Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Occidental Petroleum
OXY
5
Louisiana-Pacific
LPX
(Q3)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -15.02%559.35M | -18.26%631.44M | -15.35%742.52M | -16.83%834.46M | -40.90%658.18M | -46.43%772.48M | 568.80%877.14M | 938.81%1B | --1.11B | 740.52%1.44B |
Transactional financial assets | 15.29%812.98M | 22.62%763.88M | 11.59%633.55M | 23.04%575.89M | 75.21%705.19M | 1,945.35%622.95M | 704.03%567.75M | 566.64%468.05M | --402.48M | --30.46M |
Notes receivable and accounts receivable | 5.19%119.74M | 3.44%105.85M | -12.84%103.48M | -10.25%109.02M | -3.26%113.83M | -12.04%102.33M | -9.44%118.73M | -11.18%121.47M | --117.67M | -6.45%116.34M |
-Notes receivable | --1.87M | --1.56M | --193.63K | --174.28K | ---- | ---- | ---- | ---- | --551.23K | 33.04%306K |
-Accounts receivable | 3.54%117.87M | 1.92%104.29M | -13.01%103.29M | -10.40%108.85M | -2.81%113.83M | -11.81%102.33M | -9.44%118.73M | -11.18%121.47M | --117.12M | -6.52%116.04M |
Other receivables (including interest and dividends) | 35.11%6.95M | -3.75%4.36M | -21.96%5.92M | -2.87%4.5M | -69.85%5.14M | -58.67%4.53M | 0.70%7.58M | -32.41%4.64M | --17.06M | 132.93%10.97M |
-Dividend receivable | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- |
-Accrued interest receivable | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- |
-Other receivable | ---- | -3.75%4.36M | ---- | -2.87%4.5M | --5.14M | -58.67%4.53M | ---- | -32.41%4.64M | ---- | 132.93%10.97M |
Contractual assets | -16.53%2.74M | -11.29%3.05M | -30.55%2.65M | -28.96%2.94M | 6.82%3.28M | 10.20%3.44M | -12.22%3.81M | -15.33%4.14M | --3.07M | -19.84%3.12M |
Advance payment | 56.32%34.03M | 89.68%14.33M | -28.48%12.31M | 12.51%20.64M | -4.47%21.77M | -22.79%7.56M | 73.61%17.21M | 28.69%18.34M | --22.79M | 66.38%9.79M |
Inventories | 13.41%144.85M | 3.25%152.97M | -5.43%149.47M | -30.04%132.48M | -29.08%127.73M | 10.82%148.16M | 79.96%158.05M | 128.49%189.38M | --180.09M | 116.33%133.69M |
Receivable financing | -97.18%14.1K | -99.12%6.61K | --110K | 73.46%693.83K | --500K | -64.11%748.22K | ---- | --400K | ---- | --2.08M |
Assets held for sale | ---- | ---- | ---- | ---- | --0 | -64.17%876.92K | ---- | ---- | ---- | --2.45M |
Non-current assets due within one year | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- |
Other current assets | -79.08%1.49M | -70.64%2.14M | -84.60%2.03M | -79.70%2.63M | 22.85%7.14M | 27.87%7.31M | 34.18%13.18M | 38.78%12.93M | --5.81M | -29.87%5.71M |
Total current assets | 2.40%1.68B | 0.46%1.68B | -6.32%1.65B | -7.65%1.68B | -11.81%1.64B | -4.91%1.67B | 287.70%1.76B | 332.16%1.82B | --1.86B | 361.83%1.76B |
Non Current assets | ||||||||||
Debt investment | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- |
Other debt investment | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- |
Other equity investment | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- |
Other non-current financial assets | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- |
Investment real estate | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- |
Long term receivable account | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- |
Fixed assets | ---- | -3.54%109.39M | ---- | -3.39%110.48M | ---- | -3.01%113.4M | ---- | -4.14%114.36M | ---- | -2.92%116.92M |
Constru in process | ---- | 1,470.72%68M | ---- | -10.59%3.44M | ---- | 14.65%4.33M | ---- | -51.66%3.85M | ---- | -52.16%3.78M |
Productive biological assets | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- |
Oil and gas assets | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- |
