24M65.89%123.24M------------
-Short term investments -21.99%57.1M-21.99%57.1M-13.98%62.95M239.45%251.46M-46.82%72.94M-41.02%73.2M-41.02%73.2M-3.84%73.19M-5.66%74.08M13.41%137.18M
Receivables 14.77%742.31M14.77%742.31M16.15%738.87M35.44%734.45M2.60%642.97M5.34%646.77M5.34%646.77M43.70%636.11M15.77%542.25M55.28%626.65M
-Accounts receivable 92.41%530.8M92.41%530.8M7.22%513.05M24.80%509.89M-4.29%471.07M19.73%275.87M19.73%275.87M38.51%478.48M12.91%408.58M55.62%492.17M
-Gross accounts receivable --------------------17.10%317.11M17.10%317.11M------------
-Bad debt provision ---------------------2.13%-41.24M-2.13%-41.24M------------
-Other receivables -42.98%211.5M-42.98%211.5M43.26%225.82M67.98%224.56M27.82%171.9M-3.30%370.9M-3.30%370.9M62.11%157.63M25.47%133.68M54.06%134.48M
Inventory -7.71%132.42M-7.71%132.42M-2.88%130.27M-9.43%138.58M-3.10%142.29M-1.86%143.48M-1.86%143.48M-6.84%134.14M12.38%153.01M18.34%146.83M
Prepaid assets ---------------------5.83%14.88M-5.83%14.88M------------
Tax assets-Current -1.49%10.82M-1.49%10.82M18.77%15.38M-7.81%11.08M-28.39%10.52M-20.41%10.98M-20.41%10.98M5.97%12.95M37.09%12.02M93.98%14.69M
Hedging assets-current --0--0--3.84M----------------------------
Other current assets --16.11M--16.11M-34.14%21.88M-56.57%21.74M-20.46%21.86M--------241.60%33.22M251.63%50.05M32.61%27.48M
Total current assets 4.08%1.2B4.08%1.2B1.23%1.17B9.69%1.3B-13.80%1.1B-11.68%1.15B-11.68%1.15B13.89%1.15B20.81%1.19B29.24%1.27B
Non current assets
Net PPE -1.41%355.32M-1.41%355.32M17.69%361.93M29.35%363.14M28.54%357.89M31.22%360.38M31.22%360.38M14.16%307.53M6.39%280.74M4.64%278.43M
-Gross PP&E -61.27%355.32M-61.27%355.32M17.69%361.93M29.35%363.14M28.54%357.89M15.29%917.5M15.29%917.5M14.16%307.53M6.39%280.74M4.64%278.43M
-Accumulated depreciation ---------------------6.89%-557.12M-6.89%-557.12M------------
Investment properties 145.21%1.38M145.21%1.38M-55.41%1.39M-55.81%1.4M-78.83%548K-78.22%564K-78.22%564K--3.12M--3.16M--2.59M
Prepaid assets-non current --------------------104.92%12.24M104.92%12.24M------------
Total investment 20.95%809.85M20.95%809.85M19.99%808.35M-4.78%651.49M-4.12%661.71M-3.84%669.55M-3.84%669.55M-4.86%673.69M-4.92%684.22M-5.77%690.16M
-Long-term equity investment 2.90%243.3M2.90%243.3M-0.57%228.79M9.40%247M10.59%243.48M10.27%236.44M10.27%236.44M6.45%230.1M5.13%225.78M2.90%220.17M
-Financial asset investment 30.81%566.55M30.81%566.55M30.65%579.56M-11.77%404.48M-11.01%418.23M-10.12%433.11M-10.12%433.11M-9.83%443.59M-9.20%458.45M-9.35%469.99M
-Including:Available-for-sale securities 30.81%566.55M30.81%566.55M30.65%579.56M-11.77%404.48M-11.01%418.23M-10.12%433.11M-10.12%433.11M-9.83%443.59M-9.20%458.45M-9.35%469.99M
Long-term accounts receivable and other receivables -50.34%166.47M-50.34%166.47M-49.73%166.47M-38.93%172.42M60.97%358.03M65.45%335.25M65.45%335.25M178.96%331.13M149.66%282.31M109.52%222.42M
Goodwill and other intangible assets 208.51%1.23B208.51%1.23B178.12%1.34B126.77%1.28B115.73%1.39B-45.35%398.69M-45.35%398.69M-41.30%480.01M-37.50%563.66M-34.49%645.59M
-Goodwill --------------------0.00%99.25M0.00%99.25M------------
