CG MED EQUIP.
838810
BEOKA
870199
Shenzhen Bromake New Material
301387
4
Zhejiang Hongchang Electrical Technology
301008
5
Wuhan Lincontrol Automotive Electronics Co., Ltd.
688667
(Q3)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -24.75%5.21B | -15.27%5.23B | 46.92%6.26B | 9.62%6.08B | 28.41%6.92B | 36.39%6.18B | 9.61%4.26B | 40.22%5.54B | 56.10%5.39B | 106.94%4.53B |
Transactional financial assets | -5.61%3.63B | 172.75%4.4B | 388.46%3.69B | 235.18%3.66B | 178.77%3.84B | -40.07%1.61B | -76.19%755.47M | -66.26%1.09B | -58.81%1.38B | 63.37%2.69B |
Notes receivable and accounts receivable | 147.01%1.16B | 124.08%843.12M | 175.24%839.56M | 166.68%700.4M | 9.34%469.34M | 360.63%376.26M | 26.24%305.03M | -3.20%262.64M | 80.60%429.27M | -37.09%81.68M |
-Accounts receivable | 147.01%1.16B | 124.08%843.12M | 175.24%839.56M | 166.68%700.4M | 9.34%469.34M | 360.63%376.26M | 26.24%305.03M | -3.20%262.64M | 80.60%429.27M | -37.09%81.68M |
Other receivables (including interest and dividends) | -11.97%106.89M | -3.04%118.72M | 5.90%120.13M | 11.35%121.95M | 14.82%121.41M | 19.28%122.43M | 8.57%113.44M | 6.38%109.51M | 1.60%105.74M | 2.60%102.64M |
-Other receivable | ---- | ---- | ---- | 11.35%121.95M | ---- | 19.28%122.43M | ---- | 6.38%109.51M | ---- | 2.60%102.64M |
Contractual assets | 379.56%100.46M | 439.57%87.61M | 647.05%51.77M | 383.87%31.46M | 227.93%20.95M | 154.18%16.24M | 284.30%6.93M | 162.42%6.5M | 50.81%6.39M | 65.37%6.39M |
Advance payment | -63.20%239.53M | -45.38%336.69M | -62.99%386.57M | -36.04%584.63M | -35.66%650.97M | 15.33%616.38M | -35.10%1.04B | -29.83%914.03M | -14.74%1.01B | -34.53%534.46M |
Inventories | -20.15%1.77B | -32.17%1.4B | -6.23%2.13B | 63.90%2.12B | 47.24%2.21B | 39.58%2.06B | 44.05%2.28B | -24.93%1.29B | -31.42%1.5B | -39.71%1.47B |
Receivable financing | -22.68%81.82M | 18.41%147.54M | -41.78%129.13M | -55.21%123.57M | -78.75%105.82M | -77.98%124.6M | -88.71%221.8M | -44.89%275.89M | -64.65%497.92M | -48.92%565.9M |
Assets held for sale | ---- | --4.88M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other current assets | 16.67%628.35M | -21.67%619.41M | 1.67%664.93M | 51.68%614.65M | 189.95%538.59M | 702.62%790.81M | 3,388.76%653.99M | 3,838.89%405.22M | 421.25%185.76M | 5.65%98.53M |
Total current assets | -13.20%12.91B | 10.85%13.18B | 48.13%14.28B | 41.70%14.03B | 41.64%14.88B | 17.96%11.89B | -23.39%9.64B | -10.81%9.9B | -12.20%10.5B | 18.19%10.08B |
Non Current assets | ||||||||||
Other equity investment | --1M | --1M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other non-current financial assets | -96.85%40.05M | -57.48%540.05M | -28.04%960.61M | -26.14%986.08M | -4.87%1.27B | 1.60%1.27B | 22.42%1.34B | 37.75%1.34B | 54.70%1.34B | 60.21%1.25B |
Long-term equity investment | -14.33%933.95M | -11.87%953.69M | -11.04%962.44M | -1.04%1.03B | 14.62%1.09B | 18.30%1.08B | 8.48%1.08B | 3.30%1.04B | 129.44%951.05M | 641.68%914.68M |
Fixed assets | ---- | ---- | ---- | 141.80%11.23B | ---- | 118.84%10.27B | ---- | 9.05%4.65B | ---- | 13.85%4.69B |
Constru in process | ---- | ---- | ---- | -42.35%2.98B | ---- | 40.91%3.53B | ---- | 883.28%5.16B | ---- | 333.84%2.51B |
Construction materials | ---- | ---- | ---- | -89.32%271.9K | ---- | 227.59%10.09M | ---- | --2.55M | ---- | --3.08M |
