Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Occidental Petroleum
OXY
5
Louisiana-Pacific
LPX
(Q3)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||
Goods sale service render cash | -5.22%896.6M | 14.62%4.87B | 17.72%3.45B | 5.71%2.05B | 14.75%945.93M | 19.38%4.25B | 14.42%2.93B | 10.53%1.94B | 14.36%824.36M | 25.48%3.56B |
Refunds of taxes and levies | -42.30%43.11M | 5.17%220.5M | 9.96%207.16M | 54.28%154.08M | 92.50%74.72M | 10.53%209.67M | 20.38%188.41M | -14.73%99.87M | 30.67%38.81M | 15.58%189.69M |
Cash received relating to other operating activities | -65.29%14.14M | -23.09%115.32M | -39.51%66.61M | 115.33%161M | -19.29%40.74M | 77.00%149.96M | -20.14%110.11M | 27.99%74.77M | 169.60%50.49M | -30.21%84.72M |
Cash inflows from operating activities | -10.13%953.85M | 12.96%5.2B | 15.32%3.73B | 11.87%2.37B | 16.17%1.06B | 20.22%4.61B | 13.08%3.23B | 9.53%2.12B | 18.77%913.66M | 22.80%3.83B |
Goods services cash paid | 27.75%532.98M | 33.09%3.05B | 16.34%1.93B | 19.48%1.36B | -26.93%417.22M | 6.17%2.29B | 5.81%1.66B | 1.29%1.14B | -0.05%571M | 9.00%2.16B |
Staff behalf paid | 37.08%200.52M | 13.66%575.53M | 17.20%406.7M | 15.68%277.16M | 1.41%146.29M | 26.02%506.34M | -5.32%347M | 15.99%239.6M | 3.35%144.25M | -20.72%401.81M |
All taxes paid | 37.22%87.77M | -21.13%248.42M | 7.95%271.98M | -16.10%161.03M | -10.08%63.96M | -1.56%314.98M | 51.03%251.95M | 5.37%191.92M | 32.51%71.13M | 110.43%319.96M |
Cash paid relating to other operating activities | 11.82%141.08M | 13.20%445.04M | 49.22%432.43M | 12.72%233.63M | 19.26%126.17M | 42.11%393.14M | 19.73%289.79M | 64.50%207.26M | 57.93%105.79M | -17.74%276.64M |
Cash outflows from operating activities | 27.69%962.35M | 23.18%4.32B | 19.37%3.04B | 14.33%2.03B | -15.53%753.64M | 11.06%3.5B | 8.73%2.55B | 8.46%1.78B | 7.29%892.17M | 6.10%3.16B |
Net cash flows from operating activities | -102.76%-8.5M | -19.56%885.54M | 0.25%685.96M | -0.93%339.38M | 1,332.30%307.76M | 63.02%1.1B | 32.84%684.27M | 15.41%342.56M | 134.51%21.49M | 364.23%675.3M |
Investing cash flow | ||||||||||
Cash received from disposal of investments | 103.19%1.84B | 73.42%3.29B | -12.28%1.6B | 18.19%1.2B | 110.08%907M | -7.96%1.9B | 64.95%1.82B | -45.85%1.02B | -34.87%431.73M | -41.19%2.06B |
Cash received from returns on investments | -5.04%54.48M | 38.73%123.38M | 21.25%102.35M | 215.52%110.98M | 64.41%57.37M | -41.34%88.94M | 5.69%84.41M | -51.44%35.17M | -35.41%34.9M | 29.56%151.62M |
Net cash received from disposal of fix assets、 intangible assets 、other long-term asset | 1,865.58%52.74K | 201.17%11.79M | -98.18%14.11K | -3.52%1.3M | -54.54%2.68K | 17.13%3.92M | 392.39%774.02K | -5.17%1.34M | -99.50%5.9K | -45.79%3.34M |
Net cash received from disposal of subsidiaries and other business units | ---- | ---- | ---12.29M | ---- | ---- | ---- | ---- | ---- | ---- | -95.71%2.74M |
Cash inflows from investing activities | 96.76%1.9B | 72.12%3.43B | -11.47%1.69B | 24.74%1.32B | 106.67%964.38M | -10.32%1.99B | 60.46%1.91B | -46.02%1.06B | -35.01%466.64M | -40.23%2.22B |
Cash paid to acquire fixed assets intangible assets and other long-term assets | -14.90%40.39M | -17.47%184.77M | 4.71%125.07M | -13.70%106.08M | -13.11%47.47M | 46.13%223.89M | 38.12%119.44M | 51.80%122.91M | 75.78%54.63M | 66.95%153.22M |
Cash paid to acquire investments | -30.05%1.3B | 147.92%4.93B | 66.12%3.11B | 77.05%2.41B | 149.84%1.86B | -13.98%1.99B | 72.02%1.88B | -32.17%1.36B | -20.21%744.53M | -44.28%2.31B |
Cash paid relating to other investing activities | ---- | ---- | 472.70%20.65M | ---- | 375.83%22.01M | --20M | --3.61M | ---- | 3.74%4.63M | ---- |
Cash outflows from investing activities | -30.47%1.34B | 129.12%5.12B | 63.18%3.26B | 69.53%2.51B | 140.07%1.93B | -9.44%2.23B | 69.84%2B | -28.92%1.48B | -17.02%803.79M | -41.88%2.47B |
Net cash flows from investing activities | 157.59%555.93M | -597.62%-1.69B | -1,613.28%-1.57B | -179.98%-1.2B | -186.30%-965.25M | 1.47%-242.37M | -898.25%-91.81M | -225.34%-428.04M | -34.52%-337.15M | 53.48%-245.99M |
Financing cash flow | ||||||||||
Cash received from capital contributions | ---- | 1,769.96%17.4M | --18.25M | --37.68K | ---- | --930.37K | ---- | ---- | ---- | ---- |
-Including: Cash received from capital contributions by minority shareholders of subsidiaries | ---- | 1,769.96%17.4M | ---- | ---- | ---- | --930.37K | ---- | ---- | ---- | ---- |
Cash from borrowing | ---- | 17.87%466.23M | -57.31%125.63M | 123.16%169.14M | ---- | -21.47%395.54M | 17.73%294.32M | 40.29%75.79M | -35.63%32.19M | -2.75%503.67M |
Cash received relating to other financing activities | 7,085.36%24.33M | ---- | 83.21%130.51M | ---- | --338.67K | ---- | 36.11%71.24M | ---- | ---- | ---- |
Adjustment items of financing cash inflows | ---- | ---- | --0.01 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash inflows from financing activities | 7,085.36%24.33M | 21.98%483.63M | -24.94%274.4M | 123.21%169.18M | -98.95%338.67K | -21.28%396.47M | 20.91%365.56M | 40.29%75.79M | -35.63%32.19M | -2.75%503.67M |
Borrowing repayment | -96.80%4.13M | 101.74%544.78M | 274.22%423.25M | 726.24%136.15M | 3,039.78%129.21M | -43.28%270.04M | -50.10%113.1M | -50.82%16.48M | -36.17%4.12M | -5.48%476.09M |
Dividend interest payment | -60.71%1.7M | 46.59%557.22M | 53.23%545.03M | 56.30%543.12M | -12.57%4.32M | 115.34%380.13M | 118.49%355.69M | 1,861.78%347.47M | -2.82%4.94M | -36.68%176.53M |
Cash payments relating to other financing activities | --107.68M | 81.15%15.15M | ---- | 51.91%5.34M | ---- | -77.68%8.37M | -93.90%2.3M | -89.57%3.51M | -99.32%31.45K | 478.74%37.48M |
Cash outflows from financing activities | -14.99%113.5M | 69.64%1.12B | 105.54%968.28M | 86.31%684.61M | 1,369.94%133.52M | -4.57%658.54M | 10.29%471.09M | 332.72%367.46M | -43.72%9.08M | -12.53%690.11M |
Adjustment items of net financing cash flow | ---- | ---- | ---0.01 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net cash flows from financing activities | 33.05%-89.17M | -141.74%-633.53M | -557.50%-693.88M | -76.71%-515.43M | -676.51%-133.18M | -40.57%-262.07M | 15.44%-105.53M | -844.07%-291.67M | -31.77%23.1M | 31.22%-186.44M |
Net cash flow | ||||||||||
Exchange rate change effecting cash and cash equivalents | 661.87%6.78M | 159.75%1.22M | 122.20%1.44M | -114.48%-1.15M | 81.99%-1.21M | -120.75%-2.04M | -142.34%-6.51M | 64.19%7.91M | -204.76%-6.7M | 187.87%9.81M |
Net increase in cash and cash equivalents | 158.73%465.03M | -341.86%-1.44B | -428.78%-1.58B | -272.55%-1.38B | -164.61%-791.88M | 135.23%594.39M | 15.16%480.41M | -365.28%-369.24M | -9.76%-299.26M | 137.97%252.68M |
Add:Begin period cash and cash equivalents | -60.29%946.36M | 33.21%2.38B | 33.21%2.38B | 33.21%2.38B | 33.18%2.38B | 16.44%1.79B | 16.44%1.79B | 16.44%1.79B | 16.44%1.79B | -30.22%1.54B |
End period cash equivalent | -11.31%1.41B | -60.30%946.36M | -64.56%804.49M | -29.01%1.01B | 6.78%1.59B | 33.21%2.38B | 16.17%2.27B | -15.26%1.42B | 17.88%1.49B | 16.44%1.79B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Ernst & Young Huaming Certified Public Accountants (Special General Partnership) | -- | -- | -- | Ernst & Young Huaming Certified Public Accountants (Special General Partnership) | -- | -- | -- | Ernst & Young Huaming Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.