Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Ally Financial
ALLY
5
Bank of America
BAC
(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 7,501.95%2.25B | 101.96%29.64M | -480.35%-1.51B | -50.42%398.29M | 64.49%803.24M | 228.25%488.32M | -202.84%-380.74M | -68.81%370.21M | 65.49%1.19B | -28.80%717.3M |
Net profit before non-cash adjustment | -72.00%232.52M | 334.13%830.36M | -633.43%-354.65M | 113.59%66.49M | -233.16%-489.35M | -124.63%-146.88M | 10.71%596.33M | 162.23%538.65M | -274.46%-865.56M | 0.46%496.13M |
Total adjustment of non-cash items | 49.91%454.76M | 17.62%303.34M | -6.38%257.9M | -55.28%275.49M | 227.94%616.08M | -34.47%187.86M | 56.59%286.68M | -85.06%183.08M | 69.55%1.23B | 79.96%722.53M |
-Depreciation and amortization | 11.96%317.18M | 2.03%283.31M | -15.45%277.66M | -20.72%328.38M | 42.58%414.18M | 14.65%290.5M | -0.02%253.39M | -39.18%253.44M | -34.33%416.71M | -10.16%634.57M |
-Reversal of impairment losses recognized in profit and loss | --197.41M | --0 | ---- | ---- | --246.44M | ---- | 400.95%32.72M | -87.37%6.53M | --51.73M | ---- |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 92.58%-1.79M | -136.56%-24.18M |
-Share of associates | ---- | ---- | ---- | ---- | ---- | 357.66%64.55M | -45.72%14.1M | -79.70%25.99M | 367.69%127.98M | --27.36M |
-Disposal profit | --0 | --0 | --0 | ---- | -898.82%-13.51M | -146.72%-1.35M | 104.67%2.9M | 53.14%-61.96M | -316.46%-132.21M | ---31.75M |
-Net exchange gains and losses | 163.61%66.68M | --25.29M | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 109.34%63.23M | --30.2M |
-Other non-cash items | -2,305.72%-126.52M | 73.39%-5.26M | 62.64%-19.76M | -70.46%-52.89M | 81.29%-31.03M | -909.87%-165.83M | 59.87%-16.42M | -105.85%-40.92M | 710.17%699.4M | 129.30%86.33M |
Changes in working capital | 241.86%1.57B | 22.15%-1.1B | -2,618.49%-1.42B | -91.68%56.31M | 51.23%676.51M | 135.40%447.34M | -259.52%-1.26B | -142.47%-351.51M | 265.07%827.57M | -547.46%-501.36M |
-Change in receivables | 223.01%679.36M | 41.47%-552.28M | -1,076.76%-943.66M | -110.13%-80.19M | 51.15%791.44M | 159.38%523.6M | -742.89%-881.75M | -122.53%-104.61M | 293.43%464.32M | -218.50%-240.05M |
-Change in inventory | 300.52%1.14B | 27.24%-566.5M | -1,736.36%-778.57M | -88.61%47.58M | 671.99%417.55M | 119.61%54.09M | -65.68%-275.84M | -137.76%-166.49M | 260.90%440.87M | -246.23%-274.01M |
-Change in payables | -1,478.91%-576.26M | -111.37%-36.5M | 194.57%321.02M | 162.60%108.98M | 37.92%-174.08M | 23.07%-280.42M | -240.45%-364.52M | -37.94%-107.07M | -711.33%-77.62M | 211.59%12.7M |
-Provision for loans, leases and other losses | -155.74%-51.9M | 649.83%93.11M | 15.58%-16.93M | 94.40%-20.06M | -338.82%-358.4M | -41.91%150.07M | 1,163.79%258.34M | --20.44M | ---- | ---- |
-Changes in other current assets | 578.81%253.44M | ---52.93M | ---- | ---- | ---- | ---- | ---- | --6.22M | ---- | ---- |
-Changes in other current liabilities | 1,038.57%125.69M | --11.04M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -36.10%-86.17M | -101.79%-63.32M | -6.87%-31.38M | -8.99%-29.36M | -12.47%-26.94M | -52.26%-23.95M | -115.80%-15.73M | -31.12%-7.29M | 8.30%-5.56M | 46.47%-6.06M |
Interest received (cash flow from operating activities) | 63.24%117.64M | 16.64%72.06M | -8.99%61.78M | -21.61%67.89M | -17.95%86.6M | 25.90%105.54M | 42.71%83.83M | -32.46%58.74M | -25.02%86.97M | 76.76%116M |
Tax refund paid | -100.03%-182.33M | -11.47%-91.15M | -16.70%-81.77M | -1,699.46%-70.07M | 98.37%-3.89M | -158.97%-239.06M | -60.94%-92.31M | 58.09%-57.36M | 22.00%-136.86M | 45.05%-175.45M |
Other operating cash inflow (outflow) | 0 | 1K | 0 | 0.00%1K | 200.00%1K | -200.00%-1K | 1K | 0 | 0 | 0 |
Operating cash flow | 4,085.55%2.1B | 96.63%-52.76M | -527.07%-1.57B | -57.31%366.74M | 159.64%859M | 181.70%330.85M | -211.16%-404.95M | -67.81%364.31M | 73.61%1.13B | -12.21%651.79M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -60.18%-388.63M | -40.95%-242.62M | -127.43%-172.14M | 81.55%-75.69M | 2.55%-410.3M | -28.35%-421.05M | 50.36%-328.05M | -47.92%-660.85M | -111.02%-446.77M | 29.99%-211.71M |
Net intangibles purchase and sale | -185.11%-9.44M | 33.47%-3.31M | 84.12%-4.98M | 23.52%-31.35M | 66.06%-40.99M | -116.28%-120.77M | -1,554.46%-55.84M | 44.00%-3.38M | -21.63%-6.03M | 43.40%-4.96M |
Net investment product transactions | --0 | --0 | --0 | --0 | --28.58M | --0 | --0 | ---- | ---- | ---- |
Net changes in other investments | ---- | 0.00%-1K | ---1K | ---- | --100K | ---- | ---1K | ---- | ---- | -4,999,900.00%-50M |
Investing cash flow | -61.86%-398.07M | -38.85%-245.93M | -65.48%-177.11M | 74.67%-107.03M | 22.00%-422.61M | -41.14%-541.82M | 42.20%-383.89M | -46.70%-664.23M | -69.80%-452.79M | 14.30%-266.67M |
Financing cash flow | ||||||||||
Net issuance payments of debt | 46.54%-283.35M | -138.59%-530.01M | 1,735.91%1.37B | -108.04%-83.96M | 843.69%1.04B | -109.84%-140.43M | 104.69%1.43B | 155.91%697.54M | 174.40%272.57M | -1,222.92%-366.35M |
Net common stock issuance | ---118K | --0 | 5.13%-74K | 28.44%-78K | 9.92%-109K | 99.83%-121K | -47,651.35%-70.67M | 36.21%-148K | -100.09%-232K | 151,553.33%249.9M |
Increase or decrease of lease financing | -42.29%-81.34M | -0.51%-57.17M | -7.72%-56.88M | -9.08%-52.8M | -832.30%-48.41M | ---5.19M | ---- | ---- | ---- | ---- |
Cash dividends paid | -88,652.48%-89.64M | 99.89%-101K | -46,005.56%-91.29M | 88.19%-198K | 99.18%-1.68M | -0.75%-204.61M | -1.30%-203.09M | 0.53%-200.48M | 0.01%-201.55M | -12.46%-201.58M |
Net other fund-raising expenses | --5K | ---- | -100.06%-2K | 119,133.33%3.57M | -120.00%-3K | -99.98%15K | 7,053,300.00%70.53M | -120.00%-1K | -37.50%5K | --8K |
Financing cash flow | 22.62%-454.44M | -147.93%-587.28M | 1,018.02%1.23B | -113.42%-133.46M | 383.77%994.18M | -128.61%-350.34M | 146.43%1.22B | 601.91%496.91M | 122.26%70.79M | -42.69%-318.03M |
Net cash flow | ||||||||||
Beginning cash position | -25.24%2.49B | -11.96%3.33B | 3.68%3.78B | 62.86%3.65B | -18.80%2.24B | 14.15%2.76B | 10.28%2.42B | 40.99%2.19B | 13.44%1.55B | 22.71%1.37B |
Current changes in cash | 241.11%1.25B | -70.98%-885.97M | -510.44%-518.16M | -91.18%126.25M | 354.86%1.43B | -228.83%-561.31M | 121.17%435.69M | -73.72%196.99M | 1,017.18%749.6M | -67.80%67.1M |
Effect of exchange rate changes | 226.68%148.57M | -30.82%45.48M | 705.58%65.74M | 136.20%8.16M | -152.77%-22.54M | 145.56%42.72M | -430.81%-93.76M | 125.20%28.34M | -182.85%-112.49M | 200.37%135.78M |
Cash adjustments other than cash changes | ---- | ---2K | ---- | --1K | ---- | ---- | ---1K | ---- | ---- | ---18.67M |
End cash Position | 56.18%3.89B | -25.24%2.49B | -11.96%3.33B | 3.68%3.78B | 62.86%3.65B | -18.80%2.24B | 14.15%2.76B | 10.28%2.42B | 40.99%2.19B | 13.44%1.55B |
Free cash flow | 670.70%1.7B | 82.87%-298.69M | -771.28%-1.74B | -36.30%259.71M | 288.16%407.71M | 72.53%-216.68M | -162.01%-788.84M | -144.97%-301.08M | 53.86%669.5M | 0.89%435.13M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |