SIA
C6L
Wilmar Intl
F34
OCBC Bank
O39
4
Keppel
BN4
5
JMH USD
J36
(FY)Dec 31, 2024 | (FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q4)Dec 31, 2019 | (Q3)Sep 30, 2019 | (Q2)Jun 30, 2019 | (Q1)Mar 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | 12.04%125.36M | -6.29%111.89M | 27.44%119.4M | 17.77%93.69M | -39.83%79.55M | -29.48%132.22M | 11.55%35.62M | -16.28%35.26M | -48.81%32.85M | -42.17%28.49M |
Cost of revenue | -1.01%38.58M | 2.97%38.98M | 11.49%37.85M | 22.46%33.95M | -23.59%27.73M | 0.08%36.29M | -92.15%2.13M | |||
Gross profit | 19.01%86.77M | -10.59%72.91M | 36.51%81.55M | 15.26%59.74M | -45.98%51.83M | -36.56%95.93M | -17.18%30.73M | |||
Operating expense | 1.69%79.64M | 1.31%78.32M | 19.16%77.3M | 13.37%64.87M | -26.27%57.22M | 16.42%77.6M | 18.72%30.5M | 18.24%16.42M | 22.91%16.34M | 4.02%14.34M |
Staff costs | 5.75%34.67M | 5.29%32.79M | 14.15%31.14M | 8.52%27.28M | -20.12%25.14M | 14.71%31.47M | 26.40%8.48M | 20.29%8.2M | 18.29%8.01M | -4.99%6.78M |
Selling and administrative expenses | 7.50%13.24M | -2.09%12.31M | 40.72%12.58M | 28.90%8.94M | -48.98%6.93M | 18.37%13.59M | ---- | ---- | ---- | ---- |
-Selling and marketing expense | 11.53%9.28M | 0.11%8.32M | 55.82%8.31M | 39.98%5.33M | -55.81%3.81M | -16.09%8.62M | ---- | ---- | ---- | ---- |
-General and administrative expense | -0.88%3.96M | -6.39%3.99M | 18.38%4.27M | 15.39%3.6M | -37.15%3.12M | 311.36%4.97M | ---- | ---- | ---- | ---- |
Depreciation and amortization | -4.45%32.17M | -3.09%33.67M | -1.23%34.74M | 2.23%35.17M | 5.71%34.41M | 17.30%32.55M | 12.40%8.43M | 16.26%8.22M | 27.71%8.34M | 13.69%7.56M |
-Depreciation | -4.45%32.17M | -3.09%33.67M | -1.23%34.74M | 2.23%35.17M | 5.71%34.41M | 17.30%32.55M | 12.40%8.43M | 16.26%8.22M | 27.71%8.34M | 13.69%7.56M |
Total other operating income | -1.81%440.43K | -61.04%448.54K | -82.33%1.15M | -29.61%6.51M | --9.26M | ---- | ---- | ---- | ---- | ---- |
Operating profit | 232.08%7.14M | -227.30%-5.4M | 182.65%4.25M | 4.77%-5.14M | -129.43%-5.39M | -78.33%18.33M | -3.84%-31.17M | -33.26%18.84M | -39.58%14.38M | -60.12%14.15M |
Net non-operating interest income expense | 2.80%-31.53M | -94.22%-32.44M | -106.47%-16.7M | 14.76%-8.09M | 40.73%-9.49M | -66.89%-16.02M | -25.57%-3.8M | -81.39%-4.26M | -102.88%-4.37M | -73.32%-3.59M |
Non-operating interest income | 43.63%7.03M | 50.52%4.9M | 15.47%3.25M | -6.22%2.82M | -11.19%3M | -26.91%3.38M | -33.05%873.32K | -52.58%718K | -26.71%793K | 37.28%998K |
Non-operating interest expense | 3.33%38.54M | 87.24%37.3M | 82.97%19.92M | -12.67%10.89M | -35.56%12.47M | 37.94%19.35M | 11.85%4.62M | 28.87%4.98M | 59.54%5.16M | 63.96%4.59M |
Total other finance cost | -38.77%23.46K | 7.74%38.31K | 84.56%35.56K | -30.82%19.27K | -43.91%27.85K | -74.80%49.66K | ---- | ---- | ---- | ---- |
Net investment income | -101.13%-203.54K | 292.86%17.97M | -29.83%4.58M | 17.25%6.52M | 948.46%5.56M | 98.81%-655.44K | 112.81%150.56K | 92.05%-872K | -119.06%-591K | 224.79%4.16M |
Gain/Loss on financial instruments designated as cash flow hedges | -990.17%-298.07K | 33.49K | ||||||||
Gain/Loss on derecognition of available-for-sale financial assets | -7.64%24.18M | 189.82%26.18M | -314.09%-29.14M | 155.20%13.61M | -247.16%-24.66M | 176.92%16.76M | 170.48%9.71M | 132.77%351K | 130.51%1.48M | 350.65%5.22M |
Income from associates and other participating interests | ||||||||||
Special income /charges | 559.04%14.98M | -128.66%-3.26M | -36.38%11.39M | 538.59%17.9M | -150.51%-4.08M | 309.39%8.08M | 310.07%8.08M | -1,000.00%-9K | 214.29%8K | 0 |
Less:Restructuring and mergern&acquisition | ---- | ---- | ---- | ---- | ---- | ---13.52M | ---- | ---- | ---- | ---- |
Less:Impairment of capital assets | 234.32%4.09M | -26.27%1.22M | 108.78%1.66M | -609.15%-18.89M | -29.61%3.71M | 40.75%5.27M | ---- | ---- | ---- | ---- |
Less:Other special charges | ---19.02M | ---- | ---12.91M | ---- | ---930.32K | ---- | ---- | ---- | ---- | ---- |
Less:Write off | -102.39%-48.73K | 1,569.36%2.04M | -114.04%-138.91K | -23.96%989.69K | 657.42%1.3M | 60.01%171.84K | 79.09%170.84K | 1,000.00%9K | -214.29%-8K | --0 |
Other non-operating income /expenses | -2.35%2.94M | 48.17%3.01M | 17.50%2.03M | 40.21%1.73M | 149.87%1.23M | -205.35%-2.47M | -10.60%33.24M | -13.82%-13.04M | 16.87%-9.86M | 48.15%-14.19M |
Income before tax | 182.92%17.2M | 125.75%6.08M | -188.97%-23.61M | 172.03%26.54M | -253.31%-36.84M | 759.90%24.03M | 210.77%16.23M | -57.63%1.01M | -86.87%1.05M | 853.32%5.74M |
Income tax | 1,786.54%10.64M | 138.19%564K | -127.64%-1.48M | 7,738.77%5.34M | -103.74%-69.96K | -70.70%1.87M | 99.34%-8.51K | -48.95%903K | -84.58%609K | -81.23%367K |
Net income | 18.95%6.56M | 124.92%5.52M | -204.44%-22.13M | 157.64%21.19M | -265.94%-36.77M | 321.01%22.16M | 221.52%16.23M | -82.60%107K | -89.10%444K | 497.04%5.37M |
Net income continuous operations | 18.95%6.56M | 124.92%5.52M | -204.44%-22.13M | 157.64%21.19M | -265.94%-36.77M | 321.01%22.16M | 221.52%16.23M | -82.60%107K | -89.10%444K | 497.04%5.37M |
Noncontrolling interests | 80.50%-8.43K | 67.17%-43.23K | -2,562.27%-131.68K | 91.58%-4.95K | -202.00%-58.72K | 157.53%57.57K | 142.31%24.57K | 61.11%-7K | 54.55%-5K | 446.15%45K |
Net income attributable to the company | 18.17%6.57M | 125.27%5.56M | -203.79%-22M | 157.74%21.2M | -266.11%-36.71M | 322.66%22.1M | 221.87%16.21M | -81.99%114K | -89.00%449K | 497.54%5.33M |
Preferred stock dividends | ||||||||||
Other under preferred stock dividend | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net income attributable to common stockholders | 18.17%6.57M | 125.27%5.56M | -203.79%-22M | 157.74%21.2M | -266.11%-36.71M | 322.66%22.1M | 221.87%16.21M | -81.99%114K | -89.00%449K | 497.54%5.33M |
Gross dividend payment | ||||||||||
Basic earnings per share | 18.64%0.014 | 125.27%0.0118 | -203.78%-0.0467 | 157.69%0.045 | -265.96%-0.078 | 322.75%0.047 | 221.91%0.0345 | -84.62%0.0002 | -88.51%0.001 | 503.57%0.0113 |
Diluted earnings per share | 18.64%0.014 | 125.27%0.0118 | -203.78%-0.0467 | 157.69%0.045 | -265.96%-0.078 | 322.75%0.047 | 221.91%0.0345 | -84.62%0.0002 | -88.51%0.001 | 503.57%0.0113 |
Dividend per share | 25.00%0.0075 | -20.00%0.006 | 50.00%0.0075 | -50.00%0.005 | -33.33%0.01 | 0.00%0.015 | 0 | 0.00%0.005 | 0.00%0.01 | 0 |
Currency Unit | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD |