CN Stock MarketDetailed Quotes

688301 iRay Group

Watchlist
  • 127.60
  • -1.85-1.43%
Market Closed May 12 15:00 CST
18.25BMarket Cap38.93P/E (TTM)

iRay Group Key Stats

All
YOY yoy
Hide blank lines yoy
(Q3)Mar 31, 2025
(FY)Dec 31, 2024
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
Assets
Current assets
Money funds
-0.80%1.99B
11.68%2.1B
-26.13%1.43B
-22.04%1.69B
-19.27%2.01B
-30.61%1.88B
33.80%1.94B
23.70%2.17B
62.62%2.49B
90.09%2.71B
Transactional financial assets
-65.90%88.74M
-58.11%113.28M
-24.33%258.58M
-46.87%230.75M
-43.35%260.21M
-59.35%270.44M
-11.23%341.7M
-9.88%434.35M
-30.76%459.36M
-20.38%665.29M
Notes receivable and accounts receivable
0.29%810.56M
22.71%803.04M
21.72%837.46M
36.95%911.71M
56.79%808.18M
63.63%654.44M
112.69%688.02M
99.72%665.72M
80.29%515.46M
13.83%399.95M
-Notes receivable
-48.84%41.54M
8.12%53.9M
-1.70%49.36M
-7.55%48.11M
52.41%81.21M
14.95%49.85M
18.60%50.21M
25.38%52.04M
-9.45%53.28M
-37.92%43.37M
-Accounts receivable
5.78%769.01M
23.91%749.14M
23.56%788.1M
40.73%863.6M
57.29%726.97M
69.55%604.59M
126.87%637.81M
110.30%613.67M
103.55%462.18M
26.68%356.58M
Other receivables (including interest and dividends)
-33.46%24.55M
-13.97%23.09M
-34.00%41.25M
-11.05%46.76M
-39.99%36.9M
-55.27%26.84M
23.51%62.5M
182.22%52.57M
245.70%61.49M
237.84%59.99M
-Other receivable
----
-13.97%23.09M
----
-11.05%46.76M
----
-55.27%26.84M
----
182.22%52.57M
----
237.84%59.99M
Advance payment
0.08%50.11M
29.82%38.86M
66.76%47.37M
-32.64%25.4M
58.10%50.07M
151.78%29.93M
61.43%28.41M
51.40%37.71M
40.50%31.67M
-40.12%11.89M
Inventories
3.55%794.55M
2.10%798.28M
9.75%853.45M
2.44%745.44M
11.42%767.29M
18.88%781.84M
34.16%777.63M
42.38%727.7M
59.43%688.63M
99.53%657.68M
Receivable financing
-33.03%21.45M
-45.53%13.92M
3,379.98%2.76M
1,346.76%13.45M
7.68%32.03M
192.65%25.56M
-94.74%79.29K
-85.56%929.64K
-45.26%29.74M
-81.16%8.73M
Other current assets
69.58%70.4M
32.51%64.15M
71.16%71.06M
115.45%63.43M
76.33%41.51M
208.65%48.41M
239.89%41.52M
65.06%29.44M
-22.76%23.54M
-25.59%15.68M
Total current assets
-3.79%3.86B
6.37%3.95B
-8.64%3.55B
-9.45%3.73B
-6.83%4.01B
-17.91%3.72B
37.59%3.88B
30.82%4.11B
41.56%4.3B
48.63%4.53B
Non Current assets
Other non-current financial assets
-59.46%22.2M
-70.47%22.2M
-5.95%63.52M
-17.87%58.06M
-18.92%54.76M
12.09%75.17M
-83.32%67.54M
-26.42%70.69M
-30.25%67.54M
-46.04%67.06M
Investment real estate
-6.44%9.11M
-6.01%9.26M
-6.25%9.41M
-6.16%9.56M
-5.83%9.73M
-5.67%9.85M
-5.66%10.03M
-5.59%10.19M
-6.89%10.34M
-7.32%10.44M
Fixed assets
----
230.56%1.44B
----
148.19%449.27M
----
137.01%435.82M
----
59.35%181.02M
----
68.59%183.89M
Constru in process
----
14.18%2.93B
----
451.84%3.15B
----
897.07%2.57B
----
121.62%571.47M
----
116.56%257.37M
Intangible assets
27.67%215.94M
26.12%221.12M
27.74%218.95M
1.22%174.31M
-2.18%169.14M
0.89%175.32M
0.26%171.41M
775.39%172.21M
777.95%172.9M
777.62%173.78M
Goodwill
9.81%87.78M
9.81%87.78M
7.74%86.12M
7.74%86.12M
0.00%79.94M
0.00%79.94M
176.44%79.94M
176.44%79.94M
176.44%79.94M
176.44%79.94M
Long deferred expense
-10.18%131.01M
9.78%150.78M
-12.92%126.18M
-11.49%129.51M
-6.72%145.85M
-11.27%137.35M
3,054.97%144.91M
3,315.28%146.32M
4,957.47%156.37M
5,715.68%154.8M
Deferred tax assets
41.66%41.71M
42.48%40.98M
66.97%46.19M
41.21%36.37M
32.47%29.44M
19.95%28.76M
5.05%27.67M
3.43%25.76M
62.61%22.23M
163.80%23.98M
Usufruct assets
-12.05%117.47M
-12.16%121.97M
-8.48%123.34M
-8.07%128.93M
-7.16%133.56M
-6.60%138.87M
-4.71%134.78M
-11.21%140.25M
-16.13%143.86M
364.88%148.68M
Other non current assets
-95.73%12.02M
-71.14%32.01M
-91.74%52.84M
-85.97%80.49M
-32.16%281.63M
-41.81%110.91M
325.45%639.64M
620.15%573.7M
653.46%415.12M
453.16%190.58M
Total non current assets
29.56%5.28B
35.18%5.13B
106.43%4.65B
118.36%4.38B
150.01%4.07B
194.01%3.79B
61.13%2.25B
152.67%2.01B
136.97%1.63B
163.18%1.29B
Total assets
13.02%9.13B
20.92%9.08B
33.62%8.2B
32.44%8.1B
36.27%8.08B
29.09%7.51B
45.39%6.14B
55.37%6.12B
59.17%5.93B
64.51%5.82B
Liabilities
Current liabilities
Short term loan
73.39%121.5M
-30.93%135.14M
216.05%144.72M
33.72%134.52M
-40.21%70.07M
49.72%195.66M
-34.88%45.79M
399.67%100.6M
274.54%117.21M
153.66%130.68M
Notes payable and accounts payable
35.01%481.64M
-29.21%573.24M
49.72%342.86M
23.45%370.42M
67.93%356.75M
254.90%809.78M
-31.49%229M
-15.53%300.05M
14.71%212.43M
69.59%228.17M
-Notes payable
-47.20%10.17M
-2.96%32.71M
-7.03%20.33M
-15.36%14.43M
20.32%19.27M
140.23%33.71M
-83.04%21.86M
-85.44%17.04M
5.54%16.01M
-1.85%14.03M
-Accounts payable
39.70%471.47M
-30.35%540.53M
55.71%322.53M
25.79%355.99M
71.82%337.48M
262.42%776.07M
0.86%207.14M
18.83%283M
15.52%196.42M
78.08%214.14M
Contract liabilities
74.14%30.6M
-6.21%16.79M
-40.23%18.64M
-44.65%15.73M
-48.54%17.58M
-29.56%17.9M
141.88%31.19M
53.34%28.42M
25.51%34.15M
-68.13%25.42M
Salaries payable
31.10%77.83M
6.43%77.12M
-5.50%59.3M
21.08%59.01M
40.12%59.37M
35.42%72.46M
66.43%62.75M
61.19%48.73M
88.95%42.37M
59.08%53.51M
Taxs payable
91.14%36.76M
-21.26%42.06M
-25.55%27.03M
2.34%48.51M
-24.88%19.23M
66.57%53.42M
18.73%36.31M
43.62%47.4M
17.71%25.6M
-2.53%32.07M
Other payable (including interest and dividends)
71.17%31.65M
18.61%26.73M
-48.76%13.56M
-54.57%10.89M
38.73%18.49M
29.88%22.54M
105.76%26.46M
122.18%23.96M
-92.15%13.33M
27.12%17.35M
-Interest payable
----
----
----
----
----
----
--2.69M
----
--1.25M
----
-Other payable
----
18.61%26.73M
----
-54.57%10.89M
----
29.88%22.54M
----
122.18%23.96M
----
27.12%17.35M
Non current liabilities due within one year
-85.00%6.09M
-87.35%23.29M
71.78%25.5M
139.55%42.87M
142.70%40.58M
905.11%184.08M
-15.24%14.85M
-7.10%17.9M
-14.35%16.72M
102.78%18.31M
Other current liabilities
-80.24%5.05M
-46.03%5.79M
-65.56%4.72M
-35.75%7.29M
73.43%25.57M
-38.68%10.72M
46.31%13.72M
-21.03%11.34M
42.24%14.75M
-18.42%17.48M
Total current liabilities
30.20%791.13M
-34.13%900.18M
38.31%636.33M
19.16%689.23M
27.51%607.64M
161.29%1.37B
-12.45%460.07M
15.33%578.4M
-2.26%476.56M
38.92%523.01M
Current liabilities
Bonds payable
4.08%1.28B
4.11%1.27B
3.37%1.26B
3.42%1.24B
3.47%1.23B
3.59%1.22B
--1.22B
--1.2B
--1.19B
--1.18B
Estimate liabilities
-41.74%7.25M
11.64%12.35M
3.20%15.19M
1.34%13.56M
-16.12%12.44M
-22.36%11.06M
12.61%14.72M
-7.74%13.38M
9.68%14.83M
7.30%14.25M
Deferred tax liabilities
-37.37%4.42M
-61.12%4.53M
135.42%8.03M
-77.02%3.04M
-55.12%7.05M
-46.10%11.66M
-85.69%3.41M
92.13%13.24M
132.61%15.72M
78.06%21.63M
Long term deferred income
78.25%105.12M
119.50%112.53M
94.36%105.43M
108.64%111.62M
4.03%58.97M
-4.82%51.27M
-17.06%54.24M
-12.09%53.5M
24.71%56.69M
6.62%53.87M
Lease liabilities
1.01%120.12M
-4.47%111.83M
3.95%126.64M
-14.57%111.81M
-10.39%118.92M
-7.04%117.06M
-3.85%121.83M
-0.69%130.88M
-3.75%132.71M
1,449.14%125.92M
Total non current liabilities
19.63%3.56B
97.37%3.54B
93.24%2.97B
93.52%2.93B
111.17%2.98B
28.71%1.79B
570.24%1.53B
606.96%1.51B
592.07%1.41B
1,555.63%1.39B
Total liabilities
21.42%4.35B
40.47%4.44B
80.57%3.6B
72.96%3.62B
90.03%3.58B
64.92%3.16B
164.40%1.99B
192.30%2.09B
172.82%1.89B
315.82%1.92B
Shareholders equity
Paid-in capital
40.26%143.06M
40.27%143.06M
40.31%142.79M
40.31%142.79M
40.32%102M
40.31%101.99M
40.28%101.77M
40.28%101.77M
0.20%72.69M
0.20%72.69M
Other equity instruments
-0.00%252.45M
-0.09%252.45M
-0.93%252.45M
-0.92%252.45M
-0.92%252.45M
-0.84%252.67M
--254.81M
--254.8M
--254.81M
--254.81M
Capital reserve funds
0.24%2.33B
1.49%2.33B
4.49%2.35B
3.66%2.32B
3.08%2.33B
2.19%2.3B
1.83%2.25B
2.07%2.24B
3.65%2.26B
3.92%2.25B
Surplus reserve funds
40.27%71.53M
40.27%71.53M
40.31%51M
40.31%51M
40.31%51M
40.31%51M
0.20%36.35M
0.20%36.35M
0.20%36.35M
0.20%36.35M
Retained profit
13.70%2.03B
14.60%1.89B
23.24%1.84B
26.91%1.75B
27.37%1.79B
30.12%1.65B
31.30%1.49B
52.96%1.38B
92.98%1.41B
61.21%1.27B
Less:Treasury stock
0.00%39.83M
99.35%39.83M
--39.83M
--39.83M
--39.83M
--19.98M
----
----
----
----
Other composite income
-113.85%-13M
-205.18%-12.5M
-6.88%-6.83M
-81.77%-9.58M
20.34%-6.08M
13.06%-4.1M
42.01%-6.39M
42.53%-5.27M
11.06%-7.63M
39.13%-4.71M
Shareholders equity without minority interests
6.82%4.78B
7.12%4.64B
11.16%4.58B
11.55%4.47B
11.38%4.48B
11.70%4.33B
19.89%4.12B
25.41%4.01B
33.67%4.02B
27.01%3.88B
Minority interests
-98.42%330.85K
-65.79%7.73M
-33.20%10.8M
-21.53%15.29M
-16.92%20.98M
-16.21%22.6M
-36.72%16.16M
-27.08%19.49M
-8.51%25.25M
10.65%26.98M
Total shareholder equity
6.33%4.78B
6.74%4.65B
10.99%4.6B
11.39%4.49B
11.20%4.5B
11.51%4.35B
19.48%4.14B
24.97%4.03B
33.28%4.04B
26.89%3.9B
Total liabilityies and equity
13.02%9.13B
20.92%9.08B
33.62%8.2B
32.44%8.1B
36.27%8.08B
29.09%7.51B
45.39%6.14B
55.37%6.12B
59.17%5.93B
64.51%5.82B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
--
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
Auditor
--
--
--
--
--
Lixin Certified Public Accountants (Special General Partnership)
--
--
--
Lixin Certified Public Accountants (Special General Partnership)
(Q3)Mar 31, 2025(FY)Dec 31, 2024(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022
Assets
Current assets
Money funds -0.80%1.99B11.68%2.1B-26.13%1.43B-22.04%1.69B-19.27%2.01B-30.61%1.88B33.80%1.94B23.70%2.17B62.62%2.49B90.09%2.71B
Transactional financial assets -65.90%88.74M-58.11%113.28M-24.33%258.58M-46.87%230.75M-43.35%260.21M-59.35%270.44M-11.23%341.7M-9.88%434.35M-30.76%459.36M-20.38%665.29M
Notes receivable and accounts receivable 0.29%810.56M22.71%803.04M21.72%837.46M36.95%911.71M56.79%808.18M63.63%654.44M112.69%688.02M99.72%665.72M80.29%515.46M13.83%399.95M
-Notes receivable -48.84%41.54M8.12%53.9M-1.70%49.36M-7.55%48.11M52.41%81.21M14.95%49.85M18.60%50.21M25.38%52.04M-9.45%53.28M-37.92%43.37M
-Accounts receivable 5.78%769.01M23.91%749.14M23.56%788.1M40.73%863.6M57.29%726.97M69.55%604.59M126.87%637.81M110.30%613.67M103.55%462.18M26.68%356.58M
Other receivables (including interest and dividends) -33.46%24.55M-13.97%23.09M-34.00%41.25M-11.05%46.76M-39.99%36.9M-55.27%26.84M23.51%62.5M182.22%52.57M245.70%61.49M237.84%59.99M
-Other receivable -----13.97%23.09M-----11.05%46.76M-----55.27%26.84M----182.22%52.57M----237.84%59.99M
Advance payment 0.08%50.11M29.82%38.86M66.76%47.37M-32.64%25.4M58.10%50.07M151.78%29.93M61.43%28.41M51.40%37.71M40.50%31.67M-40.12%11.89M
Inventories 3.55%794.55M2.10%798.28M9.75%853.45M2.44%745.44M11.42%767.29M18.88%781.84M34.16%777.63M42.38%727.7M59.43%688.63M99.53%657.68M
Receivable financing -33.03%21.45M-45.53%13.92M3,379.98%2.76M1,346.76%13.45M7.68%32.03M192.65%25.56M-94.74%79.29K-85.56%929.64K-45.26%29.74M-81.16%8.73M
Other current assets 69.58%70.4M32.51%64.15M71.16%71.06M115.45%63.43M76.33%41.51M208.65%48.41M239.89%41.52M65.06%29.44M-22.76%23.54M-25.59%15.68M
Total current assets -3.79%3.86B6.37%3.95B-8.64%3.55B-9.45%3.73B-6.83%4.01B-17.91%3.72B37.59%3.88B30.82%4.11B41.56%4.3B48.63%4.53B
Non Current assets
Other non-current financial assets -59.46%22.2M-70.47%22.2M-5.95%63.52M-17.87%58.06M-18.92%54.76M12.09%75.17M-83.32%67.54M-26.42%70.69M-30.25%67.54M-46.04%67.06M
Investment real estate -6.44%9.11M-6.01%9.26M-6.25%9.41M-6.16%9.56M-5.83%9.73M-5.67%9.85M-5.66%10.03M-5.59%10.19M-6.89%10.34M-7.32%10.44M
Fixed assets ----230.56%1.44B----148.19%449.27M----137.01%435.82M----59.35%181.02M----68.59%183.89M
Constru in process ----14.18%2.93B----451.84%3.15B----897.07%2.57B----121.62%571.47M----116.56%257.37M
Intangible assets 27.67%215.94M26.12%221.12M27.74%218.95M1.22%174.31M-2.18%169.14M0.89%175.32M0.26%171.41M775.39%172.21M777.95%172.9M777.62%173.78M
Goodwill 9.81%87.78M9.81%87.78M7.74%86.12M7.74%86.12M0.00%79.94M0.00%79.94M176.44%79.94M176.44%79.94M176.44%79.94M176.44%79.94M
Long deferred expense -10.18%131.01M9.78%150.78M-12.92%126.18M-11.49%129.51M-6.72%145.85M-11.27%137.35M3,054.97%144.91M3,315.28%146.32M4,957.47%156.37M5,715.68%154.8M
Deferred tax assets 41.66%41.71M42.48%40.98M66.97%46.19M41.21%36.37M32.47%29.44M19.95%28.76M5.05%27.67M3.43%25.76M62.61%22.23M163.80%23.98M
Usufruct assets -12.05%117.47M-12.16%121.97M-8.48%123.34M-8.07%128.93M-7.16%133.56M-6.60%138.87M-4.71%134.78M-11.21%140.25M-16.13%143.86M364.88%148.68M
Other non current assets -95.73%12.02M-71.14%32.01M-91.74%52.84M-85.97%80.49M-32.16%281.63M-41.81%110.91M325.45%639.64M620.15%573.7M653.46%415.12M453.16%190.58M
Total non current assets 29.56%5.28B35.18%5.13B106.43%4.65B118.36%4.38B150.01%4.07B194.01%3.79B61.13%2.25B152.67%2.01B136.97%1.63B163.18%1.29B
Total assets 13.02%9.13B20.92%9.08B33.62%8.2B32.44%8.1B36.27%8.08B29.09%7.51B45.39%6.14B55.37%6.12B59.17%5.93B64.51%5.82B
Liabilities
Current liabilities
Short term loan 73.39%121.5M-30.93%135.14M216.05%144.72M33.72%134.52M-40.21%70.07M49.72%195.66M-34.88%45.79M399.67%100.6M274.54%117.21M153.66%130.68M
Notes payable and accounts payable 35.01%481.64M-29.21%573.24M49.72%342.86M23.45%370.42M67.93%356.75M254.90%809.78M-31.49%229M-15.53%300.05M14.71%212.43M69.59%228.17M
-Notes payable -47.20%10.17M-2.96%32.71M-7.03%20.33M-15.36%14.43M20.32%19.27M140.23%33.71M-83.04%21.86M-85.44%17.04M5.54%16.01M-1.85%14.03M
-Accounts payable 39.70%471.47M-30.35%540.53M55.71%322.53M25.79%355.99M71.82%337.48M262.42%776.07M0.86%207.14M18.83%283M15.52%196.42M78.08%214.14M
Contract liabilities 74.14%30.6M-6.21%16.79M-40.23%18.64M-44.65%15.73M-48.54%17.58M-29.56%17.9M141.88%31.19M53.34%28.42M25.51%34.15M-68.13%25.42M
Salaries payable 31.10%77.83M6.43%77.12M-5.50%59.3M21.08%59.01M40.12%59.37M35.42%72.46M66.43%62.75M61.19%48.73M88.95%42.37M59.08%53.51M
Taxs payable 91.14%36.76M-21.26%42.06M-25.55%27.03M2.34%48.51M-24.88%19.23M66.57%53.42M18.73%36.31M43.62%47.4M17.71%25.6M-2.53%32.07M
Other payable (including interest and dividends) 71.17%31.65M18.61%26.73M-48.76%13.56M-54.57%10.89M38.73%18.49M29.88%22.54M105.76%26.46M122.18%23.96M-92.15%13.33M27.12%17.35M
-Interest payable --------------------------2.69M------1.25M----
-Other payable ----18.61%26.73M-----54.57%10.89M----29.88%22.54M----122.18%23.96M----27.12%17.35M
Non current liabilities due within one year -85.00%6.09M-87.35%23.29M71.78%25.5M139.55%42.87M142.70%40.58M905.11%184.08M-15.24%14.85M-7.10%17.9M-14.35%16.72M102.78%18.31M
Other current liabilities -80.24%5.05M-46.03%5.79M-65.56%4.72M-35.75%7.29M73.43%25.57M-38.68%10.72M46.31%13.72M-21.03%11.34M42.24%14.75M-18.42%17.48M
Total current liabilities 30.20%791.13M-34.13%900.18M38.31%636.33M19.16%689.23M27.51%607.64M161.29%1.37B-12.45%460.07M15.33%578.4M-2.26%476.56M38.92%523.01M
Current liabilities
Bonds payable 4.08%1.28B4.11%1.27B3.37%1.26B3.42%1.24B3.47%1.23B3.59%1.22B--1.22B--1.2B--1.19B--1.18B
Estimate liabilities -41.74%7.25M11.64%12.35M3.20%15.19M1.34%13.56M-16.12%12.44M-22.36%11.06M12.61%14.72M-7.74%13.38M9.68%14.83M7.30%14.25M
Deferred tax liabilities -37.37%4.42M-61.12%4.53M135.42%8.03M-77.02%3.04M-55.12%7.05M-46.10%11.66M-85.69%3.41M92.13%13.24M132.61%15.72M78.06%21.63M
Long term deferred income 78.25%105.12M119.50%112.53M94.36%105.43M108.64%111.62M4.03%58.97M-4.82%51.27M-17.06%54.24M-12.09%53.5M24.71%56.69M6.62%53.87M
Lease liabilities 1.01%120.12M-4.47%111.83M3.95%126.64M-14.57%111.81M-10.39%118.92M-7.04%117.06M-3.85%121.83M-0.69%130.88M-3.75%132.71M1,449.14%125.92M
Total non current liabilities 19.63%3.56B97.37%3.54B93.24%2.97B93.52%2.93B111.17%2.98B28.71%1.79B570.24%1.53B606.96%1.51B592.07%1.41B1,555.63%1.39B
Total liabilities 21.42%4.35B40.47%4.44B80.57%3.6B72.96%3.62B90.03%3.58B64.92%3.16B164.40%1.99B192.30%2.09B172.82%1.89B315.82%1.92B
Shareholders equity
Paid-in capital 40.26%143.06M40.27%143.06M40.31%142.79M40.31%142.79M40.32%102M40.31%101.99M40.28%101.77M40.28%101.77M0.20%72.69M0.20%72.69M
Other equity instruments -0.00%252.45M-0.09%252.45M-0.93%252.45M-0.92%252.45M-0.92%252.45M-0.84%252.67M--254.81M--254.8M--254.81M--254.81M
Capital reserve funds 0.24%2.33B1.49%2.33B4.49%2.35B3.66%2.32B3.08%2.33B2.19%2.3B1.83%2.25B2.07%2.24B3.65%2.26B3.92%2.25B
Surplus reserve funds 40.27%71.53M40.27%71.53M40.31%51M40.31%51M40.31%51M40.31%51M0.20%36.35M0.20%36.35M0.20%36.35M0.20%36.35M
Retained profit 13.70%2.03B14.60%1.89B23.24%1.84B26.91%1.75B27.37%1.79B30.12%1.65B31.30%1.49B52.96%1.38B92.98%1.41B61.21%1.27B
Less:Treasury stock 0.00%39.83M99.35%39.83M--39.83M--39.83M--39.83M--19.98M----------------
Other composite income -113.85%-13M-205.18%-12.5M-6.88%-6.83M-81.77%-9.58M20.34%-6.08M13.06%-4.1M42.01%-6.39M42.53%-5.27M11.06%-7.63M39.13%-4.71M
Shareholders equity without minority interests 6.82%4.78B7.12%4.64B11.16%4.58B11.55%4.47B11.38%4.48B11.70%4.33B19.89%4.12B25.41%4.01B33.67%4.02B27.01%3.88B
Minority interests -98.42%330.85K-65.79%7.73M-33.20%10.8M-21.53%15.29M-16.92%20.98M-16.21%22.6M-36.72%16.16M-27.08%19.49M-8.51%25.25M10.65%26.98M
Total shareholder equity 6.33%4.78B6.74%4.65B10.99%4.6B11.39%4.49B11.20%4.5B11.51%4.35B19.48%4.14B24.97%4.03B33.28%4.04B26.89%3.9B
Total liabilityies and equity 13.02%9.13B20.92%9.08B33.62%8.2B32.44%8.1B36.27%8.08B29.09%7.51B45.39%6.14B55.37%6.12B59.17%5.93B64.51%5.82B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions ----------Unqualified opinion------Unqualified opinion
Auditor ----------Lixin Certified Public Accountants (Special General Partnership)------Lixin Certified Public Accountants (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.