MY Stock MarketDetailed Quotes

5916 MSC

Watchlist
  • 2.540
  • -0.040-1.55%
15min DelayNot Open May 15 16:52 CST
1.07BMarket Cap13.44P/E (TTM)

MSC Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(Q4)Dec 31, 2024
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
Total revenue
17.83%1.69B
10.83%448.45M
29.13%470.05M
25.62%410.79M
6.59%362.48M
-4.51%1.44B
3.45%404.63M
5.78%364.02M
-20.01%327.01M
-5.40%340.06M
Cost of revenue
19.12%1.46B
-4.22%1.23B
Gross profit
10.25%230.05M
-6.22%208.65M
Operating expense
2.80%89.57M
12.55%87.13M
Staff costs
4.35%82.13M
----
----
----
----
17.29%78.71M
----
----
----
----
Selling and administrative expenses
37.44%13.58M
----
----
----
----
-12.34%9.88M
----
----
----
----
-Selling and marketing expense
46.30%1.6M
----
----
----
----
15.02%1.1M
----
----
----
----
-General and administrative expense
36.34%11.98M
----
----
----
----
-14.86%8.79M
----
----
----
----
Total other operating income
318.52%6.15M
----
----
----
----
51.91%1.47M
----
----
----
----
Operating profit
15.60%140.48M
874.54%44.61M
30.83%32.44M
-30.69%31.99M
-44.18%31.44M
-16.23%121.53M
-122.28%-5.76M
171.81%24.8M
-21.81%46.16M
-40.53%56.33M
Net non-operating interest income (expenses)
-1.96%-12.56M
26.62%-12.32M
Non-operating interest income
19.01%6.68M
----
----
----
----
155.32%5.61M
----
----
----
----
Non-operating interest expense
7.31%19.23M
26.29%5.11M
5.50%5.16M
9.87%4.57M
-8.96%4.4M
-5.57%17.92M
-9.25%4.04M
-0.55%4.89M
-5.65%4.16M
-7.09%4.83M
Total other finance cost
0.00%15K
----
----
----
----
0.00%15K
----
----
----
----
Net investment income
-80.21%1.04M
85.10%5.23M
Gain(Loss) on financial instruments designated as cash flow hedges
-102.87%-373K
1.25%12.98M
Gain(Loss) on derecognition of available-for-sale financial assets
Income from associates and other participating interests
-134.67%-233K
-48.89%254K
-285.39%-406K
232.58%439K
247.37%672K
287.55%497K
2,090.00%219K
-81.30%132K
Special income (charges)
5,855.74%3.51M
-365.22%-61K
Less:Impairment of capital assets
385.25%296K
----
----
----
----
408.33%61K
----
----
----
----
Less:Write off
---3.81M
----
----
----
----
--0
----
----
----
----
Other non-operating income (expenses)
-75.74%147K
388.71%606K
Income before tax
2.62%132M
247.55%49.96M
34.96%27.54M
-36.00%27.02M
-46.77%27.48M
-10.43%128.63M
-62.62%14.38M
151.38%20.41M
-22.72%42.22M
-42.78%51.63M
Income tax
22.45%38.47M
742.26%16.92M
39.63%7.12M
-33.32%7.18M
-46.49%7.25M
-25.50%31.42M
-81.20%2.01M
152.87%5.1M
-29.18%10.76M
-47.78%13.55M
Net income
-3.79%93.53M
167.19%33.04M
33.40%20.41M
-36.92%19.84M
-46.88%20.23M
-4.17%97.22M
-55.47%12.37M
150.90%15.3M
-20.24%31.46M
-40.76%38.09M
Net income continuous operations
-3.79%93.53M
167.19%33.04M
33.40%20.41M
-36.92%19.84M
-46.88%20.23M
-4.17%97.22M
-55.47%12.37M
150.90%15.3M
-20.24%31.46M
-40.76%38.09M
Noncontrolling interests
16.00%14.11M
-4.40%2.87M
75.94%6.12M
3.82%3.12M
-25.35%2M
287.79%12.17M
55.31%3M
175.89%3.48M
27,454.55%3.01M
6,186.36%2.68M
Net income attributable to the company
-6.62%79.42M
222.12%30.18M
20.88%14.29M
-41.23%16.72M
-48.50%18.24M
-13.48%85.05M
-63.74%9.37M
137.75%11.82M
-27.89%28.45M
-44.97%35.41M
Preferred stock dividends
Other under preferred stock dividend
0
0
0
0
0
0
0
0
0
0
Net income attributable to common stockholders
-6.62%79.42M
222.12%30.18M
20.88%14.29M
-41.23%16.72M
-48.50%18.24M
-13.48%85.05M
-63.74%9.37M
137.75%11.82M
-27.89%28.45M
-44.97%35.41M
Gross dividend payment
Basic earnings per share
-6.90%0.189
213.04%0.072
21.43%0.034
-41.18%0.04
-48.81%0.043
-13.25%0.203
-62.30%0.023
137.33%0.028
-27.66%0.068
-45.10%0.084
Diluted earnings per share
-6.90%0.189
213.04%0.072
21.43%0.034
-41.18%0.04
-48.81%0.043
-13.25%0.203
-62.30%0.023
137.33%0.028
-27.66%0.068
-45.10%0.084
Dividend per share
0.00%0.14
0.07
0
0.00%0.07
0
100.00%0.14
0
0.07
0.00%0.07
0
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Dec 31, 2024(Q4)Dec 31, 2024(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023
Total revenue 17.83%1.69B10.83%448.45M29.13%470.05M25.62%410.79M6.59%362.48M-4.51%1.44B3.45%404.63M5.78%364.02M-20.01%327.01M-5.40%340.06M
Cost of revenue 19.12%1.46B-4.22%1.23B
Gross profit 10.25%230.05M-6.22%208.65M
Operating expense 2.80%89.57M12.55%87.13M
Staff costs 4.35%82.13M----------------17.29%78.71M----------------
Selling and administrative expenses 37.44%13.58M-----------------12.34%9.88M----------------
-Selling and marketing expense 46.30%1.6M----------------15.02%1.1M----------------
-General and administrative expense 36.34%11.98M-----------------14.86%8.79M----------------
Total other operating income 318.52%6.15M----------------51.91%1.47M----------------
Operating profit 15.60%140.48M874.54%44.61M30.83%32.44M-30.69%31.99M-44.18%31.44M-16.23%121.53M-122.28%-5.76M171.81%24.8M-21.81%46.16M-40.53%56.33M
Net non-operating interest income (expenses) -1.96%-12.56M26.62%-12.32M
Non-operating interest income 19.01%6.68M----------------155.32%5.61M----------------
Non-operating interest expense 7.31%19.23M26.29%5.11M5.50%5.16M9.87%4.57M-8.96%4.4M-5.57%17.92M-9.25%4.04M-0.55%4.89M-5.65%4.16M-7.09%4.83M
Total other finance cost 0.00%15K----------------0.00%15K----------------
Net investment income -80.21%1.04M85.10%5.23M
Gain(Loss) on financial instruments designated as cash flow hedges -102.87%-373K1.25%12.98M
Gain(Loss) on derecognition of available-for-sale financial assets
Income from associates and other participating interests -134.67%-233K-48.89%254K-285.39%-406K232.58%439K247.37%672K287.55%497K2,090.00%219K-81.30%132K
Special income (charges) 5,855.74%3.51M-365.22%-61K
Less:Impairment of capital assets 385.25%296K----------------408.33%61K----------------
Less:Write off ---3.81M------------------0----------------
Other non-operating income (expenses) -75.74%147K388.71%606K
Income before tax 2.62%132M247.55%49.96M34.96%27.54M-36.00%27.02M-46.77%27.48M-10.43%128.63M-62.62%14.38M151.38%20.41M-22.72%42.22M-42.78%51.63M
Income tax 22.45%38.47M742.26%16.92M39.63%7.12M-33.32%7.18M-46.49%7.25M-25.50%31.42M-81.20%2.01M152.87%5.1M-29.18%10.76M-47.78%13.55M
Net income -3.79%93.53M167.19%33.04M33.40%20.41M-36.92%19.84M-46.88%20.23M-4.17%97.22M-55.47%12.37M150.90%15.3M-20.24%31.46M-40.76%38.09M
Net income continuous operations -3.79%93.53M167.19%33.04M33.40%20.41M-36.92%19.84M-46.88%20.23M-4.17%97.22M-55.47%12.37M150.90%15.3M-20.24%31.46M-40.76%38.09M
Noncontrolling interests 16.00%14.11M-4.40%2.87M75.94%6.12M3.82%3.12M-25.35%2M287.79%12.17M55.31%3M175.89%3.48M27,454.55%3.01M6,186.36%2.68M
Net income attributable to the company -6.62%79.42M222.12%30.18M20.88%14.29M-41.23%16.72M-48.50%18.24M-13.48%85.05M-63.74%9.37M137.75%11.82M-27.89%28.45M-44.97%35.41M
Preferred stock dividends
Other under preferred stock dividend 0000000000
Net income attributable to common stockholders -6.62%79.42M222.12%30.18M20.88%14.29M-41.23%16.72M-48.50%18.24M-13.48%85.05M-63.74%9.37M137.75%11.82M-27.89%28.45M-44.97%35.41M
Gross dividend payment
Basic earnings per share -6.90%0.189213.04%0.07221.43%0.034-41.18%0.04-48.81%0.043-13.25%0.203-62.30%0.023137.33%0.028-27.66%0.068-45.10%0.084
Diluted earnings per share -6.90%0.189213.04%0.07221.43%0.034-41.18%0.04-48.81%0.043-13.25%0.203-62.30%0.023137.33%0.028-27.66%0.068-45.10%0.084
Dividend per share 0.00%0.140.0700.00%0.070100.00%0.1400.070.00%0.070
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights

Warren Buffett Portfolio Warren Buffett Portfolio

Buffett's holdings are the latest portfolio from Berkshire Hathaway. Regarded as a top investor, his trades often signal the market and influence the industry. Buffett's holdings are the latest portfolio from Berkshire Hathaway. Regarded as a top investor, his trades often signal the market and influence the industry.

No. Symbol 5D % Chg
Sample Name
Sample Code
 +13.49%
Sample Name
Sample Code
 +7.19%
Sample Name
Sample Code
 +6.87%
4
Jefferies Financial
JEF
+6.69%
5
Bank of America
BAC
+5.91%
Unlock Now

Discussing

Berkshire 2025 highlights: Stepping aside as CEO, trade and market volatility
$Berkshire Hathaway-A (BRK.A.US)$ held its highly anticipated annual shareholders meeting Saturday. Here are some key takeaways from the eve Show More
Berkshire's 2025 Annual Shareholders Meeting

Investment Course

How to Buy Stocks for Beginners
Learn stock market basics and confidently start investing with our beginner-friendly guide to buying stocks. Start your investment journey today!
What Is Options Trading and How to Trade Options
Options trading is carried out by all kinds of investors within individual investment portfolios. Learn how you can put options to work within your own portfolio.
What To Know About Margin Accounts
Discover the essentials of margin accounts, including their benefits, risks, and how to use them effectively in your trading strategy.
Cash Accounts - Covering the Basics
Discover the essentials of cash accounts. Learn what cash accounts are, how they function, their potential benefits, and the differences between cash and margin accounts.
Understanding Fractional Shares: A Beginner's Guide
Discover the basics of fractional shares, how they work, and the process for buying and selling them.

- No more -