CN Stock MarketDetailed Quotes

603032 Delixi New Energy Technology

Watchlist
  • 13.10
  • +0.16+1.24%
Market Closed Apr 30 15:00 CST
3.07BMarket Cap-22.13P/E (TTM)

Delixi New Energy Technology Key Stats

All
YOY yoy
Hide blank lines yoy
(Q3)Mar 31, 2025
(FY)Dec 31, 2024
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
Assets
Current assets
Money funds
1.54%96.61M
20.49%212.74M
56.12%128.86M
47.98%203.21M
-60.52%95.14M
1.38%176.56M
35.05%82.54M
97.14%137.33M
171.49%240.99M
120.22%174.15M
Transactional financial assets
-13.30%204.82M
-80.16%31.69M
-29.41%192.71M
-6.37%180.71M
52.81%236.23M
-38.65%159.72M
-17.79%273M
-39.26%193M
6.61%154.58M
62.34%260.36M
Notes receivable and accounts receivable
71.87%272.77M
33.86%266.55M
-38.65%218.63M
-62.96%159.04M
-67.74%158.71M
-37.98%199.13M
2.18%356.38M
66.14%429.35M
104.63%491.88M
70.09%321.07M
-Notes receivable
299.73%33.71M
208.97%27.2M
105.33%11.54M
-29.79%4.99M
-12.26%8.43M
-14.39%8.8M
-32.12%5.62M
-13.91%7.1M
66.49%9.61M
22.60%10.28M
-Accounts receivable
59.09%239.06M
25.76%239.35M
-40.96%207.08M
-63.52%154.05M
-68.84%150.27M
-38.76%190.33M
3.02%350.76M
68.78%422.24M
105.56%482.27M
72.29%310.78M
Other receivables (including interest and dividends)
-28.41%2.09M
124.57%2.6M
18.41%1.63M
-35.97%1.8M
33.52%2.92M
-37.90%1.16M
-18.00%1.37M
56.41%2.82M
27.37%2.19M
4.62%1.87M
-Other receivable
----
----
----
-35.97%1.8M
----
-37.90%1.16M
----
56.41%2.82M
----
4.62%1.87M
Advance payment
44.81%3.73M
74.22%1.01M
377.96%4.77M
78.65%1.8M
195.96%2.57M
-32.25%577.1K
-0.49%997.2K
-13.09%1.01M
-42.10%869.73K
-33.91%851.75K
Inventories
4.18%57.7M
-14.22%52.68M
-9.76%63.9M
-46.37%51.38M
-53.54%55.39M
-59.98%61.42M
-50.00%70.81M
-32.57%95.8M
-7.24%119.2M
49.06%153.48M
Receivable financing
-48.88%14.08M
9.43%14.35M
-89.18%4.89M
64.77%11M
-56.78%27.54M
-67.56%13.12M
87.00%45.19M
-65.10%6.68M
323.71%63.72M
838.81%40.43M
Other current assets
-70.16%3.76M
-94.36%711.93K
2,214.44%1.09M
9,948.56%4.12M
10,032.24%12.6M
5,010.54%12.62M
-58.21%46.9K
14.46%41.05K
-90.32%124.4K
439.92%247K
Total current assets
10.90%655.56M
-6.72%582.34M
-25.76%616.46M
-29.21%613.08M
-44.94%591.1M
-34.45%624.3M
-8.81%830.34M
6.91%866.02M
72.54%1.07B
76.83%952.46M
Non Current assets
Other non-current financial assets
1.29%188.4M
0.00%186.01M
--188.39M
--188.39M
--186M
--186M
----
----
----
----
Investment real estate
-3.02%150.68M
-2.99%151.84M
-0.13%153.01M
-2.12%154.18M
-2.14%155.37M
-2.19%156.52M
-5.01%153.2M
-3.09%157.51M
-3.06%158.77M
-3.07%160.02M
Long-term equity investment
----
----
-7.76%979K
1.66%1.08M
1.66%1.08M
-67.42%1.08M
-67.49%1.06M
-67.49%1.06M
-67.49%1.06M
1.42%3.31M
Fixed assets
----
----
----
-4.67%186.86M
----
-7.65%188.07M
----
-4.25%196.03M
----
1.24%203.65M
Constru in process
----
----
----
----
----
--13.25M
----
----
----
----
Intangible assets
-0.72%47.57M
0.12%50.32M
-4.22%52.89M
-20.73%45.66M
-20.11%47.91M
-19.39%50.26M
-14.67%55.22M
-14.15%57.6M
-13.67%59.97M
-13.18%62.34M
Goodwill
-10.17%365.58M
-10.17%365.58M
30.17%529.73M
0.00%406.96M
0.00%406.96M
0.00%406.96M
0.00%406.96M
0.00%406.96M
0.00%406.96M
0.00%406.96M
Long deferred expense
69.62%27.75M
2,052.99%28.54M
736.18%20.8M
723.16%16.27M
722.84%16.36M
-39.06%1.33M
62.86%2.49M
44.43%1.98M
55.12%1.99M
64.23%2.18M
Deferred tax assets
-64.16%8.38M
-57.62%10.39M
-72.20%12.92M
-67.33%12.11M
-48.23%23.37M
-64.59%24.52M
106.36%46.48M
88.05%37.06M
138.06%45.15M
273.69%69.23M
Usufruct assets
1.86%19.21M
0.97%20.25M
33.65%19.5M
14.38%18.13M
16.32%18.86M
17.76%20.06M
-17.93%14.59M
76.12%15.85M
72.03%16.22M
92.16%17.03M
Other non current assets
127.91%2.61M
78.69%950.63K
2,405.02%3.63M
1,322.93%2.06M
688.97%1.14M
67.30%532K
--145K
--145K
--145K
-64.54%318K
Total non current assets
-1.49%1.03B
-1.49%1.03B
37.32%1.2B
18.02%1.03B
17.05%1.04B
13.35%1.05B
-0.97%873.96M
-0.05%874.19M
0.92%890.04M
5.37%925.03M
Total assets
3.00%1.68B
-3.44%1.62B
6.59%1.82B
-5.48%1.64B
-16.84%1.63B
-10.90%1.67B
-4.95%1.7B
3.30%1.74B
30.55%1.96B
32.54%1.88B
Liabilities
Current liabilities
Short term loan
567.14%20.01M
633.34%22.02M
633.96%22.02M
--3M
--3M
--3M
--3M
----
----
----
Notes payable and accounts payable
170.82%83.79M
223.79%87.71M
116.22%73.85M
-7.42%46.98M
-48.63%30.94M
-58.09%27.09M
-36.34%34.15M
-24.10%50.75M
-8.89%60.22M
0.73%64.63M
-Accounts payable
170.82%83.79M
223.79%87.71M
116.22%73.85M
-7.42%46.98M
-48.63%30.94M
-58.09%27.09M
-36.34%34.15M
-24.10%50.75M
-8.89%60.22M
0.73%64.63M
Contract liabilities
20.78%7.24M
-48.19%2.65M
-33.01%6.27M
-53.84%5.64M
-47.81%6M
-39.47%5.12M
-30.37%9.37M
-12.03%12.23M
-47.14%11.49M
-54.64%8.45M
Advance receipts
54.26%1.92M
147.07%2.12M
407.31%4.53M
7.91%1.3M
5.29%1.24M
-9.92%858.14K
-17.49%892.33K
8.31%1.2M
39.54%1.18M
14.45%952.63K
Salaries payable
145.31%10.82M
38.02%13.06M
518.10%38.13M
627.61%34.34M
29.64%4.41M
-4.61%9.46M
-1.06%6.17M
9.19%4.72M
-3.83%3.4M
44.90%9.92M
Taxs payable
57.92%7.7M
167.27%9.74M
-23.91%10.93M
-61.63%6.18M
-91.00%4.87M
-93.58%3.64M
-70.10%14.37M
-59.72%16.1M
79.07%54.18M
285.79%56.71M
Other payable (including interest and dividends)
-33.25%47.57M
-38.54%48.66M
50.53%110.26M
-30.35%51.42M
-74.62%71.26M
-72.09%79.16M
-34.18%73.25M
-27.19%73.82M
13.82%280.83M
14.56%283.65M
-Other payable
----
----
----
-30.35%51.42M
----
-72.09%79.16M
----
-26.95%73.82M
----
14.56%283.65M
Non current liabilities due within one year
2,449.24%82.53M
3,155.83%91.56M
697.72%31.13M
178.53%30.29M
-95.15%3.24M
-95.81%2.81M
-98.28%3.9M
-95.18%10.87M
--66.77M
4,556.07%67.1M
Other current liabilities
679.89%30.76M
397.34%24.89M
-22.20%4.51M
-65.64%2.07M
-45.70%3.94M
8.14%5M
8.38%5.79M
-14.75%6.01M
-14.12%7.26M
-15.60%4.63M
Total current liabilities
126.78%292.35M
122.11%302.4M
99.90%301.63M
3.13%181.21M
-73.44%128.91M
-72.55%136.15M
-67.66%150.89M
-61.83%175.71M
28.51%485.34M
37.91%496.05M
Current liabilities
Long term loan
12.23%168.34M
-34.76%97.85M
-14.11%128.83M
-31.48%123.12M
-11.42%150M
-11.21%150M
-27.27%150M
-12.88%179.68M
--169.33M
--168.93M
Long term account payable
----
----
----
17.10%18.38M
----
-13.68%16.25M
----
-21.31%15.69M
----
-90.32%18.83M
Long term salaries pay
----
----
----
----
-63.64%28.36M
-30.00%54.6M
-11.88%54.6M
81.66%78M
158.69%78M
158.69%78M
Estimate liabilities
-93.38%2.04M
-93.38%2.04M
56.73%2.67M
48.85%2.53M
1,705.70%30.75M
1,705.70%30.75M
0.00%1.7M
0.00%1.7M
0.00%1.7M
0.00%1.7M
Deferred tax liabilities
7.19%40.52M
0.06%40.62M
-11.24%39.69M
-10.79%40.53M
-18.34%37.8M
-13.43%40.59M
-6.76%44.72M
-6.34%45.44M
-6.92%46.29M
-6.99%46.89M
Long term deferred income
----
----
----
----
----
----
----
----
----
-95.19%149.14K
Lease liabilities
4.94%17.5M
-1.94%17.32M
54.33%17.71M
26.86%16.1M
26.88%16.68M
25.67%17.66M
-21.94%11.48M
65.69%12.69M
36.26%13.14M
82.95%14.05M
Total non current liabilities
-10.43%249.73M
-42.36%178.59M
-25.30%208.61M
-39.78%200.66M
-14.17%278.82M
-5.69%309.85M
-20.99%279.28M
1.40%333.2M
13.13%324.85M
14.23%328.55M
Total liabilities
32.95%542.09M
7.85%480.99M
18.61%510.24M
-24.96%381.88M
-49.67%407.73M
-45.91%446M
-47.54%430.17M
-35.50%508.91M
21.87%810.19M
27.38%824.6M
Shareholders equity
Paid-in capital
-0.23%233.98M
-0.60%234.05M
-0.60%234.05M
-0.40%234.52M
39.44%234.52M
40.00%235.46M
40.00%235.46M
40.71%235.46M
0.50%168.18M
0.50%168.18M
Capital reserve funds
-0.72%309.18M
0.79%308.37M
3.68%314.88M
11.93%312M
-8.22%311.43M
-10.38%305.96M
6.99%303.72M
9.59%278.73M
43.81%339.34M
56.92%341.4M
Surplus reserve funds
0.27%71.53M
0.27%71.53M
41.86%71.34M
41.86%71.34M
41.86%71.34M
41.86%71.34M
0.00%50.29M
0.00%50.29M
0.00%50.29M
0.00%50.29M
Retained profit
-21.40%509.58M
-22.85%510.65M
-7.40%678.21M
-6.26%669.7M
-4.25%648.34M
15.03%661.91M
32.14%732.44M
42.81%714.44M
45.81%677.09M
39.50%575.43M
Less:Treasury stock
-39.75%31.12M
-46.38%31.77M
-46.38%31.77M
-40.09%35.49M
-44.08%51.65M
-35.87%59.25M
-35.87%59.25M
-28.47%59.25M
11.53%92.38M
11.53%92.38M
Other composite income
--5.28K
---108.58K
---1.41K
----
----
----
----
----
----
----
Specific reserves
5.33%3.89M
-0.44%3.78M
-4.15%3.64M
-6.15%3.66M
-7.41%3.69M
-7.83%3.79M
-7.26%3.8M
-5.82%3.9M
-3.88%3.98M
-0.21%4.11M
Shareholders equity without minority interests
-9.91%1.1B
-10.06%1.1B
0.31%1.27B
2.63%1.26B
6.21%1.22B
16.44%1.22B
30.79%1.27B
36.93%1.22B
36.61%1.15B
36.16%1.05B
Minority interests
469.87%42.71M
393.92%37.79M
369.57%36.02M
-7.17%7.18M
8.50%7.5M
30.82%7.65M
63.42%7.67M
257.20%7.73M
29,161.71%6.91M
2,991.08%5.85M
Total shareholder equity
-6.97%1.14B
-7.55%1.13B
2.53%1.31B
2.57%1.26B
6.22%1.23B
16.52%1.23B
30.94%1.27B
37.46%1.23B
37.43%1.15B
36.88%1.05B
Total liabilityies and equity
3.00%1.68B
-3.44%1.62B
6.59%1.82B
-5.48%1.64B
-16.84%1.63B
-10.90%1.67B
-4.95%1.7B
3.30%1.74B
30.55%1.96B
32.54%1.88B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
Auditor
--
Lixin Certified Public Accountants (Special General Partnership)
--
--
--
Lixin Certified Public Accountants (Special General Partnership)
--
--
--
Lixin Certified Public Accountants (Special General Partnership)
(Q3)Mar 31, 2025(FY)Dec 31, 2024(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022
Assets
Current assets
Money funds 1.54%96.61M20.49%212.74M56.12%128.86M47.98%203.21M-60.52%95.14M1.38%176.56M35.05%82.54M97.14%137.33M171.49%240.99M120.22%174.15M
Transactional financial assets -13.30%204.82M-80.16%31.69M-29.41%192.71M-6.37%180.71M52.81%236.23M-38.65%159.72M-17.79%273M-39.26%193M6.61%154.58M62.34%260.36M
Notes receivable and accounts receivable 71.87%272.77M33.86%266.55M-38.65%218.63M-62.96%159.04M-67.74%158.71M-37.98%199.13M2.18%356.38M66.14%429.35M104.63%491.88M70.09%321.07M
-Notes receivable 299.73%33.71M208.97%27.2M105.33%11.54M-29.79%4.99M-12.26%8.43M-14.39%8.8M-32.12%5.62M-13.91%7.1M66.49%9.61M22.60%10.28M
-Accounts receivable 59.09%239.06M25.76%239.35M-40.96%207.08M-63.52%154.05M-68.84%150.27M-38.76%190.33M3.02%350.76M68.78%422.24M105.56%482.27M72.29%310.78M
Other receivables (including interest and dividends) -28.41%2.09M124.57%2.6M18.41%1.63M-35.97%1.8M33.52%2.92M-37.90%1.16M-18.00%1.37M56.41%2.82M27.37%2.19M4.62%1.87M
-Other receivable -------------35.97%1.8M-----37.90%1.16M----56.41%2.82M----4.62%1.87M
Advance payment 44.81%3.73M74.22%1.01M377.96%4.77M78.65%1.8M195.96%2.57M-32.25%577.1K-0.49%997.2K-13.09%1.01M-42.10%869.73K-33.91%851.75K
Inventories 4.18%57.7M-14.22%52.68M-9.76%63.9M-46.37%51.38M-53.54%55.39M-59.98%61.42M-50.00%70.81M-32.57%95.8M-7.24%119.2M49.06%153.48M
Receivable financing -48.88%14.08M9.43%14.35M-89.18%4.89M64.77%11M-56.78%27.54M-67.56%13.12M87.00%45.19M-65.10%6.68M323.71%63.72M838.81%40.43M
Other current assets -70.16%3.76M-94.36%711.93K2,214.44%1.09M9,948.56%4.12M10,032.24%12.6M5,010.54%12.62M-58.21%46.9K14.46%41.05K-90.32%124.4K439.92%247K
Total current assets 10.90%655.56M-6.72%582.34M-25.76%616.46M-29.21%613.08M-44.94%591.1M-34.45%624.3M-8.81%830.34M6.91%866.02M72.54%1.07B76.83%952.46M
Non Current assets
Other non-current financial assets 1.29%188.4M0.00%186.01M--188.39M--188.39M--186M--186M----------------
Investment real estate -3.02%150.68M-2.99%151.84M-0.13%153.01M-2.12%154.18M-2.14%155.37M-2.19%156.52M-5.01%153.2M-3.09%157.51M-3.06%158.77M-3.07%160.02M
Long-term equity investment ---------7.76%979K1.66%1.08M1.66%1.08M-67.42%1.08M-67.49%1.06M-67.49%1.06M-67.49%1.06M1.42%3.31M
Fixed assets -------------4.67%186.86M-----7.65%188.07M-----4.25%196.03M----1.24%203.65M
Constru in process ----------------------13.25M----------------
Intangible assets -0.72%47.57M0.12%50.32M-4.22%52.89M-20.73%45.66M-20.11%47.91M-19.39%50.26M-14.67%55.22M-14.15%57.6M-13.67%59.97M-13.18%62.34M
Goodwill -10.17%365.58M-10.17%365.58M30.17%529.73M0.00%406.96M0.00%406.96M0.00%406.96M0.00%406.96M0.00%406.96M0.00%406.96M0.00%406.96M
Long deferred expense 69.62%27.75M2,052.99%28.54M736.18%20.8M723.16%16.27M722.84%16.36M-39.06%1.33M62.86%2.49M44.43%1.98M55.12%1.99M64.23%2.18M
Deferred tax assets -64.16%8.38M-57.62%10.39M-72.20%12.92M-67.33%12.11M-48.23%23.37M-64.59%24.52M106.36%46.48M88.05%37.06M138.06%45.15M273.69%69.23M
Usufruct assets 1.86%19.21M0.97%20.25M33.65%19.5M14.38%18.13M16.32%18.86M17.76%20.06M-17.93%14.59M76.12%15.85M72.03%16.22M92.16%17.03M
Other non current assets 127.91%2.61M78.69%950.63K2,405.02%3.63M1,322.93%2.06M688.97%1.14M67.30%532K--145K--145K--145K-64.54%318K
Total non current assets -1.49%1.03B-1.49%1.03B37.32%1.2B18.02%1.03B17.05%1.04B13.35%1.05B-0.97%873.96M-0.05%874.19M0.92%890.04M5.37%925.03M
Total assets 3.00%1.68B-3.44%1.62B6.59%1.82B-5.48%1.64B-16.84%1.63B-10.90%1.67B-4.95%1.7B3.30%1.74B30.55%1.96B32.54%1.88B
Liabilities
Current liabilities
Short term loan 567.14%20.01M633.34%22.02M633.96%22.02M--3M--3M--3M--3M------------
Notes payable and accounts payable 170.82%83.79M223.79%87.71M116.22%73.85M-7.42%46.98M-48.63%30.94M-58.09%27.09M-36.34%34.15M-24.10%50.75M-8.89%60.22M0.73%64.63M
-Accounts payable 170.82%83.79M223.79%87.71M116.22%73.85M-7.42%46.98M-48.63%30.94M-58.09%27.09M-36.34%34.15M-24.10%50.75M-8.89%60.22M0.73%64.63M
Contract liabilities 20.78%7.24M-48.19%2.65M-33.01%6.27M-53.84%5.64M-47.81%6M-39.47%5.12M-30.37%9.37M-12.03%12.23M-47.14%11.49M-54.64%8.45M
Advance receipts 54.26%1.92M147.07%2.12M407.31%4.53M7.91%1.3M5.29%1.24M-9.92%858.14K-17.49%892.33K8.31%1.2M39.54%1.18M14.45%952.63K
Salaries payable 145.31%10.82M38.02%13.06M518.10%38.13M627.61%34.34M29.64%4.41M-4.61%9.46M-1.06%6.17M9.19%4.72M-3.83%3.4M44.90%9.92M
Taxs payable 57.92%7.7M167.27%9.74M-23.91%10.93M-61.63%6.18M-91.00%4.87M-93.58%3.64M-70.10%14.37M-59.72%16.1M79.07%54.18M285.79%56.71M
Other payable (including interest and dividends) -33.25%47.57M-38.54%48.66M50.53%110.26M-30.35%51.42M-74.62%71.26M-72.09%79.16M-34.18%73.25M-27.19%73.82M13.82%280.83M14.56%283.65M
-Other payable -------------30.35%51.42M-----72.09%79.16M-----26.95%73.82M----14.56%283.65M
Non current liabilities due within one year 2,449.24%82.53M3,155.83%91.56M697.72%31.13M178.53%30.29M-95.15%3.24M-95.81%2.81M-98.28%3.9M-95.18%10.87M--66.77M4,556.07%67.1M
Other current liabilities 679.89%30.76M397.34%24.89M-22.20%4.51M-65.64%2.07M-45.70%3.94M8.14%5M8.38%5.79M-14.75%6.01M-14.12%7.26M-15.60%4.63M
Total current liabilities 126.78%292.35M122.11%302.4M99.90%301.63M3.13%181.21M-73.44%128.91M-72.55%136.15M-67.66%150.89M-61.83%175.71M28.51%485.34M37.91%496.05M
Current liabilities
Long term loan 12.23%168.34M-34.76%97.85M-14.11%128.83M-31.48%123.12M-11.42%150M-11.21%150M-27.27%150M-12.88%179.68M--169.33M--168.93M
