Metaplanet
3350
Nippon Telegraph & Telephone
9432
NTT Data Group
9613
4
Mitsubishi
8058
5
Marubeni
8002
(FY)Mar 31, 2025 | (FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -7.50%13.18B | 12.10%14.25B | 72.27%12.71B | 9.74%7.38B | -28.57%6.72B | 11.02%9.41B | -25.88%8.48B | 27.27%11.44B | -4.63%8.99B | 1.91%9.42B |
Net profit before non-cash adjustment | -53.17%3.22B | -2.35%6.87B | 53.92%7.03B | 63.92%4.57B | -35.75%2.79B | -29.71%4.34B | -17.82%6.17B | 12.04%7.51B | 2.51%6.71B | -0.97%6.54B |
Total adjustment of non-cash items | 54.69%9.61B | 5.45%6.21B | 2.59%5.89B | 14.08%5.74B | 8.33%5.03B | 8.42%4.65B | -6.50%4.29B | 41.18%4.58B | -2.17%3.25B | 6.55%3.32B |
-Depreciation and amortization | 12.05%7.12B | 2.55%6.36B | 15.72%6.2B | 11.84%5.36B | 5.60%4.79B | 10.18%4.54B | 10.62%4.12B | 9.38%3.72B | 7.05%3.4B | 8.84%3.18B |
-Reversal of impairment losses recognized in profit and loss | 82.50%219M | -42.58%120M | 34.84%209M | 167.24%155M | -62.82%58M | --156M | ---- | --145M | ---- | ---- |
-Disposal profit | -8.86%216M | 36.99%237M | 54.46%173M | -8.20%112M | -29.07%122M | 13.91%172M | -29.44%151M | 375.56%214M | -39.19%45M | -76.28%74M |
-Net exchange gains and losses | 110.29%36M | -114.72%-350M | -24.43%-163M | -523.81%-131M | 51.16%-21M | -7.50%-43M | -148.19%-40M | 203.75%83M | -281.82%-80M | 130.34%44M |
-Other non-cash items | 1,445.33%2.02B | 71.43%-150M | -309.16%-525M | 191.86%251M | 149.71%86M | -393.22%-173M | -85.99%59M | 450.83%421M | -621.74%-120M | -17.86%23M |
Changes in working capital | -69.91%350M | 635.94%1.16B | 92.60%-217M | -166.97%-2.93B | -357.38%-1.1B | 121.57%427M | -200.00%-1.98B | 31.54%-660M | -120.59%-964M | 7.81%-437M |
-Change in receivables | 352.49%2.09B | 34.40%461M | 2,350.00%343M | 104.13%14M | -18.95%-339M | -171.43%-285M | 91.67%-105M | -28.97%-1.26B | -330.40%-977M | -233.82%-227M |
-Change in inventory | -272.13%-976M | 461.39%567M | 103.78%101M | -293.81%-2.67B | -211.49%-679M | 159.24%609M | -14.60%-1.03B | -36.32%-897M | -119.33%-658M | -225.52%-300M |
-Change in payables | -3,505.26%-685M | 97.44%-19M | -158.54%-742M | -72.89%-287M | -2,271.43%-166M | 98.91%-7M | -149.24%-645M | 76.31%1.31B | 329.48%743M | 126.17%173M |
-Provision for loans, leases and other losses | -148.70%-75M | 90.12%154M | 523.08%81M | -84.71%13M | -22.73%85M | 154.46%110M | -208.02%-202M | 359.72%187M | 13.25%-72M | -618.75%-83M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -24.22%-159M | -100.00%-128M | -77.78%-64M | -38.46%-36M | -8.33%-26M | 4.00%-24M | -78.57%-25M | -180.00%-14M | 44.44%-5M | 10.00%-9M |
Interest received (cash flow from operating activities) | 20.07%335M | 132.50%279M | 118.18%120M | -21.43%55M | -10.26%70M | 59.18%78M | 13.95%49M | 34.38%43M | 10.34%32M | 70.59%29M |
Tax refund paid | -1.23%-1.48B | -27.06%-1.47B | -63.31%-1.15B | -32.71%-706M | 79.81%-532M | -45.90%-2.64B | 0.71%-1.81B | 24.52%-1.82B | -176.69%-2.41B | 42.92%-871M |
Other operating cash inflow (outflow) | 171M | 0 | 0 | 0 | 0.00%-1M | 0.00%-1M | -101.69%-1M | 59M | 0 | 2,700.00%26M |
Operating cash flow | -6.89%12.04B | 11.38%12.93B | 73.56%11.61B | 7.33%6.69B | -8.73%6.23B | 2.02%6.83B | -31.03%6.7B | 46.99%9.71B | -23.19%6.6B | 11.29%8.6B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -9.98%-8.61B | -10.16%-7.83B | -30.65%-7.11B | -14.24%-5.44B | 25.10%-4.76B | 4.48%-6.36B | -9.99%-6.65B | -16.73%-6.05B | 4.81%-5.18B | -27.49%-5.44B |
Net intangibles purchase and sale | 93.13%-84M | 7.56%-1.22B | -80.11%-1.32B | -1,368.00%-734M | 33.33%-50M | 3.85%-75M | -6.85%-78M | 70.68%-73M | -12,350.00%-249M | 98.02%-2M |
Net business purchase and sale | ---- | --0 | ---152M | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
Net investment product transactions | 77.59%-13M | -111.62%-58M | 50,000.00%499M | 0.00%-1M | 0.00%-1M | 0.00%-1M | 99.81%-1M | -2,192.00%-523M | -74.75%25M | -1.00%99M |
Net changes in other investments | -505.56%-73M | 118.18%18M | -32.00%-99M | -7.14%-75M | -37.25%-70M | -213.33%-51M | 154.88%45M | ---82M | ---- | -43.75%-23M |
Investing cash flow | 3.42%-8.78B | -11.13%-9.09B | -30.91%-8.18B | -28.01%-6.25B | 24.70%-4.88B | 3.07%-6.48B | 0.59%-6.69B | -24.44%-6.73B | -0.67%-5.41B | -25.26%-5.37B |
Financing cash flow | ||||||||||
Net issuance payments of debt | -41.66%2.5B | 111.57%4.28B | 22,577.78%2.02B | 83.93%-9M | 8.20%-56M | -8.93%-61M | -7.69%-56M | 7.14%-52M | 0.00%-56M | 62.42%-56M |
Net common stock issuance | ---5.77B | --0 | --0 | ---316M | --0 | --0 | -66,900.00%-670M | -100.04%-1M | --2.24B | --0 |
Increase or decrease of lease financing | -34.25%-98M | 14.12%-73M | 15.84%-85M | 26.81%-101M | 24.18%-138M | -355.00%-182M | -207.69%-40M | ---13M | --0 | --0 |
Cash dividends paid | -12.04%-2.12B | -33.31%-1.89B | -20.03%-1.42B | 0.08%-1.18B | 16.62%-1.18B | -20.14%-1.42B | -66.48%-1.18B | 22.99%-710M | -34.40%-922M | -50.11%-686M |
Net other fund-raising expenses | 0.00%-1M | 50.00%-1M | 0.00%-2M | -100.00%-2M | 0.00%-1M | 50.00%-1M | -100.00%-2M | 66.67%-1M | -50.00%-3M | -100.00%-2M |
Financing cash flow | -337.57%-5.5B | 348.26%2.31B | 132.03%516M | -16.82%-1.61B | 17.13%-1.38B | 14.67%-1.66B | -150.97%-1.95B | -161.67%-777M | 269.35%1.26B | -21.97%-744M |
Net cash flow | ||||||||||
Beginning cash position | 43.20%26.69B | 32.52%18.64B | -1.36%14.07B | 3.19%14.26B | -10.59%13.82B | -10.93%15.46B | 13.84%17.35B | 16.79%15.24B | 17.69%13.05B | 45.26%11.09B |
Current changes in cash | -136.21%-2.23B | 55.90%6.16B | 438.18%3.95B | -4,392.31%-1.17B | 98.02%-26M | 32.23%-1.32B | -188.15%-1.94B | -10.37%2.2B | -1.05%2.46B | -12.20%2.48B |
Effect of exchange rate changes | -107.82%-148M | 203.37%1.89B | -35.93%624M | 108.57%974M | 245.48%467M | -797.83%-321M | 149.46%46M | 65.04%-93M | 48.94%-266M | -183.09%-521M |
Cash adjustments other than cash changes | ---- | --1M | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%-1M | 0.00%-1M |
End cash Position | -8.91%24.31B | 43.20%26.69B | 32.52%18.64B | -1.36%14.07B | 3.19%14.26B | -10.59%13.82B | -10.93%15.46B | 13.84%17.35B | 16.79%15.24B | 17.69%13.05B |
Free cash flow | -13.75%3.35B | 21.94%3.89B | 513.87%3.19B | -63.55%519M | 256.00%1.42B | 1,211.11%400M | -101.00%-36M | 205.63%3.59B | -62.79%1.17B | -6.05%3.15B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |