CG MED EQUIP.
838810
BEOKA
870199
Shenzhen Bromake New Material
301387
4
Zhejiang Hongchang Electrical Technology
301008
5
Wuhan Lincontrol Automotive Electronics Co., Ltd.
688667
(Q3)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -45.80%1.71B | -42.34%2.27B | -3.33%3.25B | 1.10%3.29B | -6.98%3.16B | 4.26%3.93B | 0.11%3.36B | 4.58%3.25B | 4.76%3.4B | 5.59%3.77B |
Notes receivable and accounts receivable | 28.56%1.05B | 11.17%795.05M | -20.49%919.33M | -18.08%857.37M | -6.96%814.88M | -16.85%715.2M | 18.04%1.16B | -2.02%1.05B | -14.07%875.85M | 5.88%860.12M |
-Notes receivable | 186.53%4.94M | 32.81%8.34M | -24.57%9.38M | -80.92%2.83M | -94.02%1.72M | -80.55%6.28M | -55.45%12.43M | -45.73%14.81M | -61.71%28.83M | -66.48%32.3M |
-Accounts receivable | 28.22%1.04B | 10.97%786.71M | -20.44%909.95M | -17.18%854.54M | -4.00%813.16M | -14.36%708.92M | 20.19%1.14B | -0.88%1.03B | -10.27%847.02M | 15.62%827.82M |
Other receivables (including interest and dividends) | -31.35%38.55M | 3.81%39.71M | 9.07%66.54M | -17.14%48.07M | -7.16%56.15M | -19.92%38.26M | -13.52%61M | -29.57%58.01M | -6.05%60.49M | -26.13%47.78M |
-Dividend receivable | ---- | 0.67%413.36K | ---- | ---- | --410.63K | --410.63K | ---- | ---- | ---- | ---- |
-Other receivable | ---- | ---- | ---- | -17.14%48.07M | ---- | -20.78%37.85M | ---- | -29.57%58.01M | ---- | -26.13%47.78M |
Contractual assets | -63.72%35.04M | -66.79%32.6M | -30.44%70.86M | -36.34%61.86M | -13.33%96.58M | 5.46%98.17M | 36.63%101.87M | 50.80%97.16M | 50.64%111.43M | -5.22%93.08M |
Advance payment | 35.14%119.07M | 1.49%91.59M | 1.04%139.21M | -12.28%91.62M | -40.11%88.11M | -29.98%90.24M | -34.74%137.77M | -49.12%104.46M | -17.59%147.13M | -16.80%128.89M |
Inventories | 7.66%1.28B | -15.46%1.28B | 6.56%933.61M | -12.20%835.05M | 2.06%1.19B | 34.01%1.51B | 8.31%876.11M | 17.71%951.11M | 42.08%1.16B | 17.97%1.13B |
Receivable financing | -57.90%9.13M | -53.40%11.52M | -11.28%17.9M | -24.17%12.36M | 5.54%21.68M | 25.61%24.73M | 14.41%20.17M | 68.83%16.3M | 24.13%20.54M | -5.80%19.69M |
Assets held for sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --121.88M | --121.88M | 1,369.13%121.88M |
Non-current assets due within one year | --414.4M | --1.25M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other current assets | -13.27%63.35M | -45.75%44.66M | 36.44%59.62M | 54.01%57.76M | 80.02%73.04M | 562.49%82.32M | 319.62%43.7M | 36.47%37.5M | -49.35%40.57M | -75.91%12.43M |
Total current assets | -14.17%4.72B | -29.74%4.56B | -5.24%5.45B | -7.62%5.25B | -7.42%5.5B | 5.01%6.5B | 4.12%5.76B | 5.77%5.69B | 6.13%5.94B | 5.90%6.19B |
Non Current assets | ||||||||||
Debt investment | --1.25B | --1.55B | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other non-current financial assets | 0.00%912.5K | 0.00%912.5K | 0.00%912.5K | 0.00%912.5K | 0.00%912.5K | 0.00%912.5K | 0.00%912.5K | 0.00%912.5K | 0.00%912.5K | 0.00%912.5K |
Investment real estate | -9.16%12.58M | -8.98%12.89M | 39.88%13.24M | 40.13%13.53M | 39.95%13.85M | 40.94%14.16M | -1.56%9.46M | -1.30%9.66M | -0.64%9.89M | -1.03%10.05M |
Long-term equity investment | 0.92%251.64M | 49.17%251.83M | 206.34%246.01M | 195.58%237.78M | 183.37%249.35M | 92.32%168.81M | -62.60%80.31M | -58.64%80.44M | -63.19%87.99M | -63.81%87.78M |
Long term receivable account | --7.2M | --7.2M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Fixed assets | ---- | ---- | ---- | 21.51%663.26M | ---- | 263.94%676.37M | ---- | 198.24%545.87M | ---- | -4.55%185.85M |
