Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Heico
HEI
5
Nova Minerals
NVA
(Q3)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Total operating revenue | 7.04%118.08M | -12.03%666.29M | -18.63%429.63M | -28.24%252.81M | -39.16%110.32M | -11.93%757.38M | -5.12%527.97M | -9.71%352.28M | -6.44%181.32M | 4.95%859.94M |
Operating revenue | 7.04%118.08M | -12.03%666.29M | -18.63%429.63M | -28.24%252.81M | -39.16%110.32M | -11.93%757.38M | -5.12%527.97M | -9.71%352.28M | -6.44%181.32M | 4.95%859.94M |
Other operating revenue | ---- | 456.52%8.96M | ---- | 80.89%384.37K | ---- | -39.88%1.61M | ---- | -85.38%212.48K | ---- | 78.92%2.68M |
Total operating cost | -2.97%112.27M | -15.25%615.98M | -20.85%405.08M | -27.24%250.61M | -36.69%115.71M | -8.19%726.82M | -3.06%511.8M | -4.73%344.43M | 3.45%182.78M | 4.14%791.68M |
Operating cost | -2.31%90.77M | -14.85%506.78M | -20.73%322.02M | -27.97%198.07M | -38.06%92.91M | -6.73%595.16M | -2.81%406.25M | -4.96%274.98M | 5.82%150M | 5.86%638.12M |
Operating tax surcharges | -30.71%1.19M | -21.42%5M | -37.44%3.23M | -34.61%2.34M | 11.45%1.71M | 26.77%6.36M | 63.19%5.17M | 98.13%3.57M | 79.52%1.54M | 21.17%5.02M |
Operating expense | -9.67%7.15M | 15.58%37.86M | 7.38%32.65M | 0.44%20.94M | -21.39%7.91M | -35.95%32.75M | -31.84%30.41M | -31.62%20.85M | -32.53%10.07M | -8.96%51.14M |
Administration expense | 7.09%9.41M | -35.20%41.83M | -35.67%30.81M | -33.83%20.5M | -38.96%8.79M | 2.56%64.55M | 8.92%47.89M | 15.24%30.98M | -3.58%14.4M | -0.39%62.94M |
Financial expense | -931.81%-567.97K | -148.80%-424.13K | -127.69%-423.22K | -122.56%-73.79K | 108.08%68.28K | 2,794.87%869.1K | -8.33%1.53M | -83.81%327.12K | -163.94%-845.06K | -99.58%30.02K |
-Interest expense (Financial expense) | ---- | ---- | ---- | ---- | ---- | 7,370.07%2.8M | ---- | ---- | ---- | --37.54K |
-Interest Income (Financial expense) | 17.84%-186.01K | 10.37%-754.22K | -67.95%-596.62K | -93.38%-408.27K | ---226.4K | -31.81%-841.5K | 12.31%-355.24K | 29.52%-211.12K | ---- | ---638.44K |
Research and development | 0.19%4.32M | -8.06%24.94M | -18.36%16.78M | -35.61%8.84M | -43.40%4.31M | -21.22%27.12M | 24.12%20.56M | 24.69%13.73M | 163.82%7.62M | 28.37%34.43M |
Credit Impairment Loss | -44.46%1.51M | -317.41%-9.53M | -1,022.71%-5.96M | -209.24%-6.68M | 40.10%2.72M | -21.63%4.38M | -106.90%-530.47K | -129.11%-2.16M | -68.17%1.94M | -49.62%5.59M |
Asset Impairment Loss | ---6.42M | -152.23%-21.97M | ---- | ---- | ---- | 40.65%-8.71M | ---- | ---- | ---- | -129.25%-14.67M |
Other net revenue | 86.35%-1.6M | -423.30%-65.05M | -2,114.82%-35.49M | -1,091.71%-27.11M | -316.74%-11.71M | 234.75%20.12M | -132.43%-1.6M | -48.27%2.73M | 103.46%5.4M | -34.50%-14.93M |
Fair value change income | 109.77%1.48M | -305.74%-34.89M | -459.14%-31.32M | -1,602.45%-21.14M | -592.61%-15.1M | 218.39%16.96M | 45.61%-5.6M | 115.41%1.41M | 178.94%3.07M | -1.33%-14.32M |
Invest income | ---- | -118.55%-529.37K | ---- | ---- | ---- | -51.50%2.85M | -52.97%2.85M | -50.60%2.85M | -108.29%-28.86K | 272.21%5.88M |
Asset deal income | ---- | -99.68%608.67 | --608.67 | --608.67 | ---- | -81.98%191.06K | ---- | ---- | ---- | 18.58%1.06M |
Other revenue | 170.35%1.84M | -57.96%1.87M | 6.14%1.78M | 11.31%703.62K | 60.26%681.12K | 190.70%4.44M | 15.29%1.68M | -55.90%632.12K | 325.00%425K | 79.33%1.53M |
Operating profit | 124.67%4.22M | -129.08%-14.74M | -175.12%-10.94M | -335.46%-24.91M | -532.73%-17.09M | -4.97%50.68M | -56.41%14.57M | -68.82%10.58M | -80.03%3.95M | 11.05%53.34M |
Add:Non operating Income | --298.69K | 22.47%1.8M | 338.40%659.18K | ---- | ---- | -76.71%1.47M | -97.59%150.36K | ---- | ---- | 808.97%6.29M |
Less:Non operating expense | --115.56K | -78.80%579.12K | -45.42%579.12K | ---- | ---- | 290.42%2.73M | 851.39%1.06M | 1,295.23%662.7K | 63.39%22.81K | -53.56%699.59K |
Total profit | 125.74%4.4M | -127.36%-13.52M | -179.54%-10.86M | -351.19%-24.91M | -535.24%-17.09M | -16.14%49.42M | -65.46%13.66M | -70.73%9.91M | -80.13%3.93M | 24.81%58.93M |
Less:Income tax cost | -84.86%201.6K | -151.43%-3.19M | -12.25%2.76M | -109.79%-89.48K | 277.53%1.33M | -15.41%6.21M | 1,237.43%3.14M | 172.06%914.16K | -94.44%352.6K | 0.91%7.34M |
Net profit | 122.79%4.2M | -123.90%-10.33M | -229.52%-13.62M | -375.71%-24.82M | -615.41%-18.42M | -16.24%43.21M | -73.59%10.52M | -74.39%9M | -73.37%3.57M | 29.17%51.59M |
Net profit from continuing operation | 122.79%4.2M | -123.90%-10.33M | -229.52%-13.62M | -375.71%-24.82M | -615.41%-18.42M | -16.24%43.21M | -73.59%10.52M | -74.39%9M | -73.37%3.57M | 29.17%51.59M |
Net profit of parent company owners | 122.79%4.2M | -123.90%-10.33M | -229.52%-13.62M | -375.71%-24.82M | -615.41%-18.42M | -16.24%43.21M | -73.59%10.52M | -74.39%9M | -73.37%3.57M | 29.17%51.59M |
Earning per share | ||||||||||
Basic earning per share | 125.00%0.02 | -122.22%-0.04 | -250.00%-0.06 | -375.00%-0.11 | -500.00%-0.08 | -18.18%0.18 | -76.47%0.04 | -73.33%0.04 | -66.67%0.02 | 29.41%0.22 |
Diluted earning per share | 125.00%0.02 | -122.22%-0.04 | -250.00%-0.06 | -375.00%-0.11 | -500.00%-0.08 | -18.18%0.18 | -76.47%0.04 | -73.33%0.04 | -66.67%0.02 | 29.41%0.22 |
Other composite income | ||||||||||
Total composite income | 122.79%4.2M | -123.90%-10.33M | -229.52%-13.62M | -375.71%-24.82M | -615.41%-18.42M | -16.24%43.21M | -73.59%10.52M | -74.39%9M | -73.37%3.57M | 29.17%51.59M |
Total composite income of parent company owners | ---- | -123.90%-10.33M | -229.52%-13.62M | -375.71%-24.82M | ---- | -16.24%43.21M | -73.59%10.52M | -74.39%9M | ---- | 29.17%51.59M |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.