Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Heico
HEI
5
Nova Minerals
NVA
(Q3)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -8.78%711.63M | -9.54%776.05M | -7.07%740.62M | 24.19%796.22M | -2.92%780.14M | -8.01%857.93M | 14.75%796.93M | -44.45%641.15M | 28.55%803.61M | -5.14%932.6M |
Transactional financial assets | --30M | 0.00%50M | -50.00%20M | ---- | ---- | 1,566.60%50M | -28.44%40M | 50.00%90M | 83.51%82.58M | --3M |
Notes receivable and accounts receivable | -17.00%442.67M | -3.34%425.75M | -2.09%444.83M | -3.93%453.22M | 3.38%533.31M | -25.55%440.48M | -3.24%454.31M | 29.07%471.78M | 11.58%515.87M | 159.64%591.65M |
-Notes receivable | ---- | ---- | ---- | ---- | --3.1M | ---- | ---- | ---- | ---- | ---- |
-Accounts receivable | -16.51%442.67M | -3.34%425.75M | -2.09%444.83M | -3.93%453.22M | 2.78%530.21M | -25.55%440.48M | -3.24%454.31M | 29.07%471.78M | 11.58%515.87M | 159.64%591.65M |
Other receivables (including interest and dividends) | -11.16%62.05M | 6.57%60.68M | 15.35%64.15M | 3.05%62.39M | -2.57%69.85M | 6.36%56.94M | -18.69%55.61M | 35.67%60.55M | -60.06%71.69M | -6.00%53.54M |
-Other receivable | ---- | ---- | ---- | 3.05%62.39M | ---- | 6.36%56.94M | ---- | 35.67%60.55M | ---- | -6.00%53.54M |
Advance payment | 39.74%56.94M | 7.50%47.17M | -3.13%33.98M | -8.90%39.79M | 1.99%40.75M | -66.58%43.88M | -4.41%35.07M | -66.27%43.68M | 49.02%39.95M | 326.18%131.31M |
Inventories | 12.29%2.83B | 31.78%3.13B | 42.39%3.2B | 35.91%2.87B | 14.61%2.52B | 9.60%2.37B | 14.73%2.25B | 50.02%2.11B | 57.75%2.2B | 93.16%2.17B |
Other current assets | 71.62%168.94M | 69.85%194.96M | 190.01%168.05M | 110.03%116.62M | 29.81%98.44M | 86.40%114.79M | 17.99%57.95M | -51.22%55.52M | -17.30%75.84M | -20.02%61.58M |
Total current assets | 6.41%4.3B | 18.92%4.68B | 26.71%4.67B | 24.87%4.34B | 6.70%4.04B | -0.05%3.94B | 10.63%3.69B | 6.10%3.48B | 34.11%3.78B | 57.77%3.94B |
Non Current assets | ||||||||||
Long-term equity investment | -35.28%28.95M | -35.59%30.54M | -18.99%41.01M | -16.77%42.54M | -13.10%44.73M | 158.54%47.42M | 174.10%50.63M | 169.00%51.11M | 165.87%51.48M | 87.21%18.34M |
Fixed assets | ---- | ---- | ---- | 1.17%910.87M | ---- | 1.45%918.59M | ---- | 17.70%900.37M | ---- | 126.50%905.47M |
Constru in process | ---- | ---- | ---- | 21.54%226.05M | ---- | 11.88%202.01M | ---- | -26.34%185.98M | ---- | 144.31%180.56M |
Intangible assets | -7.91%82.22M | -7.42%85.36M | -2.14%88.31M | -2.33%89.21M | 0.45%89.29M | 1.92%92.2M | -2.00%90.25M | 100.40%91.34M | 104.10%88.88M | 102.15%90.46M |
Development expenditure | --5.45M | --5.45M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Goodwill | 2.21%2.46B | 2.20%2.46B | 8.45%2.47B | 5.86%2.41B | 6.57%2.4B | 7.15%2.4B | 1.42%2.28B | 378.01%2.28B | 442.99%2.26B | 440.04%2.24B |
Long deferred expense | -5.60%445.06M | -1.25%479.85M | 1.39%469.56M | 10.21%488.64M | 17.99%471.46M | 16.84%485.93M | 14.32%463.11M | 17.59%443.36M | 18.52%399.59M | 25.32%415.89M |
Deferred tax assets | -7.02%273.47M | -1.84%280.17M | 11.79%291.32M | 8.32%294.08M | 4.39%294.13M | -0.62%285.43M | 842.59%260.59M | 1,368.64%271.48M | 1,840.32%281.77M | 1,861.91%287.22M |
Usufruct assets | -13.07%1.38B | -7.73%1.45B | 2.85%1.52B | 2.99%1.56B | 4.39%1.58B | 0.50%1.57B | -7.35%1.48B | 2.43%1.51B | 6.29%1.52B | 9.17%1.56B |
Other non current assets | -6.69%7.31M | -43.02%6.05M | 87.95%9.85M | 6.42%7.58M | --7.84M | 71.74%10.61M | --5.24M | --7.13M | ---- | --6.18M |
Total non current assets | -3.33%5.82B | -1.17%5.94B | 5.25%6.03B | 5.00%6.03B | 6.02%6.02B | 5.37%6.01B | 4.68%5.73B | 67.31%5.74B | 73.61%5.68B | 109.96%5.71B |
Total assets | 0.58%10.11B | 6.78%10.62B | 13.65%10.71B | 12.49%10.37B | 6.29%10.06B | 3.16%9.95B | 6.93%9.42B | 37.40%9.22B | 55.31%9.46B | 84.97%9.64B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 152.18%1.9B | 113.96%1.6B | 157.03%1.39B | 324.50%1.25B | 386.25%754.11M | 272.06%749.61M | 128.70%539.94M | -5.02%295.14M | -54.17%155.09M | 571.59%201.48M |
Notes payable and accounts payable | -18.78%2.25B | 6.06%2.86B | 15.77%3.14B | 14.45%2.94B | -2.73%2.77B | -3.85%2.7B | 13.71%2.71B | 21.31%2.57B | 49.62%2.84B | 62.55%2.8B |
-Notes payable | -19.21%762.97M | 21.86%1.15B | 25.56%1.09B | 25.68%928.26M | -2.83%944.37M | 14.75%940.99M | 51.11%867.13M | -14.41%738.62M | 144.57%971.86M | 17.03%820.01M |
-Accounts payable | -18.56%1.48B | -2.41%1.71B | 11.16%2.05B | 9.93%2.02B | -2.67%1.82B | -11.54%1.75B | 1.85%1.84B | 45.81%1.83B | 24.54%1.87B | 93.71%1.98B |
Contract liabilities | -18.80%26.27M | -11.44%25.23M | -14.54%32.23M | -16.91%33.02M | -13.16%32.36M | -23.88%28.49M | -18.20%37.72M | 57.45%39.73M | 63.02%37.26M | 107.12%37.43M |
Advance receipts | -31.15%3.32M | -26.47%3.01M | -13.10%4.28M | -16.15%3.82M | 22.12%4.83M | 14.94%4.1M | 18.53%4.93M | 76.72%4.55M | 93.48%3.95M | 106.57%3.57M |
Salaries payable | -2.97%140.13M | -7.22%142.84M | 9.04%138.53M | 9.71%136.93M | 15.03%144.41M | -30.71%153.95M | -10.69%127.04M | 32.25%124.81M | 40.06%125.55M | 180.76%222.18M |
Taxs payable | -24.90%43.24M | -51.58%45.11M | -8.34%54.54M | 32.40%61.09M | -21.09%57.58M | -6.83%93.16M | 14.17%59.5M | 77.75%46.14M | 32.57%72.96M | 70.16%99.99M |
Other payable (including interest and dividends) | 40.78%142.28M | 7.41%149.62M | 40.24%117.37M | -57.94%114.88M | -61.71%101.07M | -50.16%139.29M | -77.50%83.69M | 126.69%273.16M | 157.47%263.96M | 123.71%279.5M |
-Dividend payable | ---- | ---- | ---- | -79.82%183.42K | 13.11%576.05K | 13.11%576.05K | 16.98%698.49K | 2.48%909.12K | --509.26K | -87.27%509.26K |
-Other payable | ---- | ---- | ---- | -57.87%114.7M | ---- | -50.28%138.71M | ---- | 127.61%272.25M | ---- | 130.68%278.99M |
Non current liabilities due within one year | -36.41%647.03M | -35.85%639.16M | 15.71%671.3M | 10.99%645.26M | 75.47%1.02B | 72.44%996.34M | -0.25%580.14M | 34.67%581.39M | 34.97%579.88M | 50.54%577.8M |
Other current liabilities | -45.48%87.14K | -50.53%60.95K | -72.20%59.69K | -47.40%143.53K | 49.37%159.84K | -49.76%123.2K | 30.31%214.69K | 177.20%272.88K | -15.24%107.01K | 211.60%245.21K |
Total current liabilities | 5.58%5.15B | 12.49%5.47B | 33.80%5.54B | 31.86%5.19B | 19.49%4.88B | 15.03%4.86B | 8.52%4.14B | 25.73%3.94B | 38.82%4.08B | 74.53%4.23B |
Current liabilities | ||||||||||
Long term loan | 6.90%1.1B | 16.35%1.19B | 16.65%1.19B | 12.62%1.24B | -7.71%1.03B | -14.22%1.02B | -14.31%1.02B | 239.82%1.1B | 244.10%1.12B | 4,624.61%1.19B |
Long term account payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --415.26M | ---- | --407.82M |
Deferred tax liabilities | -11.43%253.29M | -6.10%265.03M | 5.31%278.09M | 4.96%284.86M | 5.44%285.97M | 2.48%282.25M | 524.65%264.08M | 995.37%271.39M | 1,331.36%271.21M | 1,347.16%275.44M |
Long term deferred income | -3.82%11.41M | -3.59%11.53M | -5.08%11.61M | -5.01%11.73M | -4.96%11.86M | -5.33%11.96M | -3.85%12.23M | -3.45%12.35M | -3.25%12.48M | -3.27%12.63M |
Lease liabilities | -8.14%874.78M | -1.97%909.27M | 8.58%923.04M | 2.85%920.35M | 3.30%952.26M | -3.71%927.52M | -11.46%850.13M | -4.99%894.85M | 5.90%921.8M | 14.28%963.28M |
Total non current liabilities | -1.74%2.24B | 5.85%2.38B | -6.33%2.41B | -8.86%2.45B | -16.57%2.28B | -21.29%2.24B | -1.70%2.57B | 106.65%2.69B | 122.80%2.73B | 216.71%2.85B |
Total liabilities | 3.25%7.39B | 10.39%7.84B | 18.44%7.95B | 15.33%7.64B | 5.03%7.16B | 0.40%7.1B | 4.37%6.71B | 49.49%6.63B | 63.53%6.82B | 113.07%7.08B |
Shareholders equity | ||||||||||
Paid-in capital | 21.58%156.66M | 21.58%156.66M | 21.53%156.66M | 58.06%156.74M | 29.94%128.85M | 29.94%128.85M | 29.90%128.91M | -0.08%99.16M | 42.63%99.16M | 42.63%99.16M |
Capital reserve funds | 2.67%1.4B | 2.67%1.4B | 1.31%1.38B | -1.13%1.38B | -2.24%1.36B | -2.20%1.36B | -2.18%1.36B | 0.02%1.39B | 37.70%1.39B | 37.90%1.39B |
Surplus reserve funds | 29.30%140.16M | 29.30%140.16M | 23.13%108.4M | 23.13%108.4M | 23.13%108.4M | 23.13%108.4M | 18.41%88.03M | 18.41%88.03M | 18.41%88.03M | 18.41%88.03M |
Retained profit | -6.65%1.23B | -5.45%1.2B | 4.41%1.21B | 12.89%1.17B | 20.53%1.32B | 24.42%1.27B | 35.02%1.15B | 37.83%1.03B | 35.13%1.1B | 30.45%1.02B |
Less:Treasury stock | 2,546.55%189.28M | 1,267.59%97.81M | 774.37%75.82M | 696.77%69.09M | -51.62%7.15M | -51.62%7.15M | -66.33%8.67M | -66.33%8.67M | -42.59%14.78M | -42.59%14.78M |
Other composite income | --84.93K | --121.95K | ---143.63K | ---72.83K | ---- | ---- | ---- | ---- | ---- | ---- |
Shareholders equity without minority interests | -5.98%2.74B | -2.23%2.8B | 1.82%2.78B | 5.18%2.74B | 9.46%2.91B | 10.69%2.86B | 13.75%2.73B | 13.74%2.61B | 37.13%2.66B | 35.34%2.58B |
Minority interests | 1.33%-16.66M | -1.02%-16.68M | -7.35%-18.97M | 1.42%-18.55M | 3.04%-16.89M | 0.45%-16.51M | 2.07%-17.67M | -4.86%-18.82M | 1.76%-17.42M | 0.78%-16.59M |
Total shareholder equity | -6.00%2.72B | -2.25%2.78B | 1.78%2.76B | 5.23%2.72B | 9.54%2.9B | 10.77%2.84B | 13.87%2.71B | 13.82%2.59B | 37.49%2.64B | 35.66%2.57B |
Total liabilityies and equity | 0.58%10.11B | 6.78%10.62B | 13.65%10.71B | 12.49%10.37B | 6.29%10.06B | 3.16%9.95B | 6.93%9.42B | 37.40%9.22B | 55.31%9.46B | 84.97%9.64B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Shinaga Zhonghe Certified Public Accountants Co., Ltd. (Special General Partnership) | -- | -- | -- | Shinaga Zhonghe Certified Public Accountants Co., Ltd. (Special General Partnership) | -- | -- | -- | Shinaga Zhonghe Certified Public Accountants Co., Ltd. (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.