Intangible assets | -8.06%112.91M | -7.44%113.77M | 370.09%122.98M | 356.22%121.79M | 451.54%122.81M | 443.75%122.91M | 14.52%26.16M | 48.21%26.7M | --22.27M | 66.62%22.6M |
Development expenditure | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | --4.85M | -59.87%4.69M |
Goodwill | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- |
Long deferred expense | -32.28%1.88M | -30.04%2.09M | -33.94%2.35M | -31.78%2.56M | -31.81%2.78M | -31.85%2.99M | -36.41%3.55M | -38.26%3.76M | --4.07M | -37.41%4.39M |
Deferred tax assets | 16.96%16.81M | 12.05%16.14M | 60.11%19.12M | 65.85%17.22M | 66.40%14.37M | 58.11%14.41M | 108.21%11.94M | 79.77%10.38M | --8.64M | 88.04%9.11M |
Usufruct assets | -19.16%3.48M | -55.63%2.6M | -44.18%3.2M | -33.84%3.77M | -30.87%4.3M | -19.44%5.86M | -27.41%5.74M | -33.33%5.69M | --6.22M | -21.22%7.28M |
Other non current assets | 1,008.18%17.66M | 1,354.90%21.51M | 401.40%6.2M | 429.18%5.59M | 417.84%1.59M | 268.64%1.48M | 159.50%1.24M | 225.63%1.06M | --307.78K | -54.80%401.04K |
Total non current assets | 38.32%360.38M | 25.67%333.51M | 64.25%276.48M | 59.75%264.86M | 55.26%260.54M | 56.87%265.39M | -1.45%168.33M | -5.18%165.8M | --167.81M | -3.65%169.18M |
Total assets | 7.31%2.04B | 3.92%2.01B | -0.17%1.93B | -2.03%1.95B | -6.27%1.9B | 0.52%1.94B | 208.76%1.93B | 233.29%1.99B | 268.30%2.03B | 246.40%1.93B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- |
Transactional financial liabilities | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- |
Notes payable and accounts payable | 130.60%109.17M | 153.02%94.82M | 6.38%62.42M | -47.43%59.66M | -58.79%47.34M | -56.76%37.47M | 7.68%58.67M | 131.26%113.5M | --114.9M | 225.89%86.66M |
-Notes payable | 205.39%32.73M | 102.57%25.66M | -29.81%24.28M | -58.48%23.98M | -61.38%10.72M | -31.30%12.67M | 38.40%34.59M | 378.66%57.75M | --27.75M | --18.44M |
-Accounts payable | 108.71%76.44M | 178.78%69.16M | 58.36%38.14M | -35.99%35.68M | -57.97%36.62M | -63.64%24.81M | -18.35%24.08M | 50.62%55.75M | --87.14M | 156.54%68.22M |
Contract liabilities | 296.54%40.42M | 1.21%53.82M | -55.28%14.62M | -88.19%11.06M | -94.30%10.19M | -65.55%53.18M | 170.49%32.69M | 663.50%93.64M | --178.76M | 2,531.77%154.35M |
Advance receipts | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- |
Salaries payable | 9.35%19.25M | 21.50%35.19M | 27.29%17.38M | -15.85%12.14M | -16.99%17.6M | 20.93%28.96M | 1.36%13.65M | 64.98%14.42M | --21.2M | 111.19%23.95M |
Taxs payable | -31.71%7.25M | -1.41%5.79M | -48.57%5.97M | -57.80%2.59M | -5.02%10.61M | -60.54%5.88M | -18.76%11.62M | -42.31%6.13M | --11.17M | 79.73%14.89M |
Other payable (including interest and dividends) | 473.88%39.67M | 413.64%38.17M | -0.60%34.17M | 1,347.97%79.55M | -6.30%6.91M | -11.61%7.43M | 726.35%34.37M | 63.20%5.49M | --7.38M | 237.62%8.41M |
-Interest payable | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- |
-Dividend payable | ---- | ---- | ---- | --43.13M | --0 | ---- | ---- | ---- | ---- | ---- |
-Other payable | ---- | 413.64%38.17M | ---- | 562.89%36.42M | --6.91M | -11.61%7.43M | ---- | 63.20%5.49M | ---- | 237.62%8.41M |
Hold and for sell liabilities | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- |
Non current liabilities due within one year | -29.27%1.24M | -49.85%1.49M | -11.44%2.18M | -73.35%1.75M | -83.11%1.75M | -77.39%2.98M | -81.06%2.46M | -45.99%6.58M | --10.38M | 18.54%13.16M |
Other current liabilities | 855.38%4.69M | 183.97%2.69M | -80.47%716.46K | -86.13%461.08K | -89.79%490.82K | -93.64%947.2K | 489.63%3.67M | 769.51%3.32M | --4.81M | 3,534.56%14.89M |
Total current liabilities | 133.59%221.69M | 69.52%231.97M | -12.53%137.45M | -31.21%167.21M | -72.77%94.91M | -56.74%136.84M | 40.15%157.13M | 151.54%243.09M | --348.6M | 378.62%316.3M |
Current liabilities | ||||||||||
Bonds payable | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- |
Preferred stock | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- |
Perpetual Debt | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- |
Estimate liabilities | -13.24%30.13M | -15.81%29.42M | -17.71%29.96M | -6.44%31.45M | 16.48%34.72M | 37.07%34.94M | 55.07%36.41M | 64.20%33.61M | --29.81M | 40.03%25.49M |
Deferred tax liabilities | 2.83%3.39M | -7.08%3.25M | -1.69%2.85M | 25.31%3.05M | 323.47%3.29M | 47.90%3.5M | --2.9M | --2.43M | --777.95K | --2.37M |
Long term deferred income | 10.47%65.77M | 10.49%67.58M | 27.79%69.39M | 10.54%60.83M | 5.55%59.54M | 6.43%61.17M | -5.74%54.3M | -6.35%55.03M | --56.4M | -6.99%57.47M |
Lease liabilities | -27.75%2.12M | -72.72%1.04M | -81.11%987.63K | -47.68%2.42M | -44.55%2.93M | -34.80%3.81M | -17.63%5.23M | -31.14%4.63M | --5.28M | -23.25%5.84M |
Other non current liabilities | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | 0.91%101.4M | -2.06%101.29M | 4.40%103.19M | 2.13%97.75M | 8.89%100.48M | 10.05%103.42M | 9.53%98.84M | 2.08%95.71M | --92.28M | -6.41%93.97M |
Total liabilities | 65.36%323.09M | 38.71%333.26M | -5.99%240.64M | -21.79%264.96M | -55.68%195.39M | -41.44%240.26M | 26.49%255.96M | 77.94%338.8M | 185.94%440.88M | 146.42%410.27M |
Shareholders equity | ||||||||||
Paid-in capital | 49.00%321.32M | 49.00%321.32M | 122.01%321.32M | 49.00%215.65M | 49.00%215.65M | 49.00%215.65M | 33.34%144.73M | 33.34%144.73M | --144.73M | 33.34%144.73M |
Other equity instruments | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- |
-Equity of prefer stock | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- |
-Equity of Perpetual debt | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- |
Capital reserve funds | -8.84%1.18B | -8.54%1.18B | -11.80%1.19B | -4.06%1.29B | -3.40%1.29B | -4.04%1.29B | 337.51%1.35B | 335.42%1.34B | --1.34B | 336.26%1.34B |
Surplus reserve funds | 12.54%35.73M | 12.54%35.73M | 138.72%31.75M | 138.72%31.75M | 138.72%31.75M | 138.72%31.75M | 76.46%13.3M | 76.46%13.3M | --13.3M | 76.46%13.3M |
Retained profit | 13.36%225.35M | 14.45%188.35M | 7.78%183.38M | 10.21%167.2M | 116.99%198.8M | 842.19%164.57M | 7,660.31%170.14M | 882.48%151.71M | --91.62M | 147.93%17.47M |
Less:Treasury stock | 13.03%34.02M | --34.02M | --34.02M | --14.12M | --30.1M | ---- | ---- | ---- | ---- | ---- |
Other composite income | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- |
Specific reserves | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- |
Shareholders equity without minority interests | 1.04%1.73B | -0.61%1.69B | 0.90%1.69B | 2.20%1.69B | 7.60%1.71B | 12.04%1.7B | 297.27%1.68B | 307.92%1.65B | 302.65%1.59B | 291.80%1.52B |
Minority interests | -249.67%-8.87M | -366.64%-8.76M | -355.84%-3.97M | -725.47%-3.21M | -10,082.44%-2.54M | -554.73%-1.88M | -169.37%-871.92K | -122.87%-389.45K | --25.4K | -84.96%413.02K |
Total shareholder equity | 0.67%1.72B | -1.02%1.68B | 0.72%1.69B | 2.03%1.68B | 7.44%1.71B | 11.88%1.7B | 295.89%1.68B | 306.11%1.65B | 300.28%1.59B | 289.15%1.52B |
Total liabilityies and equity | 7.31%2.04B | 3.92%2.01B | -0.17%1.93B | -2.03%1.95B | -6.27%1.9B | 0.52%1.94B | 208.76%1.93B | 233.29%1.99B | 268.30%2.03B | 246.40%1.93B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | -- | -- | Unqualified opinion | -- | -- | -- | -- |
Auditor | -- | -- | -- | -- | -- | Tianji International Accounting Firm (Special General Partnership) | -- | -- | -- | Tianji International Accounting Firm (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.