MAYBANK
1155
GAMUDA
5398
NATGATE
0270
4
MYEG
0138
5
AXIATA
6888
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | 20.43%1.92B | 29.43%517.9M | 25.75%507.39M | 10.93%429.91M | 14.42%451.63M | -32.12%1.59B | -21.38%400.15M | -28.02%403.48M | -34.30%387.54M | -42.55%394.71M |
Cost of revenue | 19.75%1.14B | -31.76%950.49M | ||||||||
Gross profit | 21.45%777.96M | -32.64%640.55M | ||||||||
Operating expense | 8.37%663.56M | 32.65%478.34M | 31.86%467.24M | 1.69%391.25M | -0.66%410.59M | -20.00%612.3M | 142.21%360.59M | -33.34%354.34M | -26.66%384.76M | -26.99%413.33M |
Staff costs | 4.50%312.65M | ---- | ---- | ---- | ---- | -20.11%299.18M | ---- | ---- | ---- | ---- |
Depreciation and amortization | -5.64%102.45M | ---- | ---- | ---- | ---- | -13.31%108.57M | ---- | ---- | ---- | ---- |
-Depreciation | -5.64%102.45M | ---- | ---- | ---- | ---- | -13.31%108.57M | ---- | ---- | ---- | ---- |
Other operating expenses | 18.80%299.48M | 30.25%494.14M | 30.03%486.07M | 1.79%409.01M | -0.28%429.39M | -18.62%252.08M | 128.01%379.38M | -31.55%373.82M | -25.40%401.83M | -25.25%430.58M |
Total other operating income | 7.31%51.01M | -15.90%15.8M | -3.32%18.83M | 3.97%17.76M | 9.05%18.8M | 7.71%47.54M | 3,170.59%18.79M | 33.54%19.48M | 21.65%17.08M | 74.25%17.24M |
Operating profit | 304.95%114.4M | 0.00%39.56M | -18.28%40.16M | 1,286.90%38.65M | 320.33%41.04M | -84.77%28.25M | 233.94%39.56M | 69.77%49.14M | -95.73%2.79M | -115.41%-18.63M |
Net non-operating interest income (expenses) | 3.12%42.92M | -10.00%-814K | -130.17%-412K | 68.87%-80K | 87.05%-58K | 43.45%41.62M | -102.30%-740K | 84.35%-179K | 73.37%-257K | 56.29%-448K |
Non-operating interest income | 4.32%44.89M | ---- | ---- | ---- | ---- | 29.35%43.03M | ---- | ---- | ---- | ---- |
Non-operating interest expense | 39.52%1.97M | 10.00%814K | 130.17%412K | -68.87%80K | -87.05%58K | -66.81%1.41M | -33.93%740K | -84.35%179K | -73.37%257K | -56.29%448K |
Net investment income | ||||||||||
Gain(Loss) on financial instruments designated as cash flow hedges | ||||||||||
Gain(Loss) on derecognition of available-for-sale financial assets | ||||||||||
Income from associates and other participating interests | ||||||||||
Special income (charges) | 100.01%2K | 0 | -3,353.27%-35.33M | -35.38M | ||||||
Less:Impairment of capital assets | --0 | --0 | ---- | ---- | ---- | --35.38M | --35.38M | ---- | ---- | ---- |
Less:Write off | 96.49%-2K | ---- | ---- | ---- | ---- | -105.57%-57K | ---- | ---- | ---- | ---- |
Other non-operating income (expenses) | ||||||||||
Income before tax | 355.45%157.32M | 1,028.28%38.75M | -18.82%39.74M | 1,424.62%38.57M | 314.85%40.98M | -83.82%34.54M | 116.25%3.43M | 76.11%48.96M | -96.07%2.53M | -115.92%-19.07M |
Income tax | 100.50%36.54M | 474.10%10.55M | 35.26%9.69M | 23.93%6.43M | 98.53%8.94M | -66.44%18.23M | -55.90%1.84M | 127.04%7.16M | -70.87%5.19M | -84.58%4.5M |
Net income | 640.24%120.78M | 1,666.48%28.19M | -28.09%30.06M | 1,310.32%32.15M | 235.93%32.05M | -89.75%16.32M | 161.86%1.6M | 69.59%41.79M | -105.71%-2.66M | -126.01%-23.58M |
Net income continuous operations | 640.24%120.78M | 1,666.48%28.19M | -28.09%30.06M | 1,310.32%32.15M | 235.93%32.05M | -89.75%16.32M | 161.86%1.6M | 69.59%41.79M | -105.71%-2.66M | -126.01%-23.58M |
Noncontrolling interests | -18.03%2.44M | -37.72%492K | -25.09%618K | 25.39%805K | -12.96%591K | 40.72%2.98M | 347.65%790K | -40.39%825K | 27.63%642K | 23.68%679K |
Net income attributable to the company | 787.27%118.34M | 3,336.85%27.7M | -28.15%29.44M | 1,050.30%31.34M | 229.69%31.45M | -91.51%13.34M | 135.65%806K | 76.13%40.97M | -107.17%-3.3M | -126.92%-24.25M |
Preferred stock dividends | ||||||||||
Other under preferred stock dividend | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net income attributable to common stockholders | 787.27%118.34M | 3,336.85%27.7M | -28.15%29.44M | 1,050.30%31.34M | 229.69%31.45M | -91.51%13.34M | 135.65%806K | 76.13%40.97M | -107.17%-3.3M | -126.92%-24.25M |
Gross dividend payment | ||||||||||
Basic earnings per share | 792.31%0.0464 | 3,533.33%0.0109 | -28.57%0.0115 | 1,046.15%0.0123 | 229.47%0.0123 | -91.56%0.0052 | 133.33%0.0003 | 76.92%0.0161 | -107.22%-0.0013 | -126.91%-0.0095 |
Diluted earnings per share | 792.31%0.0464 | 3,533.33%0.0109 | -28.57%0.0115 | 1,046.15%0.0123 | 229.47%0.0123 | -91.56%0.0052 | 133.33%0.0003 | 76.92%0.0161 | -107.22%-0.0013 | -126.91%-0.0095 |
Dividend per share | 140.00%0.06 | 0.02 | 0 | 0.02 | -20.00%0.02 | -79.17%0.025 | 0 | 0 | 0 | -79.17%0.025 |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.