SIA
C6L
Wilmar Intl
F34
OCBC Bank
O39
4
Keppel
BN4
5
ThaiBev
Y92
(FY)Dec 31, 2024 | (FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q4)Dec 31, 2019 | (Q3)Sep 30, 2019 | (Q2)Jun 30, 2019 | (Q1)Mar 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | 34.40%298.88M | 30.62%222.39M | 7.44%170.26M | 239.61%158.47M | 34,465.93%46.66M | -66.83%135K | 0 | 45.16%135K | 0 | 0 |
Cost of revenue | 26.50%199.75M | 48.67%157.91M | 37.69%106.22M | 62.51%77.15M | 1,994.97%47.47M | -15.48%2.27M | 85.90%1.73M | -69.99%214K | -70.10%180K | -66.82%145K |
Gross profit | 53.75%99.13M | 0.68%64.48M | -21.26%64.04M | 10,165.47%81.33M | 62.08%-808K | 6.29%-2.13M | -106.09%-1.73M | 87.26%-79K | 64.57%-180K | 52.92%-145K |
Operating expense | 34.42%36.1M | -3.91%26.86M | 237.36%27.95M | -58.60%8.29M | 203.06%20.01M | -19.02%-19.42M | 118.36%4.5M | -85.01%364K | -995.86%-26.41M | -24.39%2.13M |
Selling and administrative expenses | 45.81%41.76M | 0.26%28.64M | -1.88%28.57M | 90.40%29.11M | -10.82%15.29M | 62.96%17.15M | 284.48%8.4M | 16.24%2.84M | -1.35%2.99M | 15.08%2.92M |
-General and administrative expense | 45.81%41.76M | 0.26%28.64M | -1.88%28.57M | 90.40%29.11M | -10.82%15.29M | 62.96%17.15M | 284.48%8.4M | 16.24%2.84M | -1.35%2.99M | 15.08%2.92M |
Other operating expenses | ---- | ---- | ---- | -99.98%1K | 11,433.33%4.84M | -97.91%42K | ---41K | --11K | 16.67%14K | -81.59%58K |
Total other operating income | 217.20%5.66M | 189.30%1.79M | -97.04%617K | 16,698.39%20.83M | -99.66%124K | 26.92%36.61M | -86.56%3.86M | 15,456.25%2.49M | 32,576.67%29.41M | 2,139.47%851K |
Operating profit | 67.55%63.03M | 4.24%37.62M | -50.59%36.09M | 450.85%73.04M | -220.45%-20.82M | 23.12%17.29M | -126.31%-6.23M | 85.47%-443K | 858.97%26.23M | 27.20%-2.28M |
Net non-operating interest income expense | 5.63%-19.04M | -43.88%-20.18M | -381.03%-14.02M | -1,484.24%-2.92M | 73.29%-184K | -5.84%-689K | 138.58%103K | -45.81%-296K | -137.96%-257K | -227.40%-239K |
Non-operating interest income | 24.46%10.75M | 607.37%8.64M | 67.72%1.22M | -6.31%728K | -8.37%777K | -5.67%848K | -26.18%172K | -29.86%148K | 22.87%274K | 9.48%254K |
Non-operating interest expense | 3.39%29.79M | 89.02%28.81M | 318.42%15.24M | 279.08%3.64M | -37.48%961K | -0.84%1.54M | -86.20%69K | 7.25%444K | 60.42%531K | 61.64%493K |
Net investment income | 77.71%-941K | -190.97%-4.22M | -105.23%-1.45M | -179.53%-707K | 181.04%889K | -217.97%-1.1M | 417.86%178K | -1,028.57%-158K | -222.65%-1.1M | -130.77%-20K |
Gain/Loss on financial instruments designated as cash flow hedges | ||||||||||
Gain/Loss on derecognition of available-for-sale financial assets | ||||||||||
Income from associates and other participating interests | -172.44%-1.57M | -214.71%-577K | 503K | 0 | ||||||
Special income /charges | 6.81%-49.56M | -119.01%-53.19M | -24.29M | |||||||
Less:Impairment of capital assets | 33.42%41.8M | 29.01%31.33M | --24.29M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Less:Negative goodwill immediately recognized | -64.48%7.76M | --21.86M | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other non-operating income /expenses | 13.79%-675K | 77.26%-783K | -3.44M | |||||||
Income before tax | 78.81%-8.76M | -525.35%-41.32M | -109.52%-6.61M | 445.14%69.42M | -229.78%-20.11M | 18.83%15.5M | -125.47%-5.95M | 72.54%-897K | 737.19%24.88M | 19.12%-2.53M |
Income tax | 47.82%41.45M | 502.80%28.04M | 26.86%-6.96M | -94.15%-9.52M | 27.16%-4.9M | -161.10%-6.73M | -115.49%-2.28M | -1.03%-1.56M | -24.49%-1.41M | -49.90%-1.48M |
Net income | 27.62%-50.2M | -19,749.29%-69.36M | -99.55%353K | 618.93%78.94M | -168.43%-15.21M | 995.56%22.23M | -142.38%-3.67M | 138.82%667K | 1,049.40%26.29M | 50.82%-1.06M |
Net income continuous operations | 27.62%-50.2M | -19,749.29%-69.36M | -99.55%353K | 618.93%78.94M | -168.43%-15.21M | 995.56%22.23M | -142.38%-3.67M | 138.82%667K | 1,049.40%26.29M | 50.82%-1.06M |
Noncontrolling interests | -68.02%-9.16M | -502.88%-5.45M | -88.52%1.35M | 1,285.31%11.78M | -135.15%-994K | 219.19%2.83M | -88.80%122K | 207.59%85K | 4,104.41%2.72M | -82.14%-102K |
Net income attributable to the company | 35.78%-41.05M | -6,291.10%-63.91M | -101.49%-1M | 572.34%67.16M | -173.28%-14.22M | 1,597.38%19.4M | -150.08%-3.79M | 135.51%582K | 972.49%23.57M | 54.38%-954K |
Preferred stock dividends | ||||||||||
Other under preferred stock dividend | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net income attributable to common stockholders | 35.78%-41.05M | -6,291.10%-63.91M | -101.49%-1M | 572.34%67.16M | -173.28%-14.22M | 1,597.38%19.4M | -150.08%-3.79M | 135.51%582K | 972.49%23.57M | 54.38%-954K |
Gross dividend payment | ||||||||||
Basic earnings per share | 35.85%-0.0315 | -6,037.50%-0.0491 | -101.55%-0.0008 | 573.39%0.0516 | -172.67%-0.0109 | 1,566.67%0.015 | -150.85%-0.003 | 138.46%0.0005 | 971.43%0.0183 | 56.25%-0.0007 |
Diluted earnings per share | 35.85%-0.0315 | -6,037.50%-0.0491 | -101.55%-0.0008 | 573.39%0.0516 | -172.67%-0.0109 | 1,566.67%0.015 | -150.85%-0.003 | 138.46%0.0005 | 971.43%0.0183 | 56.25%-0.0007 |
Dividend per share | 0 | 5.95%0.0037 | 0.0035 | |||||||
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |