Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Heico
HEI
5
Nova Minerals
NVA
(Q3)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Total operating revenue | -7.54%21.51M | 7.94%275.73M | 15.66%149.28M | 2.21%94.69M | -55.26%23.26M | -44.89%255.44M | -42.29%129.07M | -37.68%92.65M | 39.80%51.99M | 32.92%463.49M |
Operating revenue | -7.54%21.51M | 7.94%275.73M | 15.66%149.28M | 2.21%94.69M | -55.26%23.26M | -44.89%255.44M | -42.29%129.07M | -37.68%92.65M | 39.80%51.99M | 32.92%463.49M |
Total operating cost | 3.81%38.5M | 13.02%261.63M | 9.52%154.06M | 0.90%95.43M | -23.33%37.09M | -31.70%231.48M | -22.97%140.67M | -21.48%94.58M | 35.26%48.37M | 27.53%338.93M |
Operating cost | 10.31%14.56M | 20.08%164.55M | 33.90%86.33M | 17.92%52.7M | -44.49%13.2M | -43.50%137.03M | -42.85%64.48M | -42.01%44.69M | 31.46%23.77M | 25.55%242.51M |
Operating tax surcharges | 772.81%1.01M | 118.73%2.82M | 45.24%1.15M | -16.59%421.84K | -47.67%115.89K | -60.08%1.29M | -34.07%790.93K | -32.75%505.72K | 117.42%221.45K | 42.94%3.24M |
Operating expense | -47.54%2.14M | 8.34%10.37M | 12.52%10.82M | 13.72%7.48M | -1.93%4.08M | -17.85%9.57M | 25.09%9.61M | 39.73%6.58M | 52.22%4.16M | 74.32%11.65M |
Administration expense | 6.15%13.76M | 8.93%58.27M | 5.42%41.01M | 9.23%27.55M | 12.24%12.96M | 8.11%53.49M | 6.58%38.9M | 1.48%25.23M | 17.45%11.55M | 33.46%49.48M |
Financial expense | 54.09%-909.25K | 54.24%-4.8M | 51.42%-3.86M | 42.07%-3.27M | -13.56%-1.98M | -1.87%-10.48M | -82.01%-7.96M | -120.20%-5.65M | -74.30%-1.74M | -408.18%-10.29M |
-Interest expense (Financial expense) | 2,134.75%511.53K | 447.68%1.13M | 379.83%680.06K | -3.15%79.31K | -10.90%22.89K | -18.19%207.02K | -30.61%141.73K | -43.71%81.89K | -72.42%25.69K | -49.40%253.06K |
-Interest Income (Financial expense) | 14.40%-1.43M | 44.57%-5.98M | 44.08%-4.57M | 41.86%-3.37M | 26.17%-1.67M | -3.11%-10.78M | -83.19%-8.18M | -122.33%-5.8M | -81.15%-2.26M | -296.77%-10.46M |
Research and development | -8.85%7.94M | -25.06%30.42M | -46.58%18.61M | -54.60%10.55M | -16.34%8.71M | -4.16%40.59M | 21.07%34.84M | 48.55%23.23M | 73.23%10.41M | 48.06%42.35M |
Credit Impairment Loss | 115.09%354.81K | 95.90%-530.49K | -168.33%-13.39M | 49.39%-738.13K | -1,078.48%-2.35M | -18.21%-12.93M | -322.76%-4.99M | -181.58%-1.46M | -118.47%-199.52K | -75.88%-10.94M |
Asset Impairment Loss | -58.00%99.23K | -89.37%194.06K | 235.80%694.19K | 2,388.73%521.95K | -53.15%236.28K | 154.27%1.83M | 83.02%-511.2K | 99.05%-22.81K | --504.36K | -98.90%-3.36M |
Other net revenue | ||||||||||
Fair value change income | -297.49%-3.08M | -116.06%-983.89K | -158.44%-2.78M | 33.59%3.92M | --1.56M | 87.81%6.13M | --4.76M | --2.93M | ---- | --3.26M |
Invest income | 498.88%7.07M | 313.24%13.59M | 660.92%14.73M | 254.06%5.55M | 1.80%1.18M | 21.04%3.29M | -9.08%1.94M | 197.52%1.57M | 562.86%1.16M | 91.09%2.72M |
-Including: Investment income associates | ---- | 766.74%4.29M | ---- | ---- | ---- | --494.85K | ---- | ---- | ---- | ---- |
Asset deal income | ---- | 249.94%91.67K | ---- | ---- | ---- | --26.19K | ---- | ---- | ---- | ---- |
