Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Heico
HEI
5
Nova Minerals
NVA
(Q3)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -9.54%1.48B | -9.93%1.56B | -13.55%1.39B | -12.58%1.31B | 5.49%1.64B | 4.52%1.74B | 32.97%1.61B | 8.76%1.5B | 5.21%1.55B | 40.00%1.66B |
Transactional financial assets | 83.79%331.81M | 63.84%230.75M | 279.11%314.53M | 365.26%383.46M | -22.05%180.54M | -49.68%140.83M | -83.47%82.97M | -78.05%82.42M | -1.57%231.6M | -11.46%279.87M |
Notes receivable and accounts receivable | -14.29%1.32B | -7.88%1.43B | -11.81%1.45B | -6.27%1.47B | 5.01%1.54B | 6.60%1.55B | 7.38%1.65B | 14.67%1.57B | 11.14%1.47B | 2.52%1.45B |
-Notes receivable | 37.56%46.26M | 118.16%35.89M | -71.07%24.23M | -74.25%28.74M | -24.34%33.63M | -46.08%16.45M | 116.97%83.75M | 379.25%111.59M | 232.41%44.45M | 75.63%30.51M |
-Accounts receivable | -15.45%1.27B | -9.24%1.39B | -8.63%1.43B | -1.05%1.44B | 5.92%1.51B | 7.72%1.53B | 4.55%1.56B | 8.35%1.45B | 8.88%1.42B | 1.62%1.42B |
Other receivables (including interest and dividends) | -7.35%20.72M | -22.61%16.88M | -38.22%14.8M | -18.27%20.68M | -29.01%22.36M | -28.28%21.81M | -49.68%23.95M | -52.08%25.3M | -29.97%31.5M | -25.90%30.41M |
-Dividend receivable | ---- | ---- | ---- | -15.71%1.26M | ---- | ---- | --1.5M | --1.5M | ---- | ---- |
-Accrued interest receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -64.37%20.95K |
-Other receivable | ---- | ---- | ---- | -18.43%19.41M | ---- | -28.23%21.81M | ---- | -54.92%23.8M | ---- | -25.84%30.39M |
Contractual assets | -20.72%113.13M | -19.94%116.61M | -20.81%124.78M | -12.76%132.41M | -6.90%142.7M | -1.30%145.64M | -5.36%157.57M | -6.64%151.78M | -17.67%153.27M | -20.07%147.56M |
Advance payment | -57.44%3.16M | 18.28%3.75M | -14.04%5.72M | -12.76%4.09M | 87.93%7.43M | 2.26%3.17M | 48.25%6.65M | -21.92%4.69M | -58.00%3.95M | -63.56%3.1M |
Inventories | 39.92%533.08M | 58.37%579.21M | 21.61%451.93M | -42.14%426.54M | -41.87%380.99M | -47.70%365.72M | -32.89%371.61M | 11.60%737.25M | 3.28%655.37M | 26.38%699.21M |
Receivable financing | --5.3M | ---- | -46.03%3.4M | -58.33%2.63M | ---- | ---- | --6.3M | -62.68%6.3M | ---- | ---- |
Other current assets | 300.74%205.4M | -9.13%194.88M | -33.38%114.09M | -80.29%53.91M | -56.72%51.25M | 27.11%214.47M | 59.26%171.27M | 155.58%273.57M | 9.33%118.42M | 60.04%168.73M |
Total current assets | 1.28%4.01B | -1.06%4.13B | -5.00%3.88B | -12.52%3.8B | -5.94%3.96B | -5.99%4.18B | -1.17%4.08B | 5.36%4.35B | 4.86%4.21B | 16.53%4.45B |
Non Current assets | ||||||||||
Other non-current financial assets | -14.36%216.18M | -14.36%216.18M | -15.84%221.78M | -13.41%221.78M | 24.48%252.44M | 24.48%252.44M | 41.55%263.52M | 38.39%256.11M | 10.21%202.8M | 16.49%202.8M |
Long-term equity investment | -13.85%83.56M | -14.47%83.56M | 0.24%99.7M | -1.05%97.83M | -1.69%96.99M | -0.99%97.7M | 3.49%99.46M | 3.09%98.87M | 93.58%98.66M | 89.93%98.68M |
Fixed assets | ---- | ---- | ---- | -8.12%142.87M | ---- | -8.17%148.96M | ---- | -7.71%155.5M | ---- | -7.87%162.21M |
Constru in process | ---- | ---- | ---- | 293.37%1.47M | ---- | --1.32M | ---- | --374K | ---- | ---- |
Intangible assets | -4.35%18.63M | -5.36%18.77M | -6.34%18.91M | -6.94%19.12M | -6.83%19.47M | -6.71%19.83M | -6.60%20.19M | -6.57%20.54M | -6.73%20.9M | -8.08%21.26M |
Long deferred expense | -15.45%490.3K | -14.88%512.7K | -4.65%535.1K | -4.11%557.5K | -3.60%579.9K | -3.12%602.31K | -12.78%561.22K | -14.06%581.39K | -53.00%601.56K | -67.18%621.73K |
Deferred tax assets | 14.30%260.06M | 20.44%255.85M | 7.11%255.22M | 10.56%238.14M | 10.91%227.51M | 15.58%212.42M | 17.38%238.27M | 20.45%215.4M | 26.96%205.14M | 16.00%183.79M |
Usufruct assets | --4.59M | --5M | ---- | ---- | ---- | ---- | -80.00%411.8K | -66.67%823.59K | -57.14%1.24M | -50.00%1.65M |
Other non current assets | ---- | ---- | ---- | ---- | --619.47K | --619.47K | ---- | ---- | ---- | ---- |
Total non current assets | -3.57%717.92M | -2.22%717.63M | -5.01%737.14M | -3.53%721.76M | 8.12%744.51M | 9.37%733.9M | 15.04%776.02M | 14.51%748.2M | 15.69%688.6M | 13.95%671M |
Total assets | 0.52%4.73B | -1.23%4.85B | -5.00%4.61B | -11.20%4.52B | -3.96%4.71B | -3.97%4.91B | 1.11%4.86B | 6.61%5.1B | 6.26%4.9B | 16.18%5.12B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 49.17%9.47M | -36.00%3.2M | -94.63%3.22M | -95.20%3.9M | -76.48%6.35M | -75.19%5M | 90.48%60M | 969.18%81.2M | 74.03%27M | 34.36%20.15M |
Notes payable and accounts payable | -11.15%769.63M | -12.76%906.88M | -20.59%763.83M | -10.71%887.88M | -5.22%866.2M | -3.17%1.04B | 14.18%961.85M | 31.13%994.34M | 26.90%913.9M | 15.48%1.07B |
-Notes payable | -66.59%56.52M | -83.91%25.9M | -84.86%25.29M | -9.73%135.18M | -2.70%169.17M | 16.38%161M | 178.29%167.06M | 1,496.93%149.76M | 122.10%173.86M | -9.53%138.34M |
-Accounts payable | 2.31%713.11M | 0.28%880.98M | -7.08%738.54M | -10.88%752.7M | -5.81%697.03M | -6.06%878.53M | 1.59%794.79M | 12.78%844.58M | 15.29%740.04M | 20.41%935.26M |
Contract liabilities | 45.02%802.77M | 69.58%812.52M | 50.58%742.98M | -33.66%572.52M | -37.86%553.57M | -49.07%479.15M | -46.27%493.41M | -8.69%863.03M | 18.11%890.84M | 32.65%940.85M |
Advance receipts | 30.82%206.04K | 101.34%140K | 417.48%513.17K | 44.44%151.67K | --157.5K | 49.00%69.53K | --99.17K | --105K | ---- | --46.67K |
Salaries payable | -5.76%26.25M | -19.76%81.34M | -0.49%64.54M | 12.19%66.96M | 7.12%27.86M | 16.86%101.37M | -1.52%64.86M | -11.36%59.68M | -1.06%26.01M | -13.75%86.75M |
Taxs payable | -29.07%21.47M | -30.08%28.08M | -51.52%33.68M | -74.35%9.86M | -46.76%30.28M | -17.36%40.15M | 33.19%69.47M | 304.97%38.43M | 26.09%56.86M | -6.09%48.59M |
Other payable (including interest and dividends) | 19.86%54.09M | 22.32%61.35M | -13.76%46.04M | -12.74%39.63M | -3.72%45.12M | -2.16%50.16M | -1.19%53.39M | -82.71%45.41M | -30.87%46.87M | -35.22%51.26M |
-Other payable | ---- | ---- | ---- | -12.74%39.63M | ---- | -2.16%50.16M | ---- | -24.98%45.41M | ---- | -35.22%51.26M |
Non current liabilities due within one year | --1.22M | 187.54%5.39M | -2.95%2.5M | -35.59%1.25M | ---- | -34.19%1.87M | --2.58M | --1.94M | --1.3M | --2.85M |
Other current liabilities | 30.77%233.5M | 2.83%187.22M | -11.60%182.07M | 9.82%189.43M | 10.37%178.55M | 15.15%182.08M | 33.21%205.96M | 35.34%172.49M | 20.35%161.78M | 11.78%158.12M |
Total current liabilities | 12.33%1.92B | 9.83%2.09B | -3.78%1.84B | -21.49%1.77B | -19.60%1.71B | -20.27%1.9B | -9.78%1.91B | 3.61%2.26B | 20.48%2.12B | 17.53%2.38B |
Current liabilities | ||||||||||
Bonds payable | 3.78%515.46M | 3.90%510.63M | 4.03%505.97M | 4.15%501.28M | 4.27%496.67M | 4.32%491.46M | 4.37%486.37M | 4.42%481.31M | -3.39%476.3M | --471.11M |
Estimate liabilities | -18.25%32.78M | -28.60%31.51M | -44.22%29.34M | -35.60%31.22M | -18.94%40.1M | -20.67%44.13M | -17.63%52.59M | -33.60%48.48M | -29.96%49.47M | -26.31%55.64M |
Deferred tax liabilities | -34.22%9.7M | -38.33%9.6M | -40.21%10.26M | -36.58%10.4M | 50.38%14.74M | 62.78%15.57M | 467.11%17.15M | 343.47%16.39M | 205.81%9.8M | 186.42%9.56M |
Lease liabilities | --3.48M | --3.44M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | 1.80%561.42M | 0.73%555.18M | -1.90%545.56M | -0.60%542.9M | 2.97%551.51M | 2.77%551.16M | 3.86%556.12M | 1.11%546.18M | -6.10%535.58M | 551.15%536.31M |
Total liabilities | 9.76%2.48B | 7.78%2.64B | -3.35%2.38B | -17.42%2.31B | -15.06%2.26B | -16.04%2.45B | -7.03%2.47B | 3.12%2.8B | 13.98%2.66B | 38.37%2.92B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%594.79M | 0.00%594.79M | 0.00%594.78M | 0.00%594.78M | -0.26%594.78M | -0.62%594.78M | -0.62%594.77M | 40.97%594.77M | 41.33%596.35M | 41.83%598.48M |
Other equity instruments | 7.79%39.13M | 8.12%38.4M | 6.88%36.78M | 7.35%36.48M | 11.84%36.3M | 9.43%35.52M | -6.45%34.42M | -7.63%33.98M | --32.45M | --32.46M |
Capital reserve funds | 0.03%449.11M | 0.03%449.11M | 0.01%448.97M | 0.01%448.96M | -5.78%448.96M | -7.39%448.96M | -7.46%448.91M | -32.01%448.91M | -27.84%476.51M | -26.48%484.77M |
Surplus reserve funds | 0.00%186.8M | 0.00%186.8M | 14.83%186.8M | 14.83%186.8M | 14.83%186.8M | 14.83%186.8M | 4.26%162.68M | 4.26%162.68M | 4.26%162.68M | 4.26%162.68M |
Retained profit | -16.85%982.39M | -21.26%942.11M | -16.28%960.43M | -10.38%943.25M | 17.77%1.18B | 24.75%1.2B | 25.79%1.15B | 27.31%1.05B | -7.60%1B | -12.93%959.1M |
Less:Treasury stock | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -34.18%29.18M | -10.69%39.59M |
Shareholders equity without minority interests | -8.01%2.25B | -10.21%2.21B | -6.71%2.23B | -3.60%2.21B | 9.20%2.45B | 12.04%2.46B | 11.16%2.39B | 11.21%2.29B | -1.65%2.24B | -4.21%2.2B |
Minority interests | ---- | ---- | -25.17%9.94K | -4.51%12.72K | -3.15%12.92K | -3.15%12.95K | -2.50%13.28K | 3.44%13.32K | 2.54%13.34K | 1.33%13.37K |
Total shareholder equity | -8.01%2.25B | -10.21%2.21B | -6.71%2.23B | -3.60%2.21B | 9.20%2.45B | 12.04%2.46B | 11.16%2.39B | 11.21%2.29B | -1.65%2.24B | -4.21%2.2B |
Total liabilityies and equity | 0.52%4.73B | -1.23%4.85B | -5.00%4.61B | -11.20%4.52B | -3.96%4.71B | -3.97%4.91B | 1.11%4.86B | 6.61%5.1B | 6.26%4.9B | 16.18%5.12B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Tianji International Accounting Firm (Special General Partnership) | -- | -- | -- | Tianji International Accounting Firm (Special General Partnership) | -- | -- | -- | Tianji International Accounting Firm (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.