Intangible assets | 0.37%543.79M | 0.97%549.1M | 8.47%540.1M | 10.21%537.72M | 12.06%541.78M | 38.64%543.82M | 91.60%497.92M | 122.71%487.89M | 119.79%483.48M | 77.46%392.25M |
Long deferred expense | 55.37%60.77M | 79.40%64.27M | 225.95%37.28M | 560.39%37.66M | 584.88%39.12M | 669.69%35.83M | 130.29%11.44M | 29.43%5.7M | 51.58%5.71M | 25.96%4.65M |
Deferred tax assets | -35.06%271.2M | -24.05%273.28M | 256.10%700.4M | 242.09%596.23M | 216.50%417.6M | 102.04%359.82M | 238.01%196.68M | 281.80%174.29M | 284.98%131.94M | 425.13%178.09M |
Usufruct assets | -23.21%72.29M | -28.24%74.68M | 595.87%80.97M | 410.65%86.02M | 416.13%94.14M | 352.45%104.08M | -32.13%11.64M | -15.78%16.85M | -20.21%18.24M | -10.55%23M |
Other non current assets | -5.16%253.63M | -13.34%243.91M | -71.53%265.24M | -70.63%306.29M | -87.43%267.44M | -71.59%281.45M | -52.28%931.51M | 0.92%1.04B | 493.64%2.13B | 1,269.56%990.57M |
Total non current assets | -12.56%15.29B | -8.29%16.04B | 14.32%17.84B | 27.85%17.79B | 43.35%17.49B | 59.64%17.49B | 67.24%15.61B | 72.16%13.91B | 85.48%12.2B | 83.81%10.96B |
Total assets | -12.85%28.21B | -0.54%29.22B | 27.23%32.12B | 33.61%31.82B | 42.56%32.37B | 39.67%29.38B | 15.21%25.25B | 24.14%23.82B | 22.45%22.7B | 45.18%21.04B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 111.24%1.27B | 23.99%744.37M | 1,024.58%1.12B | 890.58%990.58M | --600.35M | 29,917.72%600.35M | --100M | --100M | ---- | --2M |
Notes payable and accounts payable | -10.28%13.11B | 2.61%14.71B | 52.99%15.72B | 79.74%15.06B | 89.30%14.61B | 104.39%14.34B | 32.34%10.27B | 26.73%8.38B | 22.75%7.72B | 24.16%7.02B |
-Notes payable | -23.63%7.86B | -5.66%9B | 51.90%10.81B | 71.62%10.1B | 72.17%10.29B | 82.61%9.54B | 21.44%7.11B | 25.97%5.88B | 29.39%5.98B | 39.05%5.22B |
-Accounts payable | 21.54%5.25B | 19.05%5.71B | 55.43%4.91B | 98.88%4.96B | 148.15%4.32B | 167.91%4.8B | 65.89%3.16B | 28.54%2.5B | 4.37%1.74B | -5.39%1.79B |
Contract liabilities | -57.93%290.93M | -57.62%218.47M | -1.50%570.79M | -5.63%547.16M | -17.80%691.58M | -14.19%515.48M | -40.24%579.46M | -32.92%579.81M | -7.60%841.32M | -14.16%600.75M |
Advance receipts | ---- | --1.66M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Salaries payable | -29.27%122.33M | -36.17%128.23M | -16.25%139.11M | 53.71%174.99M | 95.33%172.97M | 69.48%200.89M | 34.49%166.09M | 65.11%113.85M | 28.59%88.55M | 79.26%118.54M |
Taxs payable | 396.85%46.17M | 58.94%68.37M | -88.47%10.77M | -78.67%12.74M | -93.37%9.29M | -69.49%43.02M | -40.57%93.46M | -31.98%59.73M | 33.55%140.27M | 145.81%141.01M |
Other payable (including interest and dividends) | 321.09%46.14M | -78.47%44.38M | -90.82%22.97M | -87.57%26.85M | -89.99%10.96M | 149.26%206.15M | 164.37%250.21M | 143.50%216.04M | 157.72%109.41M | 161.90%82.7M |
-Dividend payable | -98.12%11.84K | -98.12%11.84K | -98.12%11.84K | -98.12%11.84K | 0.00%628.8K | 0.00%628.8K | --628.8K | 0.00%628.8K | --628.8K | 0.00%628.8K |
-Other payable | ---- | ---- | ---- | -87.54%26.84M | ---- | 150.40%205.52M | ---- | 144.52%215.41M | ---- | 165.19%82.07M |
Non current liabilities due within one year | 242.49%668.37M | 211.27%542.62M | 68.80%180.01M | 50.58%180.23M | 66.41%195.15M | 48.27%174.33M | -8.45%106.64M | 3.90%119.69M | 3.81%117.27M | 4.15%117.58M |
Other current liabilities | -59.73%36.11M | -55.78%27.27M | 3.80%74.29M | -4.31%71M | -13.86%89.66M | -18.35%61.67M | -43.22%71.57M | -33.93%74.2M | -12.02%104.09M | -16.89%75.52M |
Total current liabilities | -4.84%15.59B | 2.16%16.49B | 53.25%17.84B | 76.97%17.07B | 79.63%16.38B | 97.96%16.14B | 24.50%11.64B | 21.30%9.64B | 19.27%9.12B | 21.53%8.15B |
Current liabilities | ||||||||||
Long term loan | -37.58%570.1M | -28.99%599.3M | 156.44%1.02B | 226.35%966M | 974.47%913.3M | 837.78%844M | 316.84%396M | 196.00%296M | -54.05%85M | -52.63%90M |
Estimate liabilities | 154.06%20.86M | 160.65%22.32M | 653.35%14.43M | 685.72%11.2M | 1,291.70%8.21M | 1,419.58%8.57M | -3.14%1.92M | 2.45%1.43M | -27.11%590.04K | -43.35%563.64K |
Deferred tax liabilities | -67.66%55.49M | -67.16%57.45M | -25.93%118.42M | -20.11%125.09M | 8.65%171.56M | 16.17%174.92M | 99.11%159.87M | 152.16%156.57M | 242.06%157.91M | 346.06%150.57M |
Long term deferred income | -14.73%97.74M | -10.24%100.61M | 9.79%103.47M | 15.07%111.75M | 14.64%114.62M | 8.97%112.08M | 2.53%94.25M | 2.45%97.12M | 2.38%99.98M | 2.31%102.85M |
Lease liabilities | -11.10%72.2M | -13.46%69.12M | 1,916.19%76.25M | --78.03M | 53,248.70%81.21M | 1,900.15%79.87M | -38.13%3.78M | ---- | -98.74%152.22K | -73.37%3.99M |
Total non current liabilities | -36.66%816.39M | -30.39%848.8M | 102.51%1.33B | 134.45%1.29B | 275.08%1.29B | 250.43%1.22B | -64.55%655.82M | -73.69%551.11M | -83.94%343.63M | 2.27%347.98M |
Total liabilities | -7.16%16.4B | -0.13%17.34B | 55.88%19.17B | 80.08%18.36B | 86.73%17.67B | 104.20%17.36B | 9.79%12.3B | 1.49%10.19B | -3.30%9.46B | 20.60%8.5B |
Shareholders equity | ||||||||||
Paid-in capital | -0.85%679.02M | 17.52%679.02M | 17.52%679.02M | 64.22%679.02M | 66.72%684.87M | 40.64%577.81M | 47.99%577.81M | 6.91%413.5M | 49.26%410.8M | 49.28%410.85M |
Capital reserve funds | -1.97%9.38B | 32.99%9.38B | 32.33%9.38B | 29.70%9.38B | 35.46%9.57B | 0.25%7.05B | 45.22%7.09B | 61.76%7.23B | 56.83%7.06B | 56.26%7.04B |
Surplus reserve funds | 0.00%273.23M | 0.00%273.23M | 33.01%273.23M | 33.01%273.23M | 33.01%273.23M | 33.01%273.23M | 79.95%205.43M | 79.95%205.43M | 79.95%205.43M | 79.95%205.42M |
Retained profit | -63.10%1.54B | -62.87%1.6B | -49.42%2.67B | -47.26%3.15B | -26.06%4.17B | -13.13%4.31B | 8.72%5.27B | 66.26%5.98B | 74.81%5.64B | 93.00%4.96B |
Less:Treasury stock | --69.99M | -74.32%49.99M | -74.72%49.99M | -88.01%25M | ---- | 144.74%194.71M | 136.40%197.79M | 142.06%208.46M | 246.76%78.17M | 252.90%79.56M |
Other composite income | --516.99K | --516.99K | ---- | ---- | ---- | ---- | ---40.67K | ---- | ---- | ---- |
Specific reserves | 1.22%1.8M | ---- | --828.78K | --2.96M | --1.78M | ---- | ---- | ---- | ---- | ---- |
Shareholders equity without minority interests | -19.69%11.8B | -1.14%11.88B | 0.02%12.95B | -1.16%13.46B | 11.00%14.7B | -4.10%12.02B | 20.88%12.95B | 49.03%13.62B | 51.24%13.24B | 68.46%12.54B |
Total shareholder equity | -19.69%11.8B | -1.14%11.88B | 0.02%12.95B | -1.16%13.46B | 11.00%14.7B | -4.10%12.02B | 20.88%12.95B | 49.03%13.62B | 51.24%13.24B | 68.46%12.54B |
Total liabilityies and equity | -12.85%28.21B | -0.54%29.22B | 27.23%32.12B | 33.61%31.82B | 42.56%32.37B | 39.67%29.38B | 15.21%25.25B | 24.14%23.82B | 22.45%22.7B | 45.18%21.04B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Beijing Dehao International Accounting Firm (Special General Partnership) | -- | -- | -- | Dahua Certified Public Accountants (Special General Partnership) | -- | -- | -- | Dahua Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.