Constru in process | ---- | ---- | ---- | -0.64%123.01M | ---- | -97.93%8.56M | ---- | -59.68%123.8M | ---- | 73.93%414.33M |
Intangible assets | 138.80%51.84M | 129.79%53.26M | 9.77%20.21M | 7.28%20.8M | 7.18%21.71M | 8.94%23.18M | -14.10%18.41M | -11.38%19.39M | -9.43%20.26M | -13.87%21.28M |
Goodwill | -2.56%215.19M | -2.56%215.19M | 0.00%220.86M | 0.00%220.86M | 0.00%220.86M | 0.00%220.86M | -9.27%220.86M | -9.27%220.86M | -9.27%220.86M | -9.27%220.86M |
Long deferred expense | 102.23%69.66M | 293.38%72.18M | 51.15%13.39M | 69.70%15.33M | 206.51%34.45M | 35.52%18.35M | -45.91%8.86M | -49.12%9.03M | -45.28%11.24M | -29.48%13.54M |
Deferred tax assets | 92.81%7.58M | 57.88%7.13M | -74.91%4.43M | -67.05%4.69M | -68.21%3.93M | --4.52M | --17.65M | --14.23M | --12.37M | ---- |
Usufruct assets | -30.14%77.67M | -29.00%84.19M | -8.83%86.25M | 8.31%93.31M | 65.94%111.17M | 53.57%118.59M | 9.74%94.6M | -10.55%86.15M | -40.23%67M | -33.72%77.22M |
Other non current assets | ---- | --42.92M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current assets | 117.03%2.98B | 165.67%3.33B | 33.01%1.52B | 25.50%1.39B | 26.34%1.37B | 21.56%1.25B | 3.77%1.15B | 3.32%1.11B | -3.98%1.09B | -5.37%1.03B |
Total assets | 12.06%7.7B | 1.88%7.9B | 1.11%6.98B | -2.21%6.65B | -2.19%6.87B | 7.37%7.75B | 4.06%6.9B | 5.36%6.8B | 4.42%7.02B | 4.12%7.22B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | --4.36M | --4.9M | ---- | ---- | ---- | ---- | ---- | --5.59M | -86.40%8.02M | -88.27%7.5M |
Notes payable and accounts payable | 38.31%1.21B | -20.02%1.14B | 6.00%1.02B | 13.45%1.05B | -6.43%872.79M | 64.89%1.43B | 17.38%958.73M | 21.44%929.25M | 21.90%932.78M | 5.94%867.28M |
-Notes payable | 323.39%261.87M | -62.54%197.76M | 107.52%82.74M | 71.63%200.79M | -47.24%61.85M | 762.65%527.98M | -14.94%39.87M | 486.44%116.99M | 156.98%117.22M | -50.26%61.2M |
-Accounts payable | 16.57%945.34M | 4.86%945.95M | 1.59%933.5M | 5.07%853.41M | -0.57%810.94M | 11.91%902.09M | 19.35%918.86M | 8.99%812.26M | 13.34%815.56M | 15.88%806.08M |
Contract liabilities | 22.91%981.18M | 26.12%1.22B | 19.75%635.51M | -29.48%412.83M | 2.83%798.32M | -1.91%966.66M | 1.13%530.69M | 30.54%585.39M | 54.28%776.34M | 26.85%985.49M |
Advance receipts | 1.22%4.54M | -43.98%2.64M | 8.69%5.11M | 10.05%5.03M | -1.46%4.49M | -5.37%4.71M | 0.12%4.71M | -10.18%4.57M | -59.82%4.56M | 4.52%4.98M |
Salaries payable | 19.73%48.9M | 1.32%67.77M | 38.14%49.96M | 59.39%51.31M | 24.33%40.85M | 9.23%66.89M | -3.05%36.17M | -3.31%32.19M | -6.70%32.85M | 13.26%61.24M |
Taxs payable | -40.61%21.48M | -38.54%37.55M | -34.51%39.19M | 7.86%29.64M | 10.83%36.17M | 0.19%61.09M | -11.25%59.83M | -55.93%27.48M | -57.60%32.64M | -5.66%60.98M |
Other payable (including interest and dividends) | -42.30%102.48M | -43.01%103.2M | -32.77%120.49M | -23.89%122.05M | 2.93%177.62M | 1.36%181.08M | 4.63%179.21M | -19.28%160.35M | -21.12%172.57M | -3.63%178.65M |
-Dividend payable | -74.56%450.31K | -74.56%450.31K | -98.27%300K | 22.57%14.4M | --1.77M | -32.50%1.77M | --17.33M | -29.82%11.75M | ---- | -48.55%2.62M |
-Other payable | ---- | ---- | ---- | -27.56%107.65M | ---- | 1.87%179.31M | ---- | -18.31%148.6M | ---- | -2.36%176.02M |
Non current liabilities due within one year | 134.17%89.51M | 122.48%87.83M | 11.80%30.14M | 34.84%30.95M | 68.53%38.22M | 26.96%39.48M | -11.01%26.96M | -43.25%22.96M | -54.55%22.68M | -28.17%31.1M |
Other current liabilities | 33.49%27.09M | 29.76%29.92M | 14.56%26.43M | -9.90%20.09M | 16.19%20.29M | -10.62%23.06M | 50.93%23.07M | 84.35%22.3M | 17.67%17.47M | 47.76%25.8M |
Total current liabilities | 25.04%2.49B | -2.75%2.7B | 5.70%1.92B | -3.57%1.73B | -0.56%1.99B | 24.74%2.77B | 8.66%1.82B | 14.34%1.79B | 15.31%2B | 9.48%2.22B |
Current liabilities | ||||||||||
Long term loan | --228.8M | 47.15%217.36M | 3.35%148.44M | -60.55%55.61M | ---- | -21.40%147.71M | -6.35%143.63M | -3.46%140.97M | 19.52%174.64M | 66.27%187.93M |
Long term account payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Specific account payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -22.95%4.7M |
Estimate liabilities | --1.09M | --1.34M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Deferred tax liabilities | 5.15%1.43M | 4.07%1.42M | -91.85%1.36M | -90.56%1.36M | -88.29%1.36M | 0.00%1.36M | 1,126.72%16.68M | 942.28%14.4M | 566.17%11.62M | -14.36%1.36M |
Long term deferred income | 59.64%26.1M | 30.24%21.86M | 83.21%14.23M | 59.21%13.58M | 111.04%16.35M | 109.02%16.78M | -6.59%7.77M | -23.17%8.53M | -33.01%7.75M | -31.58%8.03M |
Lease liabilities | -43.73%46.38M | -37.56%55.04M | -22.45%63.36M | -4.86%66.65M | 40.76%82.42M | 40.52%88.14M | 12.74%81.7M | -10.01%70.05M | -23.39%58.56M | -27.50%62.72M |
Total non current liabilities | 203.40%303.8M | 16.94%297.01M | -8.97%227.39M | -41.36%137.2M | -60.35%100.13M | -4.06%254M | 3.98%249.79M | -2.94%233.96M | 5.12%252.56M | 20.91%264.74M |
Total liabilities | 33.59%2.79B | -1.10%2.99B | 3.93%2.15B | -7.94%1.86B | -7.26%2.09B | 21.68%3.03B | 8.07%2.07B | 12.03%2.02B | 14.07%2.25B | 10.59%2.49B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%1.37B | 0.00%1.37B | 0.00%1.37B | 0.00%1.37B | 0.00%1.37B | 0.00%1.37B | 0.00%1.37B | 0.00%1.37B | 0.00%1.37B | 0.00%1.37B |
Capital reserve funds | -0.01%1.41B | 1.57%1.43B | -5.10%1.41B | -5.10%1.41B | -5.10%1.41B | -5.10%1.41B | 0.00%1.49B | 0.00%1.49B | -0.64%1.49B | -0.64%1.49B |
Surplus reserve funds | 3.36%436.37M | 5.54%445.57M | 3.14%422.17M | 3.14%422.17M | 3.14%422.17M | 3.14%422.17M | 4.99%409.32M | 4.99%409.32M | 4.99%409.31M | 4.99%409.3M |
Retained profit | 7.50%1.58B | 9.09%1.54B | 8.73%1.51B | 10.53%1.46B | 10.67%1.47B | 9.78%1.41B | 8.85%1.39B | 9.29%1.32B | 4.24%1.33B | 6.96%1.28B |
Other composite income | 50.40%452.18K | 63.18%469.66K | -62.60%172.42K | -34.84%340.48K | 230.64%300.66K | 81.38%287.82K | 14.19%461.01K | 1,403.53%522.57K | 120.30%90.93K | 137.60%158.68K |
Shareholders equity without minority interests | 2.66%4.79B | 3.77%4.78B | 1.24%4.71B | 1.66%4.66B | 1.71%4.67B | 1.37%4.61B | 2.93%4.65B | 2.97%4.59B | 1.42%4.59B | 2.11%4.55B |
Minority interests | 2.18%114.53M | 4.98%119.18M | -34.53%118.46M | -35.47%118.98M | -38.12%112.09M | -37.96%113.53M | -8.81%180.94M | -2.13%184.37M | -19.76%181.14M | -20.19%182.98M |
Total shareholder equity | 2.65%4.91B | 3.80%4.9B | -0.10%4.83B | 0.22%4.78B | 0.20%4.78B | -0.15%4.72B | 2.43%4.83B | 2.77%4.77B | 0.42%4.77B | 1.02%4.73B |
Total liabilityies and equity | 12.06%7.7B | 1.88%7.9B | 1.11%6.98B | -2.21%6.65B | -2.19%6.87B | 7.37%7.75B | 4.06%6.9B | 5.36%6.8B | 4.42%7.02B | 4.12%7.22B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Shanghui Certified Public Accountants (Special General Partnership) | -- | -- | -- | Lixin Certified Public Accountants (Special General Partnership) | -- | -- | -- | Lixin Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.