Long term account payable ------------17.10%18.38M-----13.68%16.25M-----21.31%15.69M-----90.32%18.83M
Long term salaries pay -----------------63.64%28.36M-30.00%54.6M-11.88%54.6M81.66%78M158.69%78M158.69%78M
Estimate liabilities -93.38%2.04M-93.38%2.04M56.73%2.67M48.85%2.53M1,705.70%30.75M1,705.70%30.75M0.00%1.7M0.00%1.7M0.00%1.7M0.00%1.7M
Deferred tax liabilities 7.19%40.52M0.06%40.62M-11.24%39.69M-10.79%40.53M-18.34%37.8M-13.43%40.59M-6.76%44.72M-6.34%45.44M-6.92%46.29M-6.99%46.89M
Long term deferred income -------------------------------------95.19%149.14K
Lease liabilities 4.94%17.5M-1.94%17.32M54.33%17.71M26.86%16.1M26.88%16.68M25.67%17.66M-21.94%11.48M65.69%12.69M36.26%13.14M82.95%14.05M
Total non current liabilities -10.43%249.73M-42.36%178.59M-25.30%208.61M-39.78%200.66M-14.17%278.82M-5.69%309.85M-20.99%279.28M1.40%333.2M13.13%324.85M14.23%328.55M
Total liabilities 32.95%542.09M7.85%480.99M18.61%510.24M-24.96%381.88M-49.67%407.73M-45.91%446M-47.54%430.17M-35.50%508.91M21.87%810.19M27.38%824.6M
Shareholders equity
Paid-in capital -0.23%233.98M-0.60%234.05M-0.60%234.05M-0.40%234.52M39.44%234.52M40.00%235.46M40.00%235.46M40.71%235.46M0.50%168.18M0.50%168.18M
Capital reserve funds -0.72%309.18M0.79%308.37M3.68%314.88M11.93%312M-8.22%311.43M-10.38%305.96M6.99%303.72M9.59%278.73M43.81%339.34M56.92%341.4M
Surplus reserve funds 0.27%71.53M0.27%71.53M41.86%71.34M41.86%71.34M41.86%71.34M41.86%71.34M0.00%50.29M0.00%50.29M0.00%50.29M0.00%50.29M
Retained profit -21.40%509.58M-22.85%510.65M-7.40%678.21M-6.26%669.7M-4.25%648.34M15.03%661.91M32.14%732.44M42.81%714.44M45.81%677.09M39.50%575.43M
Less:Treasury stock -39.75%31.12M-46.38%31.77M-46.38%31.77M-40.09%35.49M-44.08%51.65M-35.87%59.25M-35.87%59.25M-28.47%59.25M11.53%92.38M11.53%92.38M
Other composite income --5.28K---108.58K---1.41K----------------------------
Specific reserves 5.33%3.89M-0.44%3.78M-4.15%3.64M-6.15%3.66M-7.41%3.69M-7.83%3.79M-7.26%3.8M-5.82%3.9M-3.88%3.98M-0.21%4.11M
Shareholders equity without minority interests -9.91%1.1B-10.06%1.1B0.31%1.27B2.63%1.26B6.21%1.22B16.44%1.22B30.79%1.27B36.93%1.22B36.61%1.15B36.16%1.05B
Minority interests 469.87%42.71M393.92%37.79M369.57%36.02M-7.17%7.18M8.50%7.5M30.82%7.65M63.42%7.67M257.20%7.73M29,161.71%6.91M2,991.08%5.85M
Total shareholder equity -6.97%1.14B-7.55%1.13B2.53%1.31B2.57%1.26B6.22%1.23B16.52%1.23B30.94%1.27B37.46%1.23B37.43%1.15B36.88%1.05B
Total liabilityies and equity 3.00%1.68B-3.44%1.62B6.59%1.82B-5.48%1.64B-16.84%1.63B-10.90%1.67B-4.95%1.7B3.30%1.74B30.55%1.96B32.54%1.88B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions --Unqualified opinion------Unqualified opinion------Unqualified opinion
Auditor --Lixin Certified Public Accountants (Special General Partnership)------Lixin Certified Public Accountants (Special General Partnership)------Lixin Certified Public Accountants (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.