Other revenue | -57.14%460.54K | -16.04%11.57M | -54.45%5.23M | -41.10%4.31M | 880.30%1.07M | -32.66%13.78M | -24.08%11.48M | -40.49%7.32M | -55.98%109.62K | 103.87%20.47M |
Operating profit | 0.30%-12.09M | 5.41%38.03M | -128.87%-308.99K | 52.53%12.82M | -333.69%-12.13M | -73.61%36.07M | -98.02%1.07M | -79.21%8.4M | 77.19%5.19M | 58.03%136.7M |
Add:Non operating Income | ---- | -75.77%23.1K | 37.81%335.48K | ---- | ---- | -73.82%95.33K | 937.29%243.44K | --217.24K | ---- | 66.77%364.18K |
Less:Non operating expense | -73.91%13.22K | -68.90%91.03K | -43.72%280.35K | -50.15%246.82K | -34.13%50.69K | -19.13%292.72K | 1,231.40%498.17K | 1,223.21%495.11K | 121.45%76.95K | 745.60%361.98K |
Total profit | 0.60%-12.1M | 5.80%37.96M | -131.12%-253.86K | 54.70%12.57M | -338.20%-12.18M | -73.76%35.88M | -98.49%815.63K | -79.88%8.13M | 76.65%5.11M | 57.72%136.7M |
Less:Income tax cost | -257.72%-1.86M | 89.29%1.71M | -265.15%-6.37M | 118.44%436.85K | 26.24%-521.02K | -94.05%901.22K | -138.08%-1.74M | -148.44%-2.37M | -211.21%-706.34K | 47.29%15.14M |
Net profit | 12.15%-10.24M | 3.65%36.25M | 138.88%6.11M | 15.63%12.13M | -300.33%-11.66M | -71.23%34.98M | -94.83%2.56M | -70.44%10.49M | 157.60%5.82M | 59.12%121.56M |
Net profit from continuing operation | 12.15%-10.24M | 3.65%36.25M | 138.88%6.11M | 15.63%12.13M | -300.33%-11.66M | -71.23%34.98M | -94.83%2.56M | -70.44%10.49M | 157.60%5.82M | 59.12%121.56M |
Less:Minority Profit | 30.13%-336.4K | -566.02%-1.35M | -265.28%-946.66K | ---344.89K | ---481.45K | --289.33K | --572.75K | ---- | ---- | ---- |
Net profit of parent company owners | 11.37%-9.9M | 8.40%37.6M | 255.38%7.06M | 18.91%12.48M | -292.05%-11.17M | -71.47%34.69M | -95.99%1.99M | -70.44%10.49M | 157.60%5.82M | 59.12%121.56M |
Earning per share | ||||||||||
Basic earning per share | 9.09%-0.1 | 5.71%0.37 | 300.00%0.08 | 16.67%0.14 | -257.14%-0.11 | -73.48%0.35 | -97.06%0.02 | -76.92%0.12 | 75.00%0.07 | 6.45%1.32 |
Diluted earning per share | 9.09%-0.1 | 5.71%0.37 | 300.00%0.08 | 16.67%0.14 | -257.14%-0.11 | -73.48%0.35 | -97.06%0.02 | -76.92%0.12 | 75.00%0.07 | 6.45%1.32 |
Other composite income | 27.9M | |||||||||
Other composite income of parent company owners | ---- | --27.9M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total composite income | 12.15%-10.24M | 83.42%64.15M | 138.88%6.11M | 15.63%12.13M | -300.33%-11.66M | -71.23%34.98M | -94.83%2.56M | -70.44%10.49M | 157.60%5.82M | 59.12%121.56M |
Total composite income of parent company owners | 11.37%-9.9M | 88.83%65.5M | 255.38%7.06M | 18.91%12.48M | -292.05%-11.17M | -71.47%34.69M | -95.99%1.99M | -70.44%10.49M | 157.60%5.82M | 59.12%121.56M |
Total composite income of minority owners | 30.13%-336.4K | -566.02%-1.35M | -265.28%-946.66K | ---344.89K | ---481.45K | --289.33K | --572.75K | ---- | ---- | ---- |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | -- | -- | Unqualified opinion | -- | -- | -- | -- |
Auditor | -- | -- | -- | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.