MY Stock MarketDetailed Quotes

6963 VS

Watchlist
  • 0.785
  • -0.020-2.48%
15min DelayMarket Closed Apr 30 16:57 CST
3.02BMarket Cap13.31P/E (TTM)

VS Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q2)Jan 31, 2025
(Q1)Oct 31, 2024
(FY)Jul 31, 2024
(Q4)Jul 31, 2024
(Q3)Apr 30, 2024
(Q2)Jan 31, 2024
(Q1)Oct 31, 2023
(FY)Jul 31, 2023
(Q4)Jul 31, 2023
(Q3)Apr 30, 2023
Operating cash flow (Indirect Method)
Cash from operating activities
119.30%311.66M
-117.84%-6.56M
-21.12%360.21M
-59.30%92.8M
-63.82%88.52M
119.74%142.11M
145.62%36.78M
3,014.20%456.67M
1,250.47%227.99M
1,370.77%244.63M
Net profit before non-cash adjustment
34.68%26.29M
-31.83%43.73M
5.67%259.25M
12.46%105.88M
121.32%69.7M
-49.74%19.52M
-20.66%64.15M
19.24%245.34M
144.41%94.14M
-49.91%31.5M
Total adjustment of non-cash items
17.23%34M
-4.87%33M
-66.99%57.92M
-174.10%-38.85M
-32.34%33.08M
-15.86%29M
-12.58%34.69M
-11.74%175.47M
-47.03%52.43M
43.33%48.89M
-Depreciation and amortization
-3.33%30.07M
-2.32%29.05M
5.11%126.25M
26.60%33.94M
2.83%31.46M
0.71%31.11M
-6.52%29.74M
1.18%120.11M
-5.68%26.81M
-0.80%30.59M
-Reversal of impairment losses recognized in profit and loss
----
----
-39.60%8.75M
----
----
----
----
-70.02%14.49M
----
----
-Share of associates
----
----
-73.29%-2.67M
----
----
----
----
-395.96%-1.54M
----
----
-Disposal profit
----
----
-33,920.34%-59.86M
----
----
----
----
-97.19%177K
----
----
-Net exchange gains and losses
----
----
313.73%1.27M
----
----
----
----
-92.92%306K
----
----
-Remuneration paid in stock
----
----
--0
----
----
----
----
13.32%13.31M
----
----
-Other non-cash items
286.28%3.93M
-20.18%3.95M
-155.28%-15.82M
-1,699.20%-20.28M
-91.16%1.62M
-158.87%-2.11M
-37.08%4.95M
222.73%28.61M
-66.22%-1.13M
459.79%18.29M
Changes in working capital
168.59%251.37M
-34.21%-83.29M
20.01%43.03M
-68.35%25.77M
-108.68%-14.26M
1,183.47%93.59M
69.15%-62.06M
109.20%35.86M
167.50%81.41M
304.40%164.25M
-Change in receivables
46.83%290.72M
48.87%-38.04M
-1.42%-138.49M
-634.78%-156.79M
-149.42%-105.29M
1,997.45%198M
77.97%-74.4M
-185.80%-136.55M
54.13%-21.34M
144.51%213.04M
-Change in inventory
-104.91%-2.23M
146.34%122.36M
-56.08%92.89M
-258.72%-33.85M
-63.87%31.71M
-3.72%45.35M
-42.30%49.67M
172.05%211.51M
92.83%-9.44M
170.76%87.76M
-Change in payables
73.75%-40.06M
-359.06%-171.51M
390.75%99M
130.19%235.26M
140.76%53.72M
-146.51%-152.62M
-165.03%-37.36M
38.48%-34.05M
94.07%102.2M
-224.38%-131.79M
-Changes in other current assets
2.80%2.94M
12,487.10%3.9M
-105.15%-10.37M
-288.92%-18.86M
217.71%5.6M
187.55%2.86M
100.44%31K
-174.39%-5.05M
102.97%9.98M
-68.71%-4.76M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
Interest received (cash flow from operating activities)
-5.39%5.81M
-2.72%5.84M
115.17%24.25M
19.57%6.19M
119.95%5.92M
176.28%6.14M
408.64%6M
334.17%11.27M
1,123.88%5.18M
617.87%2.69M
Tax refund paid
-10.98%-12.26M
-2.61%-19.47M
-90.02%-72.94M
-3,075.21%-18.58M
-66.45%-24.34M
23.85%-11.05M
-118.84%-18.98M
53.32%-38.38M
95.76%-585K
8.90%-14.62M
Other operating cash inflow (outflow)
0
0
0
0
0
0
0
0
0
0
Operating cash flow
122.44%305.21M
-184.84%-20.2M
-27.48%311.52M
-65.43%80.41M
-69.88%70.1M
161.89%137.21M
127.01%23.8M
761.16%429.55M
6,518.61%232.58M
24,241.21%232.7M
Investing cash flow
Net PPE purchase and sale
-40.03%-48.85M
43.17%-33.21M
0.90%-133.99M
52.30%-11.66M
9.68%-29M
-38.39%-34.88M
-9.35%-58.44M
33.06%-135.21M
6.72%-24.45M
35.65%-32.11M
Net intangibles purchase and sale
----
----
---460K
----
----
----
----
--0
----
----
Net business purchase and sale
--0
--0
460.69%23.08M
476.56%24.1M
--0
--0
---1.02M
---6.4M
---6.4M
--0
Net investment property transactions
----
----
--0
----
----
----
----
---6.26M
----
----
Net investment product transactions
----
----
2.48%-1.54M
-102.06%-1.18M
---357K
----
----
88.69%-1.57M
95.81%-583K
--0
Dividends received (cash flow from investment activities)
----
----
---59M
----
----
----
----
--0
----
----
Net changes in other investments
----
----
----
----
----
----
----
-85.35%3.96M
--0
--0
Investing cash flow
72.74%-9.51M
44.14%-33.21M
-18.16%-171.9M
-27.87%-48.2M
8.57%-29.36M
-503.30%-34.88M
14.93%-59.46M
22.96%-145.48M
5.67%-37.69M
33.03%-32.11M
Financing cash flow
Net issuance payments of debt
-1,174.91%-196.32M
-28.98%22.77M
-87.50%31.7M
435.74%76.03M
-153.98%-61M
85.36%-15.4M
-92.09%32.06M
27.10%253.51M
-146.79%-22.65M
-133.32%-24.02M
Net common stock issuance
95.82%2.02M
-62.61%1.85M
1,552.46%16.48M
605.93%38.79M
-3,177.04%-28.28M
-74.98%1.03M
35.85%4.93M
-89.81%997K
-241.41%-7.67M
968.60%919K
Increase or decrease of lease financing
--0
--0
46.62%-2.05M
68.84%-661K
2,373.67%13.21M
-2,357.89%-14.01M
-3.14%-592K
-2.21%-3.85M
---2.12M
---581K
Cash dividends paid
-101.17%-38.73M
-20.54%-23.22M
0.06%-76.84M
-0.24%-15.41M
50.36%-22.92M
---19.25M
-25.50%-19.26M
8.50%-76.88M
-0.35%-15.37M
-51.16%-46.16M
Interest paid (cash flow from financing activities)
----
----
-2.38%-40.84M
----
----
----
----
-247.97%-39.88M
----
----
Net other fund-raising expenses
----
----
--8.61M
----
----
---4.58M
---1.4M
----
----
----
Financing cash flow
-341.79%-230.64M
-91.15%1.39M
-147.01%-62.94M
175.88%66.53M
-33.17%-93M
48.62%-52.21M
-96.00%15.74M
21.74%133.9M
-476.59%-87.69M
-267.80%-69.84M
Net cash flow
Beginning cash position
-0.30%697.49M
9.42%753.89M
150.86%688.97M
19.08%692.87M
84.31%744M
26.42%699.6M
150.86%688.97M
-26.05%274.64M
114.54%581.84M
65.43%403.66M
Current changes in cash
29.82%65.06M
-161.12%-52.02M
-81.65%76.68M
-7.88%98.75M
-139.97%-52.26M
191.12%50.12M
-108.48%-19.92M
390.61%417.97M
914.57%107.2M
2,533.43%130.75M
Effect of exchange rate changes
195.59%5.46M
-114.36%-4.39M
-222.98%-11.76M
-58,840.63%-37.72M
-97.61%1.13M
93.97%-5.72M
-30.14%30.54M
-107.73%-3.64M
-100.39%-64K
45.65%47.44M
End cash Position
3.23%768.02M
-0.30%697.49M
9.42%753.89M
9.42%753.89M
19.08%692.87M
84.31%744M
26.42%699.6M
150.86%688.97M
150.86%688.97M
114.54%581.84M
Free cash flow
150.62%255.01M
-55.95%-54.46M
-40.77%172.33M
-68.51%65.49M
-80.12%40.02M
293.79%101.75M
75.78%-34.92M
206.01%290.95M
855.55%208M
501.08%201.29M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q2)Jan 31, 2025(Q1)Oct 31, 2024(FY)Jul 31, 2024(Q4)Jul 31, 2024(Q3)Apr 30, 2024(Q2)Jan 31, 2024(Q1)Oct 31, 2023(FY)Jul 31, 2023(Q4)Jul 31, 2023(Q3)Apr 30, 2023
Operating cash flow (Indirect Method)
Cash from operating activities 119.30%311.66M-117.84%-6.56M-21.12%360.21M-59.30%92.8M-63.82%88.52M119.74%142.11M145.62%36.78M3,014.20%456.67M1,250.47%227.99M1,370.77%244.63M
Net profit before non-cash adjustment 34.68%26.29M-31.83%43.73M5.67%259.25M12.46%105.88M121.32%69.7M-49.74%19.52M-20.66%64.15M19.24%245.34M144.41%94.14M-49.91%31.5M
Total adjustment of non-cash items 17.23%34M-4.87%33M-66.99%57.92M-174.10%-38.85M-32.34%33.08M-15.86%29M-12.58%34.69M-11.74%175.47M-47.03%52.43M43.33%48.89M
-Depreciation and amortization -3.33%30.07M-2.32%29.05M5.11%126.25M26.60%33.94M2.83%31.46M0.71%31.11M-6.52%29.74M1.18%120.11M-5.68%26.81M-0.80%30.59M
-Reversal of impairment losses recognized in profit and loss ---------39.60%8.75M-----------------70.02%14.49M--------
-Share of associates ---------73.29%-2.67M-----------------395.96%-1.54M--------
-Disposal profit ---------33,920.34%-59.86M-----------------97.19%177K--------
-Net exchange gains and losses --------313.73%1.27M-----------------92.92%306K--------
-Remuneration paid in stock ----------0----------------13.32%13.31M--------
-Other non-cash items 286.28%3.93M-20.18%3.95M-155.28%-15.82M-1,699.20%-20.28M-91.16%1.62M-158.87%-2.11M-37.08%4.95M222.73%28.61M-66.22%-1.13M459.79%18.29M
Changes in working capital 168.59%251.37M-34.21%-83.29M20.01%43.03M-68.35%25.77M-108.68%-14.26M1,183.47%93.59M69.15%-62.06M109.20%35.86M167.50%81.41M304.40%164.25M
-Change in receivables 46.83%290.72M48.87%-38.04M-1.42%-138.49M-634.78%-156.79M-149.42%-105.29M1,997.45%198M77.97%-74.4M-185.80%-136.55M54.13%-21.34M144.51%213.04M
-Change in inventory -104.91%-2.23M146.34%122.36M-56.08%92.89M-258.72%-33.85M-63.87%31.71M-3.72%45.35M-42.30%49.67M172.05%211.51M92.83%-9.44M170.76%87.76M
-Change in payables 73.75%-40.06M-359.06%-171.51M390.75%99M130.19%235.26M140.76%53.72M-146.51%-152.62M-165.03%-37.36M38.48%-34.05M94.07%102.2M-224.38%-131.79M
-Changes in other current assets 2.80%2.94M12,487.10%3.9M-105.15%-10.37M-288.92%-18.86M217.71%5.6M187.55%2.86M100.44%31K-174.39%-5.05M102.97%9.98M-68.71%-4.76M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
Interest received (cash flow from operating activities) -5.39%5.81M-2.72%5.84M115.17%24.25M19.57%6.19M119.95%5.92M176.28%6.14M408.64%6M334.17%11.27M1,123.88%5.18M617.87%2.69M
Tax refund paid -10.98%-12.26M-2.61%-19.47M-90.02%-72.94M-3,075.21%-18.58M-66.45%-24.34M23.85%-11.05M-118.84%-18.98M53.32%-38.38M95.76%-585K8.90%-14.62M
Other operating cash inflow (outflow) 0000000000
Operating cash flow 122.44%305.21M-184.84%-20.2M-27.48%311.52M-65.43%80.41M-69.88%70.1M161.89%137.21M127.01%23.8M761.16%429.55M6,518.61%232.58M24,241.21%232.7M
Investing cash flow
Net PPE purchase and sale -40.03%-48.85M43.17%-33.21M0.90%-133.99M52.30%-11.66M9.68%-29M-38.39%-34.88M-9.35%-58.44M33.06%-135.21M6.72%-24.45M35.65%-32.11M
Net intangibles purchase and sale -----------460K------------------0--------
Net business purchase and sale --0--0460.69%23.08M476.56%24.1M--0--0---1.02M---6.4M---6.4M--0
Net investment property transactions ----------0-------------------6.26M--------
Net investment product transactions --------2.48%-1.54M-102.06%-1.18M---357K--------88.69%-1.57M95.81%-583K--0
Dividends received (cash flow from investment activities) -----------59M------------------0--------
Net changes in other investments -----------------------------85.35%3.96M--0--0
Investing cash flow 72.74%-9.51M44.14%-33.21M-18.16%-171.9M-27.87%-48.2M8.57%-29.36M-503.30%-34.88M14.93%-59.46M22.96%-145.48M5.67%-37.69M33.03%-32.11M
Financing cash flow
Net issuance payments of debt -1,174.91%-196.32M-28.98%22.77M-87.50%31.7M435.74%76.03M-153.98%-61M85.36%-15.4M-92.09%32.06M27.10%253.51M-146.79%-22.65M-133.32%-24.02M
Net common stock issuance 95.82%2.02M-62.61%1.85M1,552.46%16.48M605.93%38.79M-3,177.04%-28.28M-74.98%1.03M35.85%4.93M-89.81%997K-241.41%-7.67M968.60%919K
Increase or decrease of lease financing --0--046.62%-2.05M68.84%-661K2,373.67%13.21M-2,357.89%-14.01M-3.14%-592K-2.21%-3.85M---2.12M---581K
Cash dividends paid -101.17%-38.73M-20.54%-23.22M0.06%-76.84M-0.24%-15.41M50.36%-22.92M---19.25M-25.50%-19.26M8.50%-76.88M-0.35%-15.37M-51.16%-46.16M
Interest paid (cash flow from financing activities) ---------2.38%-40.84M-----------------247.97%-39.88M--------
Net other fund-raising expenses ----------8.61M-----------4.58M---1.4M------------
Financing cash flow -341.79%-230.64M-91.15%1.39M-147.01%-62.94M175.88%66.53M-33.17%-93M48.62%-52.21M-96.00%15.74M21.74%133.9M-476.59%-87.69M-267.80%-69.84M
Net cash flow
Beginning cash position -0.30%697.49M9.42%753.89M150.86%688.97M19.08%692.87M84.31%744M26.42%699.6M150.86%688.97M-26.05%274.64M114.54%581.84M65.43%403.66M
Current changes in cash 29.82%65.06M-161.12%-52.02M-81.65%76.68M-7.88%98.75M-139.97%-52.26M191.12%50.12M-108.48%-19.92M390.61%417.97M914.57%107.2M2,533.43%130.75M
Effect of exchange rate changes 195.59%5.46M-114.36%-4.39M-222.98%-11.76M-58,840.63%-37.72M-97.61%1.13M93.97%-5.72M-30.14%30.54M-107.73%-3.64M-100.39%-64K45.65%47.44M
End cash Position 3.23%768.02M-0.30%697.49M9.42%753.89M9.42%753.89M19.08%692.87M84.31%744M26.42%699.6M150.86%688.97M150.86%688.97M114.54%581.84M
Free cash flow 150.62%255.01M-55.95%-54.46M-40.77%172.33M-68.51%65.49M-80.12%40.02M293.79%101.75M75.78%-34.92M206.01%290.95M855.55%208M501.08%201.29M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights

Warren Buffett Portfolio Warren Buffett Portfolio

Buffett's holdings are the latest portfolio from Berkshire Hathaway. Regarded as a top investor, his trades often signal the market and influence the industry. Buffett's holdings are the latest portfolio from Berkshire Hathaway. Regarded as a top investor, his trades often signal the market and influence the industry.

Unlock Now

Discussing

2025 Buffett shareholders' meeting: What's the new buzz in value investing?
🎙️Discussion 1. In the face of market changes, do you prefer to stick with growth stocks or switch to value stocks? 2. Based on the current Show More