Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Heico
HEI
5
Nova Minerals
NVA
(Q3)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Total operating revenue | -35.52%5.04B | -1.86%32.5B | -4.86%22.71B | 17.52%14.96B | 62.84%7.81B | 24.53%33.11B | 22.76%23.87B | 6.29%12.73B | -1.52%4.8B | 5.69%26.59B |
Operating revenue | -35.52%5.04B | -1.86%32.5B | -4.86%22.71B | 17.52%14.96B | 62.84%7.81B | 24.53%33.11B | 22.76%23.87B | 6.29%12.73B | -1.52%4.8B | 5.69%26.59B |
Other operating revenue | ---- | -14.40%150.72M | ---- | -18.27%52.24M | ---- | 11.84%176.08M | ---- | 71.32%63.92M | ---- | 34.25%157.43M |
Total operating cost | -34.28%4.83B | -0.72%29.73B | -4.53%21.24B | 17.99%13.95B | 63.29%7.34B | 18.17%29.95B | 19.97%22.24B | 5.15%11.82B | -2.16%4.5B | 5.15%25.34B |
Operating cost | -34.99%4.6B | -0.04%28.43B | -4.04%20.39B | 19.71%13.4B | 68.55%7.07B | 17.86%28.44B | 20.62%21.25B | 5.32%11.19B | -3.07%4.19B | 6.99%24.13B |
Operating tax surcharges | -8.53%25.16M | -42.79%123.57M | -28.46%84.38M | 10.52%56.13M | 59.69%27.51M | 92.64%215.98M | 53.95%117.96M | -5.93%50.79M | -27.26%17.23M | 13.07%112.12M |
Operating expense | -23.63%51.73M | -4.30%353.31M | -5.19%252.58M | -6.77%151.28M | -5.10%67.74M | 14.97%369.18M | 3.87%266.42M | -26.28%162.26M | -15.44%71.38M | -33.29%321.1M |
Administration expense | 4.02%138.32M | -7.07%764.56M | -9.62%441.53M | -14.74%284.03M | -1.62%132.97M | 20.58%822.74M | 7.02%488.53M | 28.69%333.15M | 11.38%135.16M | -11.34%682.31M |
Financial expense | -46.92%13.71M | -98.22%883.71K | -58.60%27.49M | -56.13%33.27M | -63.61%25.84M | -26.96%49.69M | -20.60%66.4M | 6.40%75.84M | 76.65%71M | -59.50%68.04M |
-Interest expense (Financial expense) | -26.09%26.51M | -13.39%87.51M | -50.71%57.15M | -36.14%56.61M | -53.03%35.87M | -29.35%101.04M | -0.77%115.93M | -1.60%88.65M | 75.32%76.36M | -18.66%143.02M |
-Interest Income (Financial expense) | 2.64%-11.19M | 8.62%-61.35M | -20.26%-48.38M | -38.12%-25.2M | -29.10%-11.49M | -29.95%-67.13M | -70.38%-40.23M | -111.19%-18.25M | -158.04%-8.9M | -188.30%-51.66M |
Research and development | -92.36%1.6M | 23.56%56.54M | -26.86%40.21M | 175.33%30.3M | 136.28%21M | 83.97%45.76M | 8.25%54.97M | -22.78%11M | 1,968.41%8.89M | -1.50%24.87M |
Credit Impairment Loss | 5,278.90%2.63M | -296.67%-31.89M | 102.67%487.68K | 39.84%-21.07M | -101.52%-50.85K | 143.86%16.21M | -1,159.35%-18.29M | -1,441.85%-35.02M | 2,012.07%3.34M | 32.25%-36.97M |
Asset Impairment Loss | -100,036.71%-15.94M | -13.77%-670.4M | -3,879.50%-136.42M | -698.46%-23.86M | 100.94%15.95K | -45.99%-589.25M | 106.79%3.61M | 242.15%3.99M | 41.48%-1.71M | -19.87%-403.63M |
Other net revenue | -64.26%19.14M | -11.42%-638.95M | -137.72%-48.76M | -78.82%14.74M | 260.09%53.56M | -123.46%-573.43M | 66.15%129.29M | -29.78%69.59M | -60.46%14.87M | 9.19%-256.61M |
Fair value change income | -84.20%600.5K | 68.22%-16.7M | 84.33%-10.72M | 72.39%-11.29M | 121.27%3.8M | -17,753.45%-52.55M | -263.86%-68.41M | -317.70%-40.88M | -151.32%-17.87M | -96.83%297.7K |
Invest income | 92.62%19.73M | -167.52%-9.6M | -86.26%26.49M | -80.95%24.34M | -59.23%10.24M | -86.57%14.22M | 283.04%192.84M | 156.99%127.77M | 1,327.54%25.12M | 124.14%105.86M |
-Including: Investment income associates | ---- | -793.68%-68.06K | 6.84%1.29M | ---- | ---- | --9.81K | 6.05%1.21M | ---- | ---- | ---- |
Asset deal income | -138.51%-10.01K | -8.93%2M | -82.07%319.79K | -83.47%276.96K | 75.13%25.99K | -51.29%2.19M | -60.01%1.78M | 12.92%1.68M | 750.71%14.84K | 492.05%4.5M |
Other revenue | -69.30%12.13M | 145.21%87.65M | 300.22%71.07M | 284.33%46.34M | 561.02%39.52M | -51.25%35.74M | -50.44%17.76M | -60.10%12.06M | 57.82%5.98M | 37.76%73.33M |
Operating profit | -55.86%230.18M | -17.97%2.13B | -18.85%1.43B | 4.85%1.02B | 65.82%521.43M | 161.02%2.6B | 78.79%1.76B | 17.44%971.6M | 0.81%314.45M | 27.69%994.3M |
Add:Non operating Income | -14.10%2.07M | 17.97%21.75M | 185.24%17.25M | 1.67%7.59M | -30.54%2.42M | -48.28%18.43M | 29.06%6.05M | 138.82%7.46M | 101.55%3.48M | 62.10%35.65M |
Less:Non operating expense | 131.88%1.71M | -18.31%37.2M | -6.17%15.52M | -46.17%4.2M | 20.71%736.88K | 49.96%45.54M | -1.02%16.53M | -32.14%7.79M | -54.36%610.44K | -25.48%30.36M |
Total profit | -55.93%230.54M | -17.71%2.11B | -18.26%1.43B | 5.23%1.02B | 64.85%523.11M | 156.93%2.57B | 79.92%1.75B | 18.60%971.27M | 1.60%317.32M | 31.54%999.58M |
Less:Income tax cost | -34.53%48.75M | -16.78%370M | -13.08%239.95M | -19.33%145.38M | 94.90%74.47M | 110.11%444.6M | 59.07%276.06M | 13.35%180.21M | -45.40%38.21M | -5.62%211.61M |
Net profit | -59.48%181.79M | -17.90%1.74B | -19.24%1.19B | 10.83%876.71M | 60.74%448.63M | 169.51%2.12B | 84.45%1.47B | 19.87%791.06M | 15.18%279.11M | 47.09%787.98M |
Net profit from continuing operation | -59.48%181.79M | -17.90%1.74B | -19.24%1.19B | 10.83%876.71M | 60.74%448.63M | 169.51%2.12B | 84.45%1.47B | 19.87%791.06M | 15.18%279.11M | 47.09%787.98M |
Less:Minority Profit | -41.64%4.82M | -40.01%30.2M | -15.11%26.34M | -36.85%14.21M | 61.98%8.27M | 27.12%50.34M | -17.16%31.03M | -13.90%22.5M | -60.42%5.1M | 144.92%39.6M |
Net profit of parent company owners | -59.81%176.97M | -17.36%1.71B | -19.33%1.16B | 12.22%862.5M | 60.71%440.37M | 177.04%2.07B | 89.46%1.44B | 21.26%768.56M | 19.42%274.01M | 44.05%748.37M |
Earning per share | ||||||||||
Basic earning per share | -59.83%0.0827 | -17.36%0.8011 | -19.32%0.5434 | 12.25%0.4033 | 60.73%0.2059 | 177.05%0.9694 | 89.45%0.6735 | 21.26%0.3593 | 19.38%0.1281 | 44.05%0.3499 |
Diluted earning per share | -59.83%0.0827 | -17.36%0.8011 | -19.32%0.5434 | 12.25%0.4033 | 60.73%0.2059 | 177.05%0.9694 | 89.45%0.6735 | 21.26%0.3593 | 19.38%0.1281 | 44.05%0.3499 |
Other composite income | 93.50%-25.08M | -842.85%-21.99M | -80.24%27.4M | 70.26%-248.44M | 52.85%-385.97M | -96.22%2.96M | 40.06%138.69M | -1,695.12%-835.28M | -1,196.52%-818.66M | -88.12%78.29M |
Other composite income of parent company owners | 93.77%-24.36M | -816.41%-27.81M | -84.20%22.07M | 69.40%-254.27M | 51.60%-390.85M | -95.26%3.88M | 37.93%139.72M | -1,469.93%-831.08M | -1,257.77%-807.49M | -87.65%81.95M |
Other composite income of minority owners | -114.72%-717.78K | 731.56%5.82M | 616.74%5.33M | 238.65%5.83M | 143.66%4.88M | 74.78%-922.21K | 54.67%-1.03M | 49.38%-4.2M | -327.34%-11.17M | 20.52%-3.66M |
Total composite income | 150.10%156.71M | -19.05%1.72B | -24.49%1.22B | 1,520.66%628.26M | 111.61%62.66M | 145.49%2.13B | 79.55%1.61B | -106.21%-44.22M | -270.21%-539.55M | -27.49%866.27M |
Total composite income of parent company owners | 208.20%152.61M | -18.86%1.69B | -25.06%1.18B | 1,072.90%608.23M | 109.28%49.51M | 150.17%2.08B | 83.40%1.58B | -109.00%-62.52M | -278.31%-533.48M | -29.82%830.32M |
Total composite income of minority owners | -68.76%4.11M | -27.10%36.02M | 5.58%31.67M | 9.50%20.03M | 316.55%13.14M | 37.48%49.42M | -14.73%30M | 2.61%18.29M | -134.08%-6.07M | 210.71%35.95M |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Shinaga Zhonghe Certified Public Accountants Co., Ltd. (Special General Partnership) | -- | -- | -- | Tianji International Accounting Firm (Special General Partnership) | -- | -- | -- | Tianji International Accounting Firm (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.