CN Stock MarketDetailed Quotes

603716 Thalys Medical Technology Group Corporation.

Watchlist
  • 10.69
  • +0.40+3.89%
Market Closed Apr 30 15:00 CST
2.04BMarket Cap-9.01P/E (TTM)

Thalys Medical Technology Group Corporation. Key Stats

All
YOY yoy
Hide blank lines yoy
(Q3)Mar 31, 2025
(FY)Dec 31, 2024
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
Assets
Current assets
Money funds
-4.78%166.98M
-24.82%209.44M
-15.32%253.62M
-20.96%205.38M
-35.12%175.36M
-29.39%278.59M
14.37%299.49M
4.16%259.84M
-34.71%270.29M
-16.68%394.54M
Transactional financial assets
----
----
----
----
----
----
1,400.62%8.4M
1,335.93%4.7M
39.26%1.15M
----
Notes receivable and accounts receivable
-43.06%903.97M
-14.75%1.33B
-19.16%1.42B
-12.90%1.55B
-6.58%1.59B
-12.60%1.57B
-3.32%1.75B
-8.47%1.78B
-12.27%1.7B
-1.62%1.79B
-Notes receivable
-53.78%14.91M
16.03%45.84M
166.07%79.48M
89.87%45.7M
107.09%32.26M
64.24%39.51M
58.19%29.87M
189.18%24.07M
-77.02%15.58M
-65.00%24.06M
-Accounts receivable
-42.84%889.05M
-15.55%1.29B
-22.37%1.34B
-14.31%1.5B
-7.64%1.56B
-13.64%1.53B
-3.97%1.72B
-9.32%1.75B
-9.92%1.68B
0.87%1.77B
Other receivables (including interest and dividends)
-3.01%94.68M
34.71%119.63M
-6.81%137.34M
-44.16%81.15M
-41.43%97.62M
-53.04%88.81M
-42.51%147.38M
-57.88%145.32M
-64.76%166.69M
-45.41%189.1M
-Dividend receivable
----
----
----
----
----
----
----
----
----
--0
-Accrued interest receivable
165.64%15.33M
6.00%4.72M
-61.83%4.78M
-59.20%4.52M
-73.92%5.77M
-81.81%4.45M
50.74%12.53M
42.40%11.07M
225.87%22.14M
314.70%24.47M
-Other receivable
----
----
----
-42.91%76.63M
----
-48.76%84.35M
----
-60.19%134.24M
----
-51.65%164.63M
Contractual assets
-4.77%23.37M
-7.88%24.4M
-6.47%24.51M
0.60%26.6M
-2.88%24.54M
-1.47%26.48M
--26.2M
--26.44M
--25.27M
--26.88M
Advance payment
-26.13%63.75M
-22.81%55.42M
1.21%86.49M
-23.38%76.78M
-8.10%86.29M
-28.28%71.8M
-55.34%85.46M
-19.20%100.2M
-21.64%93.9M
-5.61%100.11M
Inventories
-27.70%272.12M
-4.52%326.16M
-24.79%318.97M
-21.57%324.27M
-20.72%376.4M
-18.81%341.6M
-26.29%424.08M
-19.27%413.43M
-2.71%474.79M
-9.25%420.75M
Receivable financing
-70.31%3.86M
-85.54%2.29M
-70.28%4M
0.16%6.85M
98.99%13M
10.22%15.86M
12.51%13.47M
-65.81%6.84M
21.11%6.53M
47.05%14.39M
Other current assets
242.23%16.81M
149.96%15.2M
8.48%14.58M
7.54%14.94M
-72.03%4.91M
-55.56%6.08M
-5.86%13.44M
31.01%13.89M
39.47%17.56M
37.10%13.69M
Total current assets
-34.67%1.55B
-12.84%2.09B
-18.56%2.26B
-16.88%2.28B
-14.15%2.37B
-18.84%2.39B
-11.32%2.77B
-14.21%2.75B
-20.14%2.76B
-8.99%2.95B
Non Current assets
Other debt investment
----
----
----
----
----
----
----
--0
----
----
Other equity investment
11.00%239.44M
11.04%239.51M
-16.59%207.03M
-17.58%211.38M
-18.35%215.71M
-18.71%215.7M
31.76%248.19M
38.25%256.48M
68.16%264.2M
216.69%265.35M
Other non-current financial assets
----
----
----
----
----
----
----
--0
----
----
Investment real estate
----
----
----
----
----
----
----
--0
----
----
Long-term equity investment
-25.37%44M
-26.39%45.45M
-18.04%60.56M
-7.13%60.53M
-11.20%58.95M
-8.80%61.74M
-25.61%73.89M
-35.69%65.18M
-38.50%66.39M
-63.08%67.69M
Long term receivable account
----
----
-22.23%36.78M
-20.33%36.98M
-22.18%38.92M
-13.30%43.12M
-19.60%47.3M
-23.29%46.42M
-20.25%50.02M
-19.59%49.74M
Fixed assets
----
----
----
-16.79%138.83M
----
-15.26%155.86M
----
-14.42%166.85M
----
-5.12%183.92M
Fixed assets liquidation
----
----
----
----
----
----
----
555.44%2.49K
----
555.44%2.49K
Constru in process
----
----
----
72.08%12.32M
----
150.38%8.59M
----
-30.87%7.16M
----
-71.62%3.43M
Productive biological assets
----
----
----
----
----
----
----
--0
----
----
Oil and gas assets
----
----
----
----
----
----
----
--0
----
----
Intangible assets
-9.18%31.39M
-3.77%33M
-3.86%32.44M
-5.31%32.28M
18.02%34.56M
15.02%34.3M
12.01%33.74M
10.99%34.09M
-4.85%29.29M
-4.81%29.82M
Development expenditure
----
----
----
----
----
----
119.09%1.23M
269.10%730.66K
--326.13K
----
Goodwill
-62.26%43.7M
-62.26%43.7M
-47.86%74.25M
-18.68%115.8M
-18.68%115.8M
-18.68%115.8M
-7.91%142.41M
-7.91%142.41M
-8.13%142.41M
-8.13%142.41M
Long deferred expense
19.39%28.04M
21.18%30.22M
10.34%28.93M
-23.63%20.99M
-20.33%23.49M
-20.73%24.94M
-33.86%26.22M
-22.57%27.49M
-24.70%29.48M
-7.53%31.46M
Deferred tax assets
-24.25%151.62M
-22.61%152.62M
59.59%228.45M
53.81%204.53M
60.22%200.15M
56.35%197.21M
35.88%143.15M
39.56%132.98M
40.35%124.93M
52.90%126.13M
Usufruct assets
-16.81%32.04M
-11.04%35.39M
-16.47%37.29M
-5.26%40.33M
-13.32%38.52M
-14.60%39.78M
-22.32%44.64M
-29.41%42.56M
-32.58%44.43M
-34.84%46.58M
Other non current assets
-26.38%38.94M
-21.92%39.06M
-21.42%39.36M
-8.84%50.09M
-2.52%52.89M
-18.93%50.03M
-60.44%50.08M
-59.99%54.95M
-58.98%54.25M
-56.62%61.71M
Total non current assets
-22.82%725.82M
-21.55%742.94M
-10.61%876.82M
-5.45%924.09M
-4.27%940.43M
-6.07%947.07M
-6.99%980.85M
-8.38%977.31M
-5.43%982.35M
-4.12%1.01B
Total assets
-31.30%2.27B
-15.31%2.83B
-16.48%3.13B
-13.88%3.21B
-11.55%3.31B
-15.59%3.34B
-10.23%3.75B
-12.76%3.73B
-16.74%3.74B
-7.80%3.96B
Liabilities
Current liabilities
Short term loan
-33.42%310.28M
-4.72%422.76M
-21.54%497.12M
-18.25%466.82M
-29.74%465.99M
-43.03%443.7M
-7.20%633.63M
-32.44%571.01M
9.14%663.25M
12.84%778.87M
Transactional financial liabilities
----
----
----
----
----
----
----
--0
----
----
Notes payable and accounts payable
-56.62%317.79M
-2.19%730.75M
-14.63%683.33M
-10.70%702.28M
0.09%732.59M
3.06%747.1M
10.80%800.41M
9.55%786.42M
15.22%731.95M
27.99%724.88M
-Notes payable
-36.83%339.51K
-63.03%335.05K
-69.93%273.71K
-82.49%211.07K
-89.93%537.43K
-81.29%906.31K
-82.97%910.12K
-93.33%1.21M
-10.33%5.34M
229.57%4.84M
-Accounts payable
-56.64%317.45M
-2.11%730.41M
-14.56%683.06M
-10.59%702.07M
0.75%732.05M
3.63%746.19M
11.49%799.5M
12.21%785.22M
15.46%726.62M
27.47%720.04M
Contract liabilities
-8.38%22.47M
51.53%35.39M
-10.05%23.69M
-44.64%18.48M
-9.48%24.52M
-13.01%23.35M
-29.77%26.34M
-12.28%33.38M
-40.41%27.09M
-59.12%26.85M
Advance receipts
----
----
----
----
----
----
----
--0
----
----
Salaries payable
9.54%19.07M
-0.62%22.63M
26.82%13.98M
45.18%15.02M
36.80%17.41M
-6.25%22.77M
-47.86%11.02M
-46.76%10.34M
-40.87%12.72M
-11.89%24.29M
Taxs payable
1.76%19.93M
-0.41%27.19M
-29.30%19.16M
-16.80%23.15M
-18.43%19.59M
-23.97%27.31M
-5.74%27.1M
-5.84%27.82M
-47.39%24.01M
-26.06%35.91M
Other payable (including interest and dividends)
15.57%75.05M
-13.82%88.65M
7.89%86.56M
8.84%108.88M
-31.67%64.94M
-15.48%102.87M
-26.15%80.23M
-2.12%100.03M
-76.87%95.03M
-38.16%121.71M
-Interest payable
19.97%4.7M
69.58%6.39M
61.57%6.51M
12.84%4.55M
-47.50%3.91M
-36.24%3.77M
-36.21%4.03M
-51.39%4.03M
-18.05%7.46M
2.78%5.91M
-Dividend payable
0.00%6.22M
0.00%6.22M
-24.75%6.22M
0.34%6.24M
0.00%6.22M
-52.97%6.22M
32.90%8.26M
0.00%6.22M
0.00%6.22M
112.62%13.22M
-Other payable
17.02%64.13M
-18.13%76.05M
8.67%73.83M
9.25%98.09M
-32.63%54.81M
-9.46%92.89M
-29.31%67.94M
2.39%89.79M
-79.43%81.36M
-44.50%102.59M
Hold and for sell liabilities
----
----
----
----
----
----
----
--0
----
----
Non current liabilities due within one year
174.21%26.49M
215.89%33.77M
-56.24%19.23M
-55.69%21.24M
-84.88%9.66M
-89.07%10.69M
-76.14%43.95M
-72.55%47.94M
-52.87%63.91M
-26.36%97.81M
Other current liabilities
-36.87%9.17M
-41.70%10.31M
10.10%15.51M
-52.85%7.13M
-19.75%14.53M
-32.30%17.68M
-37.16%14.09M
-9.45%15.13M
122.83%18.11M
207.93%26.11M
Total current liabilities
-40.69%800.25M
-1.72%1.37B
-17.00%1.36B
-14.39%1.36B
-17.53%1.35B
-24.01%1.4B
-9.46%1.64B
-18.08%1.59B
-14.35%1.64B
5.75%1.84B
Current liabilities
Long term loan
67.79%40.16M
-49.29%12.04M
-0.96%23.63M
-0.91%23.63M
22.35%23.94M
19.85%23.74M
-64.06%23.86M
-45.62%23.85M
-92.82%19.56M
-92.75%19.81M
Bonds payable
-18.64%447.14M
-18.58%439.78M
5.54%560.31M
6.00%558.94M
6.69%549.59M
6.42%540.15M
6.12%530.89M
7.08%527.31M
6.10%515.1M
6.14%507.56M
Preferred stock
----
----
----
----
----
----
----
--0
----
----
Perpetual Debt
----
----
----
----
----
----
----
--0
----
----
Long term account payable
----
----
----
-71.82%4.67M
----
-38.09%20.91M
----
402.35%16.58M
----
538.51%33.77M
Long term salaries pay
0.00%621.79K
0.00%621.79K
0.00%621.79K
0.00%621.79K
0.00%621.79K
0.00%621.79K
0.62%621.79K
0.00%621.79K
-84.35%621.79K
-84.35%621.79K
Estimate liabilities
--6M
--6M
----
----
----
----
----
--14.43M
--14.43M
--14.43M
Deferred tax liabilities
-34.69%8.61M
-18.53%10.82M
92.83%11.14M
126.80%12.3M
131.95%13.18M
-23.64%13.29M
-1.77%5.78M
-7.73%5.42M
54.85%5.68M
195.93%17.4M
Long term deferred income
-35.35%42.31K
-28.28%46.93K
-27.79%56.19K
-38.72%56.19K
-46.77%65.44K
-54.85%65.44K
-60.68%77.81K
-12.67%91.69K
-3.19%122.95K
-2.72%144.95K
Lease liabilities
-16.35%26.55M
-21.33%25.86M
-1.32%32.44M
10.25%34.9M
-9.67%31.74M
3.54%32.87M
-32.84%32.88M
-27.31%31.66M
-10.35%35.14M
-33.14%31.74M
Other non current liabilities
----
----
----
----
----
----
----
--0
----
----
Total non current liabilities
-17.17%530.11M
-21.38%496.58M
3.82%630.83M
2.45%635.13M
4.91%639.98M
0.98%631.63M
-6.23%607.62M
5.12%619.97M
-25.10%610.05M
-23.17%625.47M
Total liabilities
-33.12%1.33B
-7.85%1.87B
-11.36%1.99B
-9.67%2B
-11.44%1.99B
-17.66%2.03B
-8.61%2.24B
-12.68%2.21B
-17.57%2.25B
-3.48%2.46B
Shareholders equity
Paid-in capital
-5.12%191.02M
-5.50%190.99M
-0.38%201.32M
-1.08%201.32M
-1.08%201.32M
-0.70%202.1M
-1.42%202.1M
-0.73%203.52M
-0.73%203.52M
-0.73%203.52M
Other equity instruments
-22.99%72.45M
-22.93%72.51M
-0.07%94.01M
-0.06%94.06M
-0.05%94.07M
-0.05%94.07M
-0.13%94.07M
-0.01%94.12M
-0.07%94.12M
-0.07%94.12M
-Equity of prefer stock
----
----
----
----
----
----
----
--0
----
----
-Equity of Perpetual debt
----
----
----
----
----
----
----
--0
----
----
Capital reserve funds
-22.92%627.59M
-23.47%627.45M
-6.91%762.57M
-8.36%764.05M
-2.30%814.25M
-1.68%819.86M
-4.14%819.18M
-2.50%833.71M
-2.49%833.44M
-2.40%833.91M
Surplus reserve funds
0.00%45.42M
0.00%45.42M
0.71%45.42M
0.35%45.42M
0.35%45.42M
0.35%45.42M
-0.36%45.1M
0.00%45.26M
0.00%45.26M
0.00%45.26M
Retained profit
-88.08%30.69M
-82.30%45.01M
-51.16%198.53M
-39.64%249.48M
-35.14%257.41M
-38.20%254.25M
-27.56%406.51M
-27.22%413.31M
-32.43%396.88M
-27.34%411.4M
Less:Treasury stock
-86.81%24.03M
-86.32%24.03M
10.03%193.2M
3.14%193.54M
-2.89%182.25M
-6.40%175.67M
-12.45%175.59M
-6.25%187.65M
-6.42%187.68M
-6.42%187.68M
Other composite income
20.54%-23.1M
20.86%-23.05M
-482.26%-39.79M
-1,123.93%-36.16M
-2,496.29%-29.07M
-1,517.58%-29.12M
67.72%-6.83M
80.69%-2.95M
118.20%1.21M
182.97%2.05M
Specific reserves
----
----
----
----
----
----
----
--0
----
----
Shareholders equity without minority interests
-23.40%920.03M
-22.84%934.29M
-22.80%1.07B
-19.63%1.12B
-13.38%1.2B
-13.67%1.21B
-10.01%1.38B
-9.83%1.4B
-12.20%1.39B
-10.21%1.4B
Minority interests
-81.90%20.97M
-73.26%27.75M
-38.59%76M
-25.04%85.46M
10.11%115.84M
10.02%103.78M
-33.46%123.76M
-38.32%114M
-43.25%105.2M
-47.84%94.33M
Total shareholder equity
-28.55%940.99M
-26.82%962.04M
-24.10%1.14B
-20.04%1.21B
-11.73%1.32B
-12.17%1.31B
-12.54%1.51B
-12.86%1.51B
-15.46%1.49B
-14.11%1.5B
Total liabilityies and equity
-31.30%2.27B
-15.31%2.83B
-16.48%3.13B
-13.88%3.21B
-11.55%3.31B
-15.59%3.34B
-10.23%3.75B
-12.76%3.73B
-16.74%3.74B
-7.80%3.96B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
Unqualified opinion
--
--
--
Unqualified opinion with explanatory notes
--
--
--
Unqualified opinion with explanatory notes
Auditor
--
China Audit Zhonghuan Certified Public Accountants Co., Ltd. (Special General Partnership)
--
--
--
China Audit Zhonghuan Certified Public Accountants Co., Ltd. (Special General Partnership)
--
--
--
China Audit Zhonghuan Certified Public Accountants Co., Ltd. (Special General Partnership)
(Q3)Mar 31, 2025(FY)Dec 31, 2024(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022
Assets
Current assets
Money funds -4.78%166.98M-24.82%209.44M-15.32%253.62M-20.96%205.38M-35.12%175.36M-29.39%278.59M14.37%299.49M4.16%259.84M-34.71%270.29M-16.68%394.54M
Transactional financial assets ------------------------1,400.62%8.4M1,335.93%4.7M39.26%1.15M----
Notes receivable and accounts receivable -43.06%903.97M-14.75%1.33B-19.16%1.42B-12.90%1.55B-6.58%1.59B-12.60%1.57B-3.32%1.75B-8.47%1.78B-12.27%1.7B-1.62%1.79B
-Notes receivable -53.78%14.91M16.03%45.84M166.07%79.48M89.87%45.7M107.09%32.26M64.24%39.51M58.19%29.87M189.18%24.07M-77.02%15.58M-65.00%24.06M
-Accounts receivable -42.84%889.05M-15.55%1.29B-22.37%1.34B-14.31%1.5B-7.64%1.56B-13.64%1.53B-3.97%1.72B-9.32%1.75B-9.92%1.68B0.87%1.77B
Other receivables (including interest and dividends) -3.01%94.68M34.71%119.63M-6.81%137.34M-44.16%81.15M-41.43%97.62M-53.04%88.81M-42.51%147.38M-57.88%145.32M-64.76%166.69M-45.41%189.1M
-Dividend receivable --------------------------------------0
-Accrued interest receivable 165.64%15.33M6.00%4.72M-61.83%4.78M-59.20%4.52M-73.92%5.77M-81.81%4.45M50.74%12.53M42.40%11.07M225.87%22.14M314.70%24.47M
-Other receivable -------------42.91%76.63M-----48.76%84.35M-----60.19%134.24M-----51.65%164.63M
Contractual assets -4.77%23.37M-7.88%24.4M-6.47%24.51M0.60%26.6M-2.88%24.54M-1.47%26.48M--26.2M--26.44M--25.27M--26.88M
Advance payment -26.13%63.75M-22.81%55.42M1.21%86.49M-23.38%76.78M-8.10%86.29M-28.28%71.8M-55.34%85.46M-19.20%100.2M-21.64%93.9M-5.61%100.11M
Inventories -27.70%272.12M-4.52%326.16M-24.79%318.97M-21.57%324.27M-20.72%376.4M-18.81%341.6M-26.29%424.08M-19.27%413.43M-2.71%474.79M-9.25%420.75M
Receivable financing -70.31%3.86M-85.54%2.29M-70.28%4M0.16%6.85M98.99%13M10.22%15.86M12.51%13.47M-65.81%6.84M21.11%6.53M47.05%14.39M
Other current assets 242.23%16.81M149.96%15.2M8.48%14.58M7.54%14.94M-72.03%4.91M-55.56%6.08M-5.86%13.44M31.01%13.89M39.47%17.56M37.10%13.69M
Total current assets -34.67%1.55B-12.84%2.09B-18.56%2.26B-16.88%2.28B-14.15%2.37B-18.84%2.39B-11.32%2.77B-14.21%2.75B-20.14%2.76B-8.99%2.95B
Non Current assets
Other debt investment ------------------------------0--------
Other equity investment 11.00%239.44M11.04%239.51M-16.59%207.03M-17.58%211.38M-18.35%215.71M-18.71%215.7M31.76%248.19M38.25%256.48M68.16%264.2M216.69%265.35M
Other non-current financial assets ------------------------------0--------
Investment real estate ------------------------------0--------
Long-term equity investment -25.37%44M-26.39%45.45M-18.04%60.56M-7.13%60.53M-11.20%58.95M-8.80%61.74M-25.61%73.89M-35.69%65.18M-38.50%66.39M-63.08%67.69M
Long term receivable account ---------22.23%36.78M-20.33%36.98M-22.18%38.92M-13.30%43.12M-19.60%47.3M-23.29%46.42M-20.25%50.02M-19.59%49.74M
Fixed assets -------------16.79%138.83M-----15.26%155.86M-----14.42%166.85M-----5.12%183.92M
Fixed assets liquidation ----------------------------555.44%2.49K----555.44%2.49K
Constru in process ------------72.08%12.32M----150.38%8.59M-----30.87%7.16M-----71.62%3.43M
Productive biological assets ------------------------------0--------
Oil and gas assets ------------------------------0--------
Intangible assets -9.18%31.39M-3.77%33M-3.86%32.44M-5.31%32.28M18.02%34.56M15.02%34.3M12.01%33.74M10.99%34.09M-4.85%29.29M-4.81%29.82M
Development expenditure ------------------------119.09%1.23M269.10%730.66K--326.13K----
Goodwill -62.26%43.7M-62.26%43.7M-47.86%74.25M-18.68%115.8M-18.68%115.8M-18.68%115.8M-7.91%142.41M-7.91%142.41M-8.13%142.41M-8.13%142.41M
Long deferred expense 19.39%28.04M21.18%30.22M10.34%28.93M-23.63%20.99M-20.33%23.49M-20.73%24.94M-33.86%26.22M-22.57%27.49M-24.70%29.48M-7.53%31.46M
Deferred tax assets -24.25%151.62M-22.61%152.62M59.59%228.45M53.81%204.53M60.22%200.15M56.35%197.21M35.88%143.15M39.56%132.98M40.35%124.93M52.90%126.13M
Usufruct assets -16.81%32.04M-11.04%35.39M-16.47%37.29M-5.26%40.33M-13.32%38.52M-14.60%39.78M-22.32%44.64M-29.41%42.56M-32.58%44.43M-34.84%46.58M
Other non current assets -26.38%38.94M-21.92%39.06M-21.42%39.36M-8.84%50.09M-2.52%52.89M-18.93%50.03M-60.44%50.08M-59.99%54.95M-58.98%54.25M-56.62%61.71M
Total non current assets -22.82%725.82M-21.55%742.94M-10.61%876.82M-5.45%924.09M-4.27%940.43M-6.07%947.07M-6.99%980.85M-8.38%977.31M-5.43%982.35M-4.12%1.01B
Total assets -31.30%2.27B-15.31%2.83B-16.48%3.13B-13.88%3.21B-11.55%3.31B-15.59%3.34B-10.23%3.75B-12.76%3.73B-16.74%3.74B-7.80%3.96B
Liabilities
Current liabilities
Short term loan -33.42%310.28M-4.72%422.76M-21.54%497.12M-18.25%466.82M-29.74%465.99M-43.03%443.7M-7.20%633.63M-32.44%571.01M9.14%663.25M12.84%778.87M
Transactional financial liabilities ------------------------------0--------
Notes payable and accounts payable -56.62%317.79M-2.19%730.75M-14.63%683.33M-10.70%702.28M0.09%732.59M3.06%747.1M10.80%800.41M9.55%786.42M15.22%731.95M27.99%724.88M
-Notes payable -36.83%339.51K-63.03%335.05K-69.93%273.71K-82.49%211.07K-89.93%537.43K-81.29%906.31K-82.97%910.12K-93.33%1.21M-10.33%5.34M229.57%4.84M
-Accounts payable -56.64%317.45M-2.11%730.41M-14.56%683.06M-10.59%702.07M0.75%732.05M3.63%746.19M11.49%799.5M12.21%785.22M15.46%726.62M27.47%720.04M
Contract liabilities -8.38%22.47M51.53%35.39M-10.05%23.69M-44.64%18.48M-9.48%24.52M-13.01%23.35M-29.77%26.34M-12.28%33.38M-40.41%27.09M-59.12%26.85M
Advance receipts ------------------------------0--------
Salaries payable 9.54%19.07M-0.62%22.63M26.82%13.98M45.18%15.02M36.80%17.41M-6.25%22.77M-47.86%11.02M-46.76%10.34M-40.87%12.72M-11.89%24.29M
Taxs payable 1.76%19.93M-0.41%27.19M-29.30%19.16M-16.80%23.15M-18.43%19.59M-23.97%27.31M-5.74%27.1M-5.84%27.82M-47.39%24.01M-26.06%35.91M
Other payable (including interest and dividends) 15.57%75.05M-13.82%88.65M7.89%86.56M8.84%108.88M-31.67%64.94M-15.48%102.87M-26.15%80.23M-2.12%100.03M-76.87%95.03M-38.16%121.71M
-Interest payable 19.97%4.7M69.58%6.39M61.57%6.51M12.84%4.55M-47.50%3.91M-36.24%3.77M-36.21%4.03M-51.39%4.03M-18.05%7.46M2.78%5.91M
-Dividend payable 0.00%6.22M0.00%6.22M-24.75%6.22M0.34%6.24M0.00%6.22M-52.97%6.22M32.90%8.26M0.00%6.22M0.00%6.22M112.62%13.22M
-Other payable 17.02%64.13M-18.13%76.05M8.67%73.83M9.25%98.09M-32.63%54.81M-9.46%92.89M-29.31%67.94M2.39%89.79M-79.43%81.36M-44.50%102.59M
Hold and for sell liabilities ------------------------------0--------
Non current liabilities due within one year 174.21%26.49M215.89%33.77M-56.24%19.23M-55.69%21.24M-84.88%9.66M-89.07%10.69M-76.14%43.95M-72.55%47.94M-52.87%63.91M-26.36%97.81M
Other current liabilities -36.87%9.17M-41.70%10.31M10.10%15.51M-52.85%7.13M-19.75%14.53M-32.30%17.68M-37.16%14.09M-9.45%15.13M122.83%18.11M207.93%26.11M
Total current liabilities -40.69%800.25M-1.72%1.37B-17.00%1.36B-14.39%1.36B-17.53%1.35B-24.01%1.4B-9.46%1.64B-18.08%1.59B-14.35%1.64B5.75%1.84B
Current liabilities
Long term loan 67.79%40.16M-49.29%12.04M-0.96%23.63M-0.91%23.63M22.35%23.94M19.85%23.74M-64.06%23.86M-45.62%23.85M-92.82%19.56M-92.75%19.81M
Bonds payable -18.64%447.14M-18.58%439.78M5.54%560.31M6.00%558.94M6.69%549.59M6.42%540.15M6.12%530.89M7.08%527.31M6.10%515.1M6.14%507.56M
Preferred stock ------------------------------0--------
Perpetual Debt ------------------------------0--------
Long term account payable -------------71.82%4.67M-----38.09%20.91M----402.35%16.58M----538.51%33.77M
Long term salaries pay 0.00%621.79K0.00%621.79K0.00%621.79K0.00%621.79K0.00%621.79K0.00%621.79K0.62%621.79K0.00%621.79K-84.35%621.79K-84.35%621.79K
Estimate liabilities --6M--6M----------------------14.43M--14.43M--14.43M
Deferred tax liabilities -34.69%8.61M-18.53%10.82M92.83%11.14M126.80%12.3M131.95%13.18M-23.64%13.29M-1.77%5.78M-7.73%5.42M54.85%5.68M195.93%17.4M
Long term deferred income -35.35%42.31K-28.28%46.93K-27.79%56.19K-38.72%56.19K-46.77%65.44K-54.85%65.44K-60.68%77.81K-12.67%91.69K-3.19%122.95K-2.72%144.95K
Lease liabilities -16.35%26.55M-21.33%25.86M-1.32%32.44M10.25%34.9M-9.67%31.74M3.54%32.87M-32.84%32.88M-27.31%31.66M-10.35%35.14M-33.14%31.74M
Other non current liabilities ------------------------------0--------
Total non current liabilities -17.17%530.11M-21.38%496.58M3.82%630.83M2.45%635.13M4.91%639.98M0.98%631.63M-6.23%607.62M5.12%619.97M-25.10%610.05M-23.17%625.47M
Total liabilities -33.12%1.33B-7.85%1.87B-11.36%1.99B-9.67%2B-11.44%1.99B-17.66%2.03B-8.61%2.24B-12.68%2.21B-17.57%2.25B-3.48%2.46B
Shareholders equity
Paid-in capital -5.12%191.02M-5.50%190.99M-0.38%201.32M-1.08%201.32M-1.08%201.32M-0.70%202.1M-1.42%202.1M-0.73%203.52M-0.73%203.52M-0.73%203.52M
Other equity instruments -22.99%72.45M-22.93%72.51M-0.07%94.01M-0.06%94.06M-0.05%94.07M-0.05%94.07M-0.13%94.07M-0.01%94.12M-0.07%94.12M-0.07%94.12M
-Equity of prefer stock ------------------------------0--------
-Equity of Perpetual debt ------------------------------0--------
Capital reserve funds -22.92%627.59M-23.47%627.45M-6.91%762.57M-8.36%764.05M-2.30%814.25M-1.68%819.86M-4.14%819.18M-2.50%833.71M-2.49%833.44M-2.40%833.91M
Surplus reserve funds 0.00%45.42M0.00%45.42M0.71%45.42M0.35%45.42M0.35%45.42M0.35%45.42M-0.36%45.1M0.00%45.26M0.00%45.26M0.00%45.26M
Retained profit -88.08%30.69M-82.30%45.01M-51.16%198.53M-39.64%249.48M-35.14%257.41M-38.20%254.25M-27.56%406.51M-27.22%413.31M-32.43%396.88M-27.34%411.4M
Less:Treasury stock -86.81%24.03M-86.32%24.03M10.03%193.2M3.14%193.54M-2.89%182.25M-6.40%175.67M-12.45%175.59M-6.25%187.65M-6.42%187.68M-6.42%187.68M
Other composite income 20.54%-23.1M20.86%-23.05M-482.26%-39.79M-1,123.93%-36.16M-2,496.29%-29.07M-1,517.58%-29.12M67.72%-6.83M80.69%-2.95M118.20%1.21M182.97%2.05M
Specific reserves ------------------------------0--------
Shareholders equity without minority interests -23.40%920.03M-22.84%934.29M-22.80%1.07B-19.63%1.12B-13.38%1.2B-13.67%1.21B-10.01%1.38B-9.83%1.4B-12.20%1.39B-10.21%1.4B
Minority interests -81.90%20.97M-73.26%27.75M-38.59%76M-25.04%85.46M10.11%115.84M10.02%103.78M-33.46%123.76M-38.32%114M-43.25%105.2M-47.84%94.33M
Total shareholder equity -28.55%940.99M-26.82%962.04M-24.10%1.14B-20.04%1.21B-11.73%1.32B-12.17%1.31B-12.54%1.51B-12.86%1.51B-15.46%1.49B-14.11%1.5B
Total liabilityies and equity -31.30%2.27B-15.31%2.83B-16.48%3.13B-13.88%3.21B-11.55%3.31B-15.59%3.34B-10.23%3.75B-12.76%3.73B-16.74%3.74B-7.80%3.96B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions --Unqualified opinion------Unqualified opinion with explanatory notes------Unqualified opinion with explanatory notes
Auditor --China Audit Zhonghuan Certified Public Accountants Co., Ltd. (Special General Partnership)------China Audit Zhonghuan Certified Public Accountants Co., Ltd. (Special General Partnership)------China Audit Zhonghuan Certified Public Accountants Co., Ltd. (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights

Warren Buffett Portfolio Warren Buffett Portfolio

Buffett's holdings are the latest portfolio from Berkshire Hathaway. Regarded as a top investor, his trades often signal the market and influence the industry. Buffett's holdings are the latest portfolio from Berkshire Hathaway. Regarded as a top investor, his trades often signal the market and influence the industry.

Unlock Now

Discussing

2025 Buffett shareholders' meeting: What's the new buzz in value investing?
🎙️Discussion 1. Do you think Buffett was scooping up stocks during the recent dip? 2. In the face of market changes, do you prefer to stick Show More