Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Moody's
MCO
5
Apple
AAPL
(Q3)Dec 31, 2024 | (Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 2.54B | 9.57B | 5.35B | 56.33%43.07B | 16.37%27.55B | -22.42%23.68B | 24.00%30.52B | -20.28%24.61B | -8.31%30.87B | 8.47%33.67B |
Net profit before non-cash adjustment | --7.01B | --5.17B | --8.84B | 41.56%25.89B | -8.91%18.29B | 65.15%20.08B | -27.66%12.16B | -13.50%16.81B | -8.18%19.43B | -1.90%21.16B |
Total adjustment of non-cash items | --3.48B | --3.11B | ---2.13B | -12.03%14.19B | 43.36%16.13B | -22.70%11.25B | 33.86%14.55B | -35.41%10.87B | 48.60%16.83B | -6.21%11.33B |
-Depreciation and amortization | --3.61B | --3.59B | --3.51B | 2.25%14.07B | 6.05%13.76B | 0.11%12.97B | 0.30%12.96B | 0.59%12.92B | 12.62%12.84B | 4.54%11.41B |
-Reversal of impairment losses recognized in profit and loss | --21M | ---- | ---- | -79.02%594M | 10,788.46%2.83B | --26M | ---- | -80.89%419M | --2.19B | ---- |
-Share of associates | --22M | --29M | --67M | ---- | ---- | 1,600.00%68M | -84.00%4M | --25M | ---- | 178.22%281M |
-Disposal profit | --135M | --20M | ---2.79B | -2,229.41%-1.58B | -201.49%-68M | 125.38%67M | -351.43%-264M | -31.82%105M | 67.39%154M | 43.75%92M |
-Other non-cash items | ---309M | ---530M | ---2.92B | 381.73%1.11B | 79.10%-394M | -201.73%-1.89B | 171.32%1.85B | -258.41%-2.6B | 462.83%1.64B | -146.45%-452M |
Changes in working capital | ---7.96B | --1.29B | ---1.36B | 143.47%2.98B | 10.34%-6.86B | -301.26%-7.66B | 223.79%3.8B | 43.05%-3.07B | -559.23%-5.4B | 144.90%1.18B |
-Change in receivables | ---6.06B | --3.82B | --1.39B | 42.91%-845M | -16.90%-1.48B | -159.89%-1.27B | -5.33%2.11B | -4.57%2.23B | 150.41%2.34B | -89.08%-4.64B |
-Change in inventory | ---213M | --1.62B | ---947M | 140.46%1.71B | 47.80%-4.23B | -412.44%-8.11B | 193.67%2.6B | 118.95%884M | -33.79%-4.66B | -193.43%-3.49B |
-Change in payables | ---1.85B | ---4.2B | ---1.94B | 1,381.75%1.76B | -109.93%-137M | 188.00%1.38B | 75.65%-1.57B | -82.66%-6.44B | -139.82%-3.52B | 954.59%8.85B |
-Provision for loans, leases and other losses | --164M | --49M | --144M | 135.54%360M | -396.20%-1.01B | -48.26%342M | 169.80%661M | -45.68%245M | -0.88%451M | 143.32%455M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -92M | -86M | -44M | -1.71%-298M | 2.33%-293M | 7.41%-300M | 21.55%-324M | -19.71%-413M | -31.68%-345M | 3.32%-262M |
Interest received (cash flow from operating activities) | 969M | 351M | 1.3B | 58.58%2.34B | 30.53%1.48B | 18.95%1.13B | -18.59%950M | 13.52%1.17B | 12.23%1.03B | 15.37%916M |
Tax refund paid | -2.8B | -2.17B | -2.55B | 11.74%-6.53B | -109.54%-7.4B | 7.27%-3.53B | 25.13%-3.81B | 30.80%-5.09B | -10.35%-7.35B | -8.78%-6.66B |
Other operating cash inflow (outflow) | -1M | 1M | -1M | -86.36%3M | -21.43%22M | -94.97%28M | 557M | 0 | -1M | 0 |
Operating cash flow | --614M | --7.66B | --4.06B | 80.69%38.58B | 1.68%21.35B | -24.70%21B | 37.56%27.89B | -16.21%20.28B | -12.51%24.2B | 8.74%27.66B |
Investing cash flow | ||||||||||
Net business purchase and sale | --0 | ---1.45B | ---644M | 95.60%-70M | -26.95%-1.59B | -1,358.14%-1.25B | ---86M | ---- | -10,932.62%-15.56B | 63.75%-141M |
