Metaplanet
3350
Mitsui O.S.K. Lines
9104
Oriental Land
4661
4
Mitsubishi UFJ Financial Group
8306
5
Tokyo Metro
9023
(FY)Dec 31, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|
Assets | ||||||||
Current assets | ||||||||
Cash, cash equivalents and short term investments | 14.72%1.39B | --1.24B | --1.11B | -12.63%1.21B | --1.21B | --1.16B | -17.24%1.38B | --1.67B |
-Cash and cash equivalents | 14.71%1.26B | --1.13B | --996.28M | -17.60%1.1B | --1.1B | --1.05B | -20.24%1.33B | --1.67B |
-Short term investments | 14.80%126.44M | --110.14M | --110.14M | 119.66%110.14M | --110.14M | --110.14M | --50.14M | ---- |
Receivables | 7.96%300.74M | --315.2M | --320.23M | 1.94%278.56M | --278.56M | --273.52M | 35.10%273.27M | --202.27M |
-Accounts receivable | 7.96%300.74M | --315.2M | --320.23M | 1.94%278.56M | --278.56M | --273.52M | 35.10%273.27M | --202.27M |
-Gross accounts receivable | 7.96%300.74M | --315.2M | --320.23M | 1.94%278.56M | --278.56M | --273.52M | 35.10%273.27M | --202.27M |
Inventory | -84.22%1.29M | --4.82M | --7.71M | -26.10%8.14M | --8.14M | --13.62M | -53.53%11.02M | --23.72M |
Other current assets | 35.19%109.49M | --94.34M | --69.42M | 29.12%80.99M | --80.99M | --97.75M | -16.66%62.72M | --75.26M |
Total current assets | 14.06%1.8B | --1.65B | --1.5B | -8.90%1.58B | --1.58B | --1.54B | -12.29%1.73B | --1.97B |
Non current assets | ||||||||
Net PPE | -12.27%306.83M | --328.4M | --337.65M | 6.84%349.75M | --349.75M | --353.91M | 44.08%327.36M | --227.21M |
-Gross PP&E | -12.27%306.83M | --328.4M | --337.65M | 6.84%349.75M | --349.75M | --353.91M | 44.08%327.36M | --227.21M |
Total investment | -52.80%127.61M | --191.98M | --205.49M | -0.34%270.38M | --270.38M | --349.46M | 74.27%271.31M | --155.68M |
-Financial asset investment | -52.80%127.61M | --191.98M | --205.49M | -0.34%270.38M | --270.38M | --349.46M | 74.27%271.31M | --155.68M |
-Including:Available-for-sale securities | -52.80%127.61M | --191.98M | --205.49M | -0.34%270.38M | --270.38M | --349.46M | 74.27%271.31M | --155.68M |
Goodwill and other intangible assets | -44.29%698K | --975K | --1.11M | -37.32%1.25M | --1.25M | --1.43M | -37.30%2M | --3.19M |
-Other intangible assets | -44.29%698K | --975K | --1.11M | -37.32%1.25M | --1.25M | --1.43M | -37.30%2M | --3.19M |
Deferred tax assets-non current | 202.50%30.91M | --34.93M | --17.12M | -76.04%10.22M | --10.22M | ---- | 20.44%42.66M | --35.42M |
Other non current assets | 75.00%17.67M | --30.61M | --9.4M | 64.73%10.1M | --10.1M | --9.8M | -3.14%6.13M | --6.33M |
Total non current assets | -24.62%483.71M | --586.89M | --570.77M | -1.19%641.7M | --641.7M | --714.6M | 51.80%649.45M | --427.83M |
Total assets | 2.87%2.28B | --2.24B | --2.07B | -6.80%2.22B | --2.22B | --2.26B | -0.86%2.38B | --2.4B |
Liabilities | ||||||||
Current liabilities | ||||||||
Financial liabilities | -28.38%222.86M | --306.1M | --306.16M | -10.97%311.15M | --311.15M | --348.33M | -15.90%349.48M | --415.57M |
-Current debt and capital lease obligation | -28.38%222.86M | --306.1M | --306.16M | -10.97%311.15M | --311.15M | --348.33M | -15.90%349.48M | --415.57M |
-Including:Current debt | -28.38%222.86M | --306.1M | --306.16M | -10.97%311.15M | --311.15M | --348.33M | -15.90%349.48M | --415.57M |
Payables | 61.08%291.95M | --240.47M | --150.63M | -24.30%181.24M | --181.24M | --131.96M | 36.24%239.44M | --175.75M |
-accounts payable | ---- | ---- | ---- | ---- | ---- | --130.09M | ---- | ---- |
-Total tax payable | 49,430.80%123.83M | --74.87M | --14.98M | -99.55%250K | --250K | --1.86M | 25.80%55.98M | --44.5M |
-Other payable | -7.11%168.12M | --165.6M | --135.66M | -1.34%180.99M | --180.99M | ---- | 39.78%183.46M | --131.25M |
Pension and other retirement benefit plans | 56.83%16.98M | --18.48M | --9.97M | -6.42%10.82M | --10.82M | --24.49M | -84.19%11.57M | --73.18M |
Accrued and deferred income | -29.26%35.5M | --43.48M | --46.26M | 74.97%50.19M | --50.19M | --36.4M | --28.68M | --0 |
Other current liabilities | 110.38%88.51M | --81.76M | --91.1M | -40.73%42.07M | --42.07M | --51.97M | -23.98%70.99M | --93.39M |
Current liabilities | 10.13%655.79M | --690.28M | --604.12M | -14.95%595.47M | --595.47M | --593.15M | -7.62%700.16M | --757.88M |
Non current liabilities | ||||||||
Non current financial liabilities | -76.13%54.21M | --126M | --148.44M | -46.03%227.06M | --227.06M | --273.45M | -6.60%420.71M | --450.46M |
-Long term debt and capital lease obligation | -76.13%54.21M | --126M | --148.44M | -46.03%227.06M | --227.06M | --273.45M | -6.60%420.71M | --450.46M |
-Including:Long term debt | -76.13%54.21M | --126M | --148.44M | -46.03%227.06M | --227.06M | --273.45M | -6.60%420.71M | --450.46M |
Non current deferred liabilities | ---- | ---- | ---- | ---- | ---- | --3.5M | ---- | ---- |
Other non current liabilities | 50.00%3K | --2K | --1K | 100.00%2K | --2K | --3K | 0.00%1K | --1K |
Total non current liabilities | -76.13%54.21M | --126M | --148.44M | -46.03%227.06M | --227.06M | --276.96M | -6.60%420.71M | --450.46M |
Total liabilities | -13.68%710M | --816.28M | --752.56M | -26.62%822.54M | --822.54M | --870.11M | -7.24%1.12B | --1.21B |
Shareholders'equity | ||||||||
Share capital | 0.00%567M | --567M | --567M | 0.00%567M | --567M | --567M | 0.00%567M | --567M |
-common stock | 0.00%567M | --567M | --567M | 0.00%567M | --567M | --567M | 0.00%567M | --567M |
Additional paid-in capital | -0.03%246.32M | --246.32M | --246.32M | 0.00%246.39M | --246.39M | --246.39M | 0.00%246.39M | --246.39M |
Retained earnings | 29.50%702.25M | --527.17M | --488.58M | -3.52%542.28M | --542.28M | --586.05M | -3.10%562.07M | --580.06M |
Less: Treasury stock | -29.77%58.69M | --20.34M | --83.57M | -48.36%83.57M | --83.57M | --161.82M | -32.59%161.82M | --240.06M |
Other reserves | -25.64%44.17M | --30.22M | --35.75M | 2,158.96%59.4M | --59.4M | --81.54M | -142.66%-2.89M | --6.76M |
Other equity interest | -0.54%3.11M | --3.11M | --3.13M | -5.66%3.13M | --3.13M | --67.35M | -89.70%3.32M | --32.21M |
Total stockholders'equity | 12.70%1.5B | --1.35B | --1.26B | 9.93%1.33B | --1.33B | --1.39B | 1.82%1.21B | --1.19B |
Noncontrolling interests | 11.05%67.75M | --67.86M | --64.79M | 35.56%61.01M | --61.01M | ---- | --45.01M | ---- |
Total equity | 12.63%1.57B | --1.42B | --1.32B | 10.85%1.4B | --1.4B | --1.39B | 5.60%1.26B | --1.19B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |