CG MED EQUIP.
838810
BEOKA
870199
Shenzhen Bromake New Material
301387
4
Zhejiang Hongchang Electrical Technology
301008
5
Wuhan Lincontrol Automotive Electronics Co., Ltd.
688667
(Q3)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||
Goods sale service render cash | 3.61%1.28B | 9.08%6.26B | -4.99%4.32B | -22.05%2.83B | -3.88%1.23B | 16.46%5.74B | -9.74%4.55B | 16.28%3.62B | -12.23%1.28B | -21.10%4.93B |
Refunds of taxes and levies | 9.33%55.43M | 0.95%187.37M | 12.71%156.86M | 9.95%99.28M | 19.83%50.71M | -22.17%185.6M | -29.54%139.18M | -37.75%90.29M | -6.24%42.32M | 15.73%238.47M |
Cash received relating to other operating activities | 48.88%24.88M | -4.05%97.39M | 8.21%59.56M | 28.41%49.29M | 138.57%16.71M | 12.90%101.51M | -25.51%55.04M | -43.67%38.38M | -86.57%7M | 138.89%89.91M |
Cash inflows from operating activities | 4.42%1.36B | 8.61%6.55B | -4.32%4.54B | -20.76%2.97B | -2.38%1.3B | 14.65%6.03B | -10.69%4.74B | 12.70%3.75B | -14.54%1.33B | -19.01%5.26B |
Goods services cash paid | -10.29%1.11B | 10.62%5.08B | -3.56%3.58B | -23.07%2.37B | -5.78%1.24B | 7.79%4.59B | -18.87%3.71B | 10.48%3.09B | -9.98%1.31B | -13.41%4.26B |
Staff behalf paid | 9.17%209.82M | 8.37%712.23M | 5.60%509.84M | 11.63%356.04M | 9.26%192.21M | 15.68%657.25M | 13.11%482.83M | 5.00%318.95M | 1.80%175.92M | -9.90%568.16M |
All taxes paid | -8.31%33.03M | -20.65%156.84M | -27.83%109M | -20.94%82.26M | -28.75%36.02M | 42.05%197.66M | 64.95%151.03M | 122.14%104.05M | 119.05%50.56M | 0.02%139.14M |
Cash paid relating to other operating activities | 11.14%61.29M | 6.67%253.76M | -19.21%135.82M | -5.47%101.49M | 0.71%55.15M | 11.27%237.89M | 31.16%168.12M | -2.86%107.36M | -10.42%54.76M | 3.87%213.8M |
Cash outflows from operating activities | -7.01%1.41B | 9.11%6.2B | -3.97%4.33B | -19.42%2.91B | -4.63%1.52B | 9.72%5.68B | -13.56%4.51B | 11.12%3.62B | -7.07%1.59B | -12.12%5.18B |
Net cash flows from operating activities | 75.17%-54.2M | 0.33%344.73M | -11.08%204.56M | -55.88%60.83M | 16.14%-218.31M | 346.77%343.6M | 154.94%230.05M | 79.47%137.86M | -68.22%-260.33M | -87.10%76.91M |
Investing cash flow | ||||||||||
Net cash received from disposal of fix assets、 intangible assets 、other long-term asset | -99.98%107 | 10.17%6.98M | 13.40%4.52M | 388.24%448.31K | 597.22%448.31K | 147.71%6.33M | 64.89%3.99M | -17.43%91.82K | 3.73%64.3K | 56.98%2.56M |
Cash inflows from investing activities | -99.98%107 | 10.17%6.98M | 13.40%4.52M | 388.24%448.31K | 597.22%448.31K | 147.71%6.33M | 64.89%3.99M | -17.43%91.82K | 3.73%64.3K | 55.69%2.56M |
Cash paid to acquire fixed assets intangible assets and other long-term assets | 110.58%63.3M | 6.44%211.07M | 3.14%149.51M | -12.18%77.71M | -26.43%30.06M | -7.53%198.29M | -8.56%144.95M | -17.82%88.49M | -16.39%40.86M | -17.57%214.43M |
Cash paid to acquire investments | ---- | ---- | ---- | ---- | ---- | --0 | --76.15M | ---- | ---- | ---- |
Cash outflows from investing activities | 110.58%63.3M | 6.44%211.07M | -32.38%149.51M | -12.18%77.71M | -26.43%30.06M | -7.53%198.29M | 39.47%221.1M | -17.82%88.49M | -16.39%40.86M | -17.57%214.43M |
Net cash flows from investing activities | -113.77%-63.3M | -6.32%-204.09M | 33.22%-144.99M | 12.60%-77.26M | 27.41%-29.61M | 9.40%-191.96M | -39.08%-217.12M | 17.82%-88.4M | 16.41%-40.79M | 18.04%-211.88M |
Financing cash flow | ||||||||||
Cash received from capital contributions | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --612.06M |
Cash from borrowing | -34.39%208.6M | 38.57%1.42B | 7.81%934.31M | -20.66%561.31M | -7.45%317.96M | -21.81%1.03B | -24.23%866.65M | -14.42%707.45M | -0.12%343.55M | 4.02%1.31B |
Cash inflows from financing activities | -34.39%208.6M | 38.57%1.42B | 7.81%934.31M | -20.66%561.31M | -7.45%317.96M | -46.69%1.03B | -50.64%866.65M | -17.83%707.45M | -0.12%343.55M | 46.62%1.92B |
Borrowing repayment | -34.08%155.35M | 96.17%1.48B | 59.28%907.67M | 37.76%567.88M | 136.60%235.65M | -56.04%752.75M | -59.83%569.84M | -44.28%412.22M | -35.51%99.6M | 11.44%1.71B |
Dividend interest payment | -30.52%5.67M | -47.44%152.51M | -48.35%145.88M | 85.59%139.57M | 40.20%8.17M | 325.48%290.18M | 371.71%282.45M | 50.45%75.2M | -40.43%5.82M | -28.03%68.2M |
-Including:Cash payments for dividends or profit to minority shareholders | ---- | ---- | ---- | ---- | ---- | --200M | ---- | ---- | ---- | ---- |
Cash payments relating to other financing activities | ---- | -98.50%1.15M | 87.05%1.15M | 87.05%1.15M | ---- | --76.76M | --616.28K | --616.28K | --616.28K | ---- |
Cash outflows from financing activities | -33.96%161.02M | 45.61%1.63B | 23.66%1.05B | 45.19%708.6M | 129.93%243.82M | -37.12%1.12B | -42.31%852.91M | -38.20%488.04M | -35.42%106.04M | 4.32%1.78B |
Net cash flows from financing activities | -35.83%47.58M | -122.03%-209.61M | -976.38%-120.39M | -167.13%-147.29M | -68.78%74.15M | -166.14%-94.41M | -95.05%13.74M | 208.24%219.41M | 32.13%237.51M | 136.14%142.75M |
Net cash flow | ||||||||||
Exchange rate change effecting cash and cash equivalents | 4.87%4.01M | 789.46%11.28M | 535.30%9.84M | 160.82%9.51M | 305.83%3.83M | -137.55%-1.64M | -113.80%-2.26M | -38.96%3.65M | 52.63%-1.86M | 168.51%4.36M |
Net increase in cash and cash equivalents | 61.22%-65.91M | -203.76%-57.69M | -308.81%-50.97M | -156.59%-154.21M | -159.58%-169.95M | 358.11%55.6M | -89.29%24.41M | 487.24%272.51M | -136.08%-65.47M | 119.10%12.14M |
Add:Begin period cash and cash equivalents | -10.09%513.93M | 10.77%571.62M | 10.77%571.62M | 10.77%571.62M | 10.77%571.62M | 2.41%516.02M | 2.41%516.02M | 2.41%516.02M | 2.41%516.02M | -11.20%503.88M |
End period cash equivalent | 11.54%448.02M | -10.09%513.93M | -3.66%520.65M | -47.07%417.4M | -10.85%401.67M | 10.77%571.62M | -26.15%540.43M | 43.29%788.53M | -5.38%450.55M | 2.41%516.02M |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Daxin Certified Public Accountants (Special General Partnership) | -- | -- | -- | Daxin Certified Public Accountants (Special General Partnership) | -- | -- | -- | Daxin Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.