Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Guangdong Topstar Technology
300607
5
Hengerda New Materials
300946
(Q3)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -18.55%680.99M | -38.46%719.27M | -54.62%511.52M | -48.47%657.89M | -39.78%836.13M | -27.23%1.17B | 9.51%1.13B | -27.15%1.28B | -22.62%1.39B | -11.10%1.61B |
Transactional financial assets | ---- | -78.56%30.02M | -57.24%30.03M | -57.25%30.04M | ---- | -73.61%140.04M | -91.75%70.24M | -86.70%70.26M | -37.84%200.15M | -37.33%530.72M |
Notes receivable and accounts receivable | -8.27%522.98M | 21.63%544.14M | 2.17%532.02M | 6.11%583.83M | 17.02%570.11M | -0.24%447.36M | 13.56%520.72M | 40.00%550.23M | 31.59%487.18M | 11.76%448.44M |
-Notes receivable | --1.26M | --1.26M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Accounts receivable | -8.49%521.71M | 21.35%542.88M | 2.17%532.02M | 6.11%583.83M | 17.02%570.11M | -0.24%447.36M | 13.56%520.72M | 40.00%550.23M | 31.59%487.18M | 13.06%448.44M |
Other receivables (including interest and dividends) | -16.40%49.06M | 14.83%45.27M | 30.62%53.18M | 0.46%43.26M | 22.15%58.68M | -24.06%39.42M | 5.32%40.72M | 38.91%43.06M | 49.98%48.04M | 79.61%51.91M |
-Other receivable | ---- | 14.83%45.27M | ---- | 0.46%43.26M | ---- | -24.06%39.42M | ---- | 38.91%43.06M | ---- | 79.61%51.91M |
Advance payment | -37.03%119.14M | -45.70%81.42M | -9.42%180.49M | -5.69%168.27M | -12.09%189.21M | -12.71%149.94M | -2.68%199.26M | 9.91%178.42M | 70.24%215.23M | 94.78%171.76M |
Inventories | 5.74%1.23B | 9.98%1.25B | 9.83%1.32B | 1.62%1.19B | -1.57%1.16B | -2.33%1.13B | 11.14%1.2B | 22.68%1.18B | 45.37%1.18B | 63.80%1.16B |
Receivable financing | 14.86%8.44M | 14.76%3.24M | -90.56%936.26K | 220.44%17.63M | 8.06%7.35M | -70.05%2.83M | 1,460.83%9.92M | 1,432.83%5.5M | 783.20%6.8M | 893.03%9.43M |
Other current assets | 153.81%44.97M | 73.64%69.55M | 40.89%59.03M | 255.86%53.91M | -19.69%17.72M | -7.22%40.05M | 321.32%41.9M | 38.31%15.15M | -79.54%22.06M | -57.76%43.17M |
Total current assets | -6.59%2.65B | -12.24%2.74B | -16.37%2.68B | -17.06%2.75B | -19.94%2.84B | -22.38%3.12B | -12.62%3.21B | -13.61%3.31B | -0.50%3.55B | 0.98%4.02B |
Non Current assets | ||||||||||
Other equity investment | 8.69%53M | 18.95%53.01M | -24.53%48.75M | -24.50%48.78M | 62.54%48.76M | 48.54%44.56M | 115.31%64.59M | 95.77%64.61M | --30M | --30M |
Other non-current financial assets | 79.06%85.5M | 75.99%84M | 48.05%47.58M | 48.79%47.82M | 48.59%47.75M | 48.52%47.73M | --32.14M | --32.14M | --32.14M | --32.14M |
Fixed assets | ---- | 38.84%3.34B | ---- | 19.31%2.33B | ---- | 26.50%2.4B | ---- | 13.92%1.95B | ---- | 18.03%1.9B |
Constru in process | ---- | -42.19%640.98M | ---- | 27.59%1.48B | ---- | 33.52%1.11B | ---- | 80.16%1.16B | ---- | 60.71%830.45M |
Intangible assets | -1.16%485.26M | -1.28%490.63M | 0.38%488.65M | 0.45%489.88M | 4.24%490.96M | 4.61%496.97M | 7.25%486.82M | 6.50%487.7M | 1.35%470.98M | 1.67%475.06M |
Goodwill | -29.24%176.6M | -30.72%174.09M | 0.90%250.97M | -0.80%249.44M | 0.68%249.58M | 1.64%251.28M | 282.61%248.73M | 285.73%251.44M | 276.18%247.88M | 268.15%247.22M |
Long deferred expense | 3.58%99.15M | 2.25%100.34M | -14.92%89.1M | -13.35%94.84M | -15.64%95.72M | -15.71%98.14M | 68.91%104.71M | 229.67%109.45M | 246.68%113.47M | 265.60%116.43M |
Deferred tax assets | 6.55%339.61M | 5.51%355.56M | -8.78%330.54M | -6.94%308.78M | -1.46%318.73M | 11.37%336.98M | 34.12%362.37M | 26.85%331.8M | 25.61%323.44M | 22.95%302.59M |
Usufruct assets | 77.12%182.35M | 92.49%196.72M | 131.46%195.99M | 143.89%206.52M | 17.64%102.95M | 3.54%102.19M | -19.75%84.68M | -23.64%84.68M | -29.72%87.52M | -15.54%98.7M |
Other non current assets | -64.13%75.58M | -74.24%67.89M | -64.57%134.59M | -57.47%188.14M | -65.98%210.73M | -52.81%263.58M | -43.72%379.88M | -31.86%442.31M | 2.31%619.34M | 25.39%558.56M |
Total non current assets | 7.47%5.88B | 10.64%5.92B | 16.79%6.01B | 16.09%5.87B | 11.46%5.48B | 14.78%5.35B | 21.40%5.14B | 26.50%5.05B | 27.62%4.91B | 32.36%4.66B |
Total assets | 2.67%8.54B | 2.20%8.66B | 4.05%8.69B | 2.96%8.62B | -1.70%8.32B | -2.44%8.47B | 5.61%8.35B | 6.85%8.37B | 14.10%8.46B | 15.70%8.68B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | --119.17M | --49.92M | ---- | ---- | ---- | ---- | ---- | ---- | --139.74M | --139.2M |
Notes payable and accounts payable | 13.87%593.73M | 17.00%819.97M | 35.01%787.4M | 0.83%656.41M | -14.34%521.4M | -17.39%700.81M | 15.13%583.22M | 2.70%650.99M | 12.82%608.65M | 22.82%848.34M |
-Notes payable | ---- | ---- | ---- | ---- | -97.03%1.7M | -77.14%7.2M | -50.12%10.83M | -23.17%29.96M | 6.00%57.27M | -32.78%31.5M |
-Accounts payable | 14.25%593.73M | 18.22%819.97M | 37.56%787.4M | 5.70%656.41M | -5.75%519.7M | -15.09%693.61M | 18.06%572.39M | 4.40%621.03M | 13.58%551.38M | 26.87%816.84M |
Contract liabilities | -7.84%70.38M | 14.20%63.48M | 13.33%77.48M | -13.33%64.73M | -9.62%76.36M | -17.95%55.58M | -2.76%68.36M | 8.06%74.69M | 47.96%84.49M | 33.28%67.74M |
Salaries payable | -1.48%132.4M | 17.81%199.97M | -0.62%115.91M | 1.11%128.39M | 30.47%134.39M | -45.52%169.73M | -56.80%116.64M | -49.62%126.98M | -44.40%103.01M | 2.45%311.53M |
Taxs payable | -33.06%59.45M | -43.51%52.54M | -53.99%72.85M | -46.73%84.66M | 8.64%88.81M | -15.08%93M | 49.81%158.33M | -0.30%158.94M | -32.03%81.74M | -48.27%109.51M |
Other payable (including interest and dividends) | 49.25%50.55M | 32.27%56.57M | -5.49%40.66M | 352.18%218.38M | -64.70%33.87M | -38.62%42.77M | -31.72%43.02M | -7.12%48.3M | 149.71%95.95M | 36.34%69.68M |
-Dividend payable | --1.92M | --1.92M | ---- | --181.78M | ---- | ---- | ---- | ---- | ---- | ---- |
-Other payable | ---- | 27.78%54.65M | ---- | ---- | ---- | -38.62%42.77M | ---- | -7.12%48.3M | ---- | 36.34%69.68M |
Non current liabilities due within one year | 128.99%88.57M | -40.13%91.68M | -74.67%34.1M | -73.02%39.71M | -75.79%38.68M | 69.76%153.13M | 40.14%134.64M | 51.78%147.16M | 77.61%159.75M | 4.81%90.2M |
Other current liabilities | -27.95%6.59M | 19.91%6.91M | 45.85%7.83M | -24.79%6.44M | -2.37%9.14M | -26.44%5.77M | -34.72%5.37M | -0.12%8.56M | 75.51%9.37M | 29.94%7.84M |
Adjustment items of current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---0.01 | ---- |
Total current liabilities | 24.17%1.12B | 9.85%1.34B | 2.40%1.14B | -1.39%1.2B | -29.63%902.65M | -25.74%1.22B | -12.60%1.11B | -13.96%1.22B | 23.83%1.28B | 17.39%1.64B |
Current liabilities | ||||||||||
Deferred tax liabilities | -2.99%4.32M | -10.28%4.57M | -26.94%3.42M | -18.13%4.1M | -16.54%4.45M | -10.04%5.09M | 50.57%4.69M | 58.86%5.01M | 74.24%5.33M | 37.34%5.66M |
Long term deferred income | 16.98%251.72M | 23.10%253.24M | 15.34%227.17M | 16.83%221.92M | 12.95%215.19M | 9.04%205.73M | 4.21%196.96M | 0.32%189.96M | 5.86%190.52M | 3.27%188.68M |
Lease liabilities | 141.72%154.43M | 190.50%152.97M | 184.44%175.07M | 263.60%168.06M | 67.03%63.89M | 0.44%52.66M | 41.81%61.55M | -7.96%46.22M | -48.24%38.25M | -24.86%52.42M |
Total non current liabilities | 60.73%458.74M | 79.05%475.9M | 87.55%498.52M | 61.92%395.57M | 20.20%285.41M | -25.07%265.79M | -22.49%265.81M | -30.32%244.3M | -35.25%237.44M | -11.49%354.73M |
Total liabilities | 32.95%1.58B | 22.22%1.82B | 18.86%1.63B | 9.20%1.59B | -21.85%1.19B | -25.63%1.49B | -14.70%1.38B | -17.22%1.46B | 8.39%1.52B | 10.96%2B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%481.68M | 0.00%481.68M | 0.00%481.68M | 0.00%481.68M | 0.03%481.68M | 0.12%481.68M | 0.12%481.68M | 0.12%481.68M | 0.09%481.52M | 0.23%481.09M |
Capital reserve funds | 0.17%3.86B | 0.30%3.85B | 0.53%3.85B | 0.61%3.85B | 1.22%3.85B | 2.35%3.84B | 2.60%3.83B | 3.07%3.82B | 3.14%3.8B | 5.15%3.75B |
Surplus reserve funds | 0.00%253.81M | 0.00%253.81M | 0.00%253.81M | 0.00%253.81M | 0.00%253.81M | 0.00%253.81M | 0.00%253.81M | 0.00%253.81M | 0.00%253.81M | 0.00%253.81M |
Retained profit | -5.52%2.55B | -0.31%2.45B | 11.17%2.63B | 14.35%2.61B | 14.50%2.7B | 13.86%2.45B | 27.28%2.37B | 37.92%2.29B | 45.44%2.36B | 51.77%2.16B |
Less:Treasury stock | 7.83%219.95M | 107.74%219.95M | 2,522.11%219.95M | --219.95M | --203.98M | --105.88M | --8.39M | ---- | ---- | ---- |
Other composite income | -6.75%9.74M | -122.10%-4.32M | 1,455.90%17.71M | -16.96%9.33M | 207.63%10.45M | 315.09%19.57M | 95.96%-1.31M | 136.64%11.24M | 66.05%-9.71M | 61.95%-9.1M |
Shareholders equity without minority interests | -2.24%6.93B | -1.93%6.81B | 1.34%7.02B | 1.89%6.99B | 2.97%7.09B | 4.68%6.94B | 9.97%6.93B | 12.93%6.86B | 14.49%6.88B | 16.40%6.63B |
Minority interests | -26.61%28.88M | -24.65%29.63M | -28.10%34.44M | -30.70%36.15M | -29.36%39.35M | -20.09%39.33M | 1,237.95%47.89M | 1,754.95%52.17M | 6,858.37%55.7M | 1,327.46%49.21M |
Total shareholder equity | -2.38%6.96B | -2.06%6.84B | 1.13%7.05B | 1.64%7.02B | 2.71%7.13B | 4.50%6.98B | 10.81%6.97B | 13.85%6.91B | 15.43%6.94B | 17.19%6.68B |
Total liabilityies and equity | 2.67%8.54B | 2.20%8.66B | 4.05%8.69B | 2.96%8.62B | -1.70%8.32B | -2.44%8.47B | 5.61%8.35B | 6.85%8.37B | 14.10%8.46B | 15.70%8.68B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | -- | -- | -- | -- | Grant Thornton Certified Public Accountants (Special General Partnership) | -- | -- | -- | Grant Thornton Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.