-Other intangible assets 310.77%1.23B310.77%1.23B178.12%1.34B126.77%1.28B115.73%1.39B-52.49%299.44M-52.49%299.44M-41.30%480.01M-37.50%563.66M-34.49%645.59M
Deferred tax assets-non current -9.12%28.48M-9.12%28.48M9.27%30.08M-21.37%25.84M-24.37%30.7M-33.70%31.34M-33.70%31.34M-55.38%27.52M-47.04%32.87M-38.89%40.6M
Other non current assets --7.71M--7.71M91.58%9.12M96.75%10.16M101.13%11.2M---------29.48%4.76M-27.83%5.16M-26.34%5.57M
Holding of assets for sale-non current --0--0--0--0--2.54M--2.54M--2.54M------------
Total non current assets 43.56%2.6B43.56%2.6B48.40%2.71B35.12%2.5B49.33%2.82B-7.57%1.81B-7.57%1.81B-7.80%1.83B-10.43%1.85B-12.88%1.89B
Total assets 28.22%3.8B28.22%3.8B30.15%3.88B25.19%3.81B23.90%3.91B-9.21%2.96B-9.21%2.96B-0.47%2.98B-0.36%3.04B0.28%3.16B
Liabilities
Current liabilities
Financial liabilities 294.35%626.21M294.35%626.21M218.13%634.94M199.93%565.88M-8.70%165.88M-70.56%158.8M-70.56%158.8M22.03%199.58M13.56%188.67M-63.36%181.7M
-Financial or other derivative investment liabilities -77.38%562K-77.38%562K--0--2.51M--2.48M--2.48M--2.48M------------
-Current debt and capital lease obligation 29.52%202.46M29.52%202.46M-14.11%171.43M-5.55%178.19M-10.07%163.4M-6.13%156.31M-6.13%156.31M22.03%199.58M13.56%188.67M19.13%181.7M
-Including:Current debt 32.26%192.84M32.26%192.84M-16.70%161.07M-11.13%167.67M-15.70%153.16M-9.40%145.8M-9.40%145.8M22.46%193.36M17.48%188.67M23.65%181.7M
-Including:Current capital Lease obligation -8.38%9.63M-8.38%9.63M66.53%10.36M--10.53M--10.24M87.84%10.51M87.84%10.51M10.03%6.22M--------
-Other financial liabilities --423.19M--423.19M--463.52M--385.17M------------------------
Payables 1.07%560.74M1.07%560.74M27.84%543.62M20.98%524M23.69%508.2M23.48%554.79M23.48%554.79M32.06%425.24M42.59%433.13M21.86%410.87M
-accounts payable 61.73%546.24M61.73%546.24M25.57%527.08M18.47%505.37M25.80%498.54M54.74%337.74M54.74%337.74M32.72%419.74M45.00%426.59M20.81%396.29M
-Total tax payable 63.05%14.51M63.05%14.51M200.89%16.54M184.96%18.63M-33.75%9.66M-9.29%8.9M-9.29%8.9M-4.25%5.5M-31.45%6.54M59.20%14.58M
-Dividends payable ----------------------0--0------------
-Other payable --------------------6.31%208.16M6.31%208.16M------------
Pension and other retirement benefit plans 25.18%15.43M25.18%15.43M7.42%14.66M-7.21%13.88M-19.74%13.11M-29.91%12.33M-29.91%12.33M-8.48%13.64M0.31%14.96M9.47%16.33M
Accrued and deferred income -83.87%3.53M-83.87%3.53M-35.99%7.09M5.61%11.49M-23.04%6.66M237.55%21.9M237.55%21.9M180.98%11.08M102.93%10.88M24.90%8.65M
Other current liabilities ----------------19.18%385.65M---------56.98%163.15M-35.58%241.56M--323.58M
Current liabilities 61.26%1.21B61.26%1.21B47.70%1.2B25.42%1.12B14.70%1.08B-26.16%747.82M-26.16%747.82M-8.03%812.7M2.78%889.19M10.09%941.13M
Non current liabilities
Non current financial liabilities 39.12%1.17B39.12%1.17B51.92%1.28B54.44%1.29B63.66%1.44B-9.60%843.17M-9.60%843.17M-3.17%841.02M-12.10%836.27M-18.22%879.98M
-Long term debt and capital lease obligation -13.47%729.58M-13.47%729.58M-13.52%727.28M-12.43%732.33M-11.02%782.96M-9.60%843.17M-9.60%843.17M6.85%841.02M5.85%836.27M-18.22%879.98M
-Including:Long term debt -12.85%712.06M-12.85%712.06M-12.89%707.71M-15.04%710.49M-13.74%759.09M-11.08%817.08M-11.08%817.08M4.84%812.45M7.42%836.27M6.80%879.98M
-Including:Long term capital lease obligation -32.84%17.52M-32.84%17.52M-31.52%19.57M--21.84M--23.88M88.35%26.09M88.35%26.09M133.99%28.58M--------
-Other financial liabilities-Non current --443.39M--443.39M--550.37M--559.2M--657.21M--------------------
Long term accounts payable and other payables -33.45%3.02M-33.45%3.02M0.67%3M-3.00%2.98M-12.30%2.95M55.24%4.54M55.24%4.54M-39.65%2.98M-53.02%3.07M-34.45%3.37M
Long term pension and other post-retirement benefit plans -16.66%45.81M-16.66%45.81M-11.01%50.58M-13.87%53.43M-15.45%53.91M-16.18%54.96M-16.18%54.96M-18.37%56.84M-11.59%62.04M-9.69%63.77M
Non current deferred liabilities -15.69%34.66M-15.69%34.66M1.02%34.92M13.10%40.05M33.40%44.54M21.00%41.11M21.00%41.11M15.53%34.57M23.66%35.41M16.43%33.39M
Non current accrued and deferred income 4.07%275.78M4.07%275.78M4.13%273.56M3.44%269.87M2.39%265.99M2.42%265.01M2.42%265.01M2.47%262.72M3.63%260.9M3.36%259.78M
Total non current liabilities 26.76%1.53B26.76%1.53B36.86%1.64B38.42%1.66B45.74%1.81B-6.58%1.21B-6.58%1.21B-2.54%1.2B-8.47%1.2B-13.37%1.24B
Total liabilities 39.94%2.74B39.94%2.74B41.24%2.84B32.88%2.77B32.35%2.89B-15.18%1.96B-15.18%1.96B-4.84%2.01B-3.99%2.09B-4.60%2.18B
Shareholders'equity
Share capital 0.00%1.44B0.00%1.44B0.00%1.44B0.05%1.44B0.05%1.44B0.05%1.44B0.05%1.44B0.05%1.44B0.00%1.44B0.00%1.44B
-common stock 0.00%1.44B0.00%1.44B0.00%1.44B0.05%1.44B0.05%1.44B0.05%1.44B0.05%1.44B0.05%1.44B0.00%1.44B0.00%1.44B
Retained earnings --270.82M--270.82M24.25%253M22.78%236.7M3.35%233.4M--------34.33%203.62M35.52%192.79M66.97%225.84M
Less: Treasury stock -90.56%337K-90.56%337K-90.56%337K-90.56%337K0.00%3.57M0.00%3.57M0.00%3.57M0.00%3.57M4.75%3.57M-41.03%3.57M
Other reserves -35.71%-895.72M-35.71%-895.72M-2.17%-904.61M-0.04%-884.21M0.30%-882.59M1.73%-660.02M1.73%-660.02M0.34%-885.4M-0.44%-883.88M-0.51%-885.22M
Other equity interest --------------------------------11.89%1.44M64.41%1.31M
Total stockholders'equity 4.94%814.4M4.94%814.4M4.43%787.7M6.17%791.8M1.23%786.88M1.60%776.06M1.60%776.06M7.75%754.3M6.67%745.77M12.94%777.36M
Noncontrolling interests 6.85%244.16M6.85%244.16M16.77%252.23M16.13%240.28M19.86%237.23M19.47%228.52M19.47%228.52M18.66%216M16.36%206.9M14.44%197.92M
Total equity 5.37%1.06B5.37%1.06B7.17%1.04B8.33%1.03B5.01%1.02B5.18%1B5.18%1B10.00%970.3M8.63%952.68M13.24%975.27M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights

Warren Buffett Portfolio Warren Buffett Portfolio

Buffett's holdings are the latest portfolio from Berkshire Hathaway. Regarded as a top investor, his trades often signal the market and influence the industry. Buffett's holdings are the latest portfolio from Berkshire Hathaway. Regarded as a top investor, his trades often signal the market and influence the industry.

Unlock Now

Discussing

2025 Buffett shareholders' meeting: What's the new buzz in value investing?
🎙️Discussion 1. In the face of market changes, do you prefer to stick with growth stocks or switch to value stocks? 2. Based on the current Show More