Net investment product transactions | ---341M | ---420M | --2.51B | 82.61%1.61B | 12,471.43%880M | 101.58%7M | -281.89%-442M | -55.08%243M | 128.96%541M | -322.12%-1.87B |
Advance cash and loans provided to other parties | ---4M | ---2M | ---4M | -17.65%-20M | 22.73%-17M | -10.00%-22M | 13.04%-20M | -27.78%-23M | 25.00%-18M | 4.00%-24M |
Repayment of advance payments to other parties and cash income from loans | --4M | --4M | --4M | -11.11%16M | -5.26%18M | -9.52%19M | 0.00%21M | 10.53%21M | -20.83%19M | -11.11%24M |
Net changes in other investments | ---2.35B | ---3.74B | ---2.49B | -24.81%-10.69B | -9.50%-8.57B | 13.37%-7.83B | 37.63%-9.03B | 15.18%-14.48B | -11.01%-17.07B | -10.85%-15.38B |
Investing cash flow | ---2.69B | ---5.61B | ---627M | 1.27%-9.16B | -2.25%-9.28B | 5.07%-9.08B | 32.87%-9.56B | 55.62%-14.24B | -84.53%-32.09B | -29.58%-17.39B |
Financing cash flow | ||||||||||
Net issuance payments of debt | ---1.63B | ---51M | ---1.94B | -24.10%-5.51B | -21.10%-4.44B | -672.78%-3.66B | 76.56%-474M | -111.49%-2.02B | 310.24%17.59B | -3,819.11%-8.37B |
Net common stock issuance | ---855M | ---6.38B | ---2.77B | -151,700.00%-4.55B | 40.00%-3M | -66.67%-5M | 99.91%-3M | -21,273.33%-3.21B | -36.36%-15M | 8.33%-11M |
Increase or decrease of lease financing | ---217M | ---273M | ---220M | -6.40%-698M | -23.54%-656M | -13.22%-531M | 9.98%-469M | -585.53%-521M | 62.56%-76M | 12.12%-203M |
Cash dividends paid | ---3.4B | --0 | ---3.59B | 0.96%-4.77B | -36.89%-4.81B | -5.59%-3.52B | 26.67%-3.33B | 4.02%-4.54B | -4.12%-4.73B | -15.68%-4.54B |
Cash dividends for minorities | --0 | ---- | ---- | -246.94%-170M | 12.50%-49M | 18.84%-56M | 21.59%-69M | -4.76%-88M | -31.25%-84M | 49.61%-64M |
Net other fund-raising expenses | --0 | --0 | ---2M | 83.33%-1M | 33.33%-6M | 0.00%-9M | -28.57%-9M | 12.50%-7M | -700.00%-8M | 90.91%-1M |
Financing cash flow | ---6.1B | ---6.74B | ---8.52B | -57.53%-15.7B | -28.06%-9.96B | -78.69%-7.78B | 58.07%-4.35B | -181.91%-10.39B | 196.12%12.68B | -222.99%-13.19B |
Net cash flow | ||||||||||
Beginning cash position | --64.82B | --71.99B | --74.66B | 7.73%56.98B | 14.76%52.89B | 46.87%46.08B | -13.05%31.38B | 13.80%36.09B | -7.12%31.71B | 29.22%34.14B |
Current changes in cash | ---8.18B | ---4.68B | ---5.09B | 550.43%13.72B | -49.10%2.11B | -70.34%4.15B | 421.21%13.98B | -190.87%-4.35B | 263.80%4.79B | -136.86%-2.92B |
Effect of exchange rate changes | --1.75B | ---2.49B | --2.42B | 99.60%3.95B | -25.51%1.98B | 264.11%2.66B | 303.91%730M | 13.53%-358M | -210.70%-414M | 157.63%374M |
Cash adjustments other than cash changes | ---- | ---3M | --1M | --1M | ---- | --1M | ---- | ---- | -99.16%1M | -72.89%119M |
End cash Position | --58.4B | --64.82B | --71.99B | 31.02%74.66B | 7.73%56.98B | 14.76%52.89B | 46.87%46.08B | -13.05%31.38B | 13.80%36.09B | -7.12%31.71B |
Free cash flow | --614M | --7.66B | --4.06B | 80.69%38.58B | 1.68%21.35B | -24.70%21B | 37.56%27.89B | -16.21%20.28B | -12.51%24.2B | 8.74%27.66B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |