Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Moody's
MCO
5
Apple
AAPL
(FY)Dec 31, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 10.35%394.2M | -43.61%350.22M | -52.52%334.07M | -50.14%357.22M | -50.14%357.22M | -36.45%479.96M | -29.66%621.02M | -30.18%703.54M | -31.27%716.41M | -31.27%716.41M |
-Cash and cash equivalents | 10.35%394.2M | -43.61%350.22M | -52.52%334.07M | -50.14%357.22M | -50.14%357.22M | -36.45%479.96M | -29.66%621.02M | -30.18%703.54M | -31.27%716.41M | -31.27%716.41M |
Receivables | 4.41%231.93M | 10.53%181.96M | 3.41%179.3M | 46.83%222.15M | 46.83%222.15M | 43.06%194.5M | 41.27%164.63M | 36.63%173.39M | -8.96%151.29M | -8.96%151.29M |
-Accounts receivable | 4.41%231.93M | 10.53%181.96M | 3.41%179.3M | 46.83%222.15M | 46.83%222.15M | 43.06%194.5M | 41.27%164.63M | 36.63%173.39M | -8.96%151.29M | -8.96%151.29M |
-Gross accounts receivable | 4.41%231.93M | 10.53%181.96M | 3.41%179.3M | 46.83%222.15M | 46.83%222.15M | 43.06%194.5M | 41.27%164.63M | 36.63%173.39M | -8.96%151.29M | -8.96%151.29M |
Inventory | -7.78%31.05M | 10.41%34.59M | 16.08%35.64M | 20.38%33.67M | 20.38%33.67M | 14.08%36.7M | -3.77%31.33M | 1.55%30.7M | 11.76%27.97M | 11.76%27.97M |
Prepaid assets | 259.30%50.28M | ---- | ---- | -40.45%13.99M | -40.45%13.99M | ---- | ---- | ---- | 22.47%23.5M | 22.47%23.5M |
Tax assets-Current | --0 | ---- | ---- | -67.01%2.22M | -67.01%2.22M | ---- | ---- | ---- | --6.72M | --6.72M |
Other current assets | -95.72%716K | -32.37%57.46M | 220.13%68.98M | 18,294.57%16.74M | 18,294.57%16.74M | -17.45%80.13M | -22.61%84.96M | 3.17%21.55M | -135.38%-92K | -135.38%-92K |
Total current assets | 9.63%708.18M | -30.79%624.23M | -33.49%617.99M | -30.22%645.99M | -30.22%645.99M | -22.45%791.28M | -21.00%901.94M | -21.64%929.18M | -26.11%925.8M | -26.11%925.8M |
Non current assets | ||||||||||
Net PPE | 8.72%32.07M | 53.61%13.57M | 31.11%11.19M | 17.84%29.49M | 17.84%29.49M | 43.35%11.85M | -2.54%8.83M | -13.18%8.53M | -11.29%25.03M | -11.29%25.03M |
-Gross PP&E | 13.61%59.51M | ---- | ---- | 16.23%52.38M | 16.23%52.38M | ---- | ---- | ---- | -2.88%45.07M | -2.88%45.07M |
-Accumulated depreciation | -19.91%-27.45M | ---- | ---- | -14.22%-22.89M | -14.22%-22.89M | ---- | ---- | ---- | -10.15%-20.04M | -10.15%-20.04M |
Prepaid assets-non current | --148K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --148K | --148K |
Total investment | --0 | ---- | ---- | 76.62%30M | 76.62%30M | ---- | ---- | ---- | --16.99M | --16.99M |
-Financial asset investment | --0 | ---- | ---- | 76.62%30M | 76.62%30M | ---- | ---- | ---- | --16.99M | --16.99M |
-Including:Available-for-sale securities | ---- | ---- | ---- | 76.62%30M | 76.62%30M | ---- | ---- | ---- | --16.99M | --16.99M |
Goodwill and other intangible assets | 137.97%751.94M | 104.99%292.14M | 101.83%303.09M | 99.19%315.99M | 99.19%315.99M | 150.99%243.57M | 137.68%142.51M | 131.85%150.17M | 120.98%158.64M | 120.98%158.64M |
-Goodwill | 1,088.74%510.53M | ---- | ---- | 68.32%42.95M | 68.32%42.95M | ---- | ---- | ---- | -31.58%25.52M | -31.58%25.52M |
-Other intangible assets | -11.59%241.41M | 104.99%292.14M | 101.83%303.09M | 105.11%273.04M | 105.11%273.04M | --243.57M | --142.51M | --150.17M | 285.90%133.12M | 285.90%133.12M |
Deferred tax assets-non current | --66.66M | ---- | ---- | --0 | --0 | ---- | ---- | ---- | -32.76%3.31M | -32.76%3.31M |
Other non current assets | ---- | 123.72%47.76M | 25.83%47.76M | ---- | ---- | 132.18%49.61M | -3.96%21.35M | 89.97%37.95M | ---- | ---- |
Total non current assets | 126.59%850.81M | 104.68%353.46M | 84.09%362.04M | 83.96%375.48M | 83.96%375.48M | 140.80%305.02M | 89.25%172.69M | 107.93%196.66M | 94.53%204.11M | 94.53%204.11M |
Total assets | 52.62%1.56B | -9.02%977.69M | -12.95%980.03M | -9.60%1.02B | -9.60%1.02B | -4.43%1.1B | -12.84%1.07B | -12.06%1.13B | -16.79%1.13B | -16.79%1.13B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 147.77%290.13M | -0.86%107.73M | 32.44%132.8M | 11.83%117.09M | 11.83%117.09M | 34.92%142M | 0.85%108.67M | -9.06%100.27M | -6.82%104.71M | -6.82%104.71M |
-Current debt and capital lease obligation | 147.77%290.13M | -0.86%107.73M | 32.44%132.8M | 11.83%117.09M | 11.83%117.09M | 34.92%142M | 0.85%108.67M | -9.06%100.27M | -6.82%104.71M | -6.82%104.71M |
-Including:Current debt | 148.00%290M | -0.86%107.73M | 32.44%132.8M | 12.89%116.93M | 12.89%116.93M | 34.92%142M | 0.85%108.67M | -9.06%100.27M | -6.78%103.58M | -6.78%103.58M |
-Including:Current capital Lease obligation | -23.13%123K | ---- | ---- | -85.80%160K | -85.80%160K | ---- | ---- | ---- | -10.56%1.13M | -10.56%1.13M |
Payables | 76.89%235.79M | 23.41%52.66M | 27.05%35.38M | 37.50%133.3M | 37.50%133.3M | 57.53%31.89M | 74.67%42.67M | 7.26%27.85M | -27.13%96.94M | -27.13%96.94M |
-accounts payable | 30.92%48.55M | 41.19%44.36M | 27.55%35.38M | 51.62%37.08M | 51.62%37.08M | 57.53%31.89M | 52.32%31.42M | 15.41%27.74M | -12.29%24.46M | -12.29%24.46M |
-Total tax payable | --40.86M | -26.24%8.3M | ---- | --0 | --0 | ---- | 195.90%11.25M | -94.25%111K | ---- | ---- |
-Other payable | 52.13%146.38M | ---- | ---- | 32.74%96.22M | 32.74%96.22M | ---- | ---- | ---- | 37.62%72.49M | 37.62%72.49M |
Accrued and deferred income | 1,322.41%79.09M | ---- | ---- | 56.75%5.56M | 56.75%5.56M | ---- | ---- | ---- | -2.61%3.55M | -2.61%3.55M |
Other current liabilities | 13,402.28%47.39M | 42.70%114.19M | 7.66%106.75M | -91.52%351K | -91.52%351K | 49.92%98.73M | 1.00%80.02M | 21.94%99.15M | -84.67%4.14M | -84.67%4.14M |
Current liabilities | 154.54%652.4M | 18.68%274.58M | 20.97%274.92M | 22.44%256.31M | 22.44%256.31M | 42.47%272.62M | 9.44%231.36M | 4.48%227.27M | -24.16%209.33M | -24.16%209.33M |
Non current liabilities | ||||||||||
Non current financial liabilities | 369.24%194.83M | --0 | --0 | -61.54%41.52M | -61.54%41.52M | -67.13%40.93M | -72.64%40.93M | -57.41%74.4M | -46.93%107.95M | -46.93%107.95M |
-Long term debt and capital lease obligation | 369.24%194.83M | --0 | --0 | -61.54%41.52M | -61.54%41.52M | -67.13%40.93M | -72.64%40.93M | -57.41%74.4M | -46.93%107.95M | -46.93%107.95M |
-Including:Long term debt | 375.05%194.44M | --0 | --0 | -62.05%40.93M | -62.05%40.93M | -67.13%40.93M | -72.64%40.93M | -57.41%74.4M | -46.66%107.86M | -46.66%107.86M |
-Including:Long term capital lease obligation | -33.33%394K | ---- | ---- | 595.29%591K | 595.29%591K | ---- | ---- | ---- | -92.99%85K | -92.99%85K |
Long term provisions | 0.18%7.18M | 0.63%7.17M | 0.92%7.17M | 1.17%7.16M | 1.17%7.16M | 1.29%7.15M | 1.29%7.13M | 1.28%7.1M | 1.30%7.08M | 1.30%7.08M |
Non current deferred liabilities | --0 | ---- | ---- | --10.09M | --10.09M | ---- | ---- | ---- | --0 | --0 |
Other non current liabilities | -33.33%2K | 281,450.00%5.63M | 611,300.00%6.11M | --3K | --3K | 71.88%593K | -99.67%2K | -99.89%1K | ---- | ---- |
Total non current liabilities | 243.71%202.01M | -73.36%12.8M | -83.70%13.28M | -48.91%58.77M | -48.91%58.77M | -63.11%48.67M | -69.44%48.06M | -55.36%81.5M | -45.33%115.03M | -45.33%115.03M |
Total liabilities | 171.17%854.41M | 2.85%287.38M | -6.66%288.2M | -2.86%315.08M | -2.86%315.08M | -0.62%321.29M | -24.20%279.42M | -22.83%308.77M | -33.32%324.36M | -33.32%324.36M |
Shareholders'equity | ||||||||||
Share capital | 0.00%285.03M | 0.00%285.03M | 0.00%285.03M | 0.00%285.03M | 0.00%285.03M | 0.00%285.03M | 0.00%285.03M | 0.23%285.03M | 1.05%285.03M | 1.05%285.03M |
-common stock | 0.00%285.03M | 0.00%285.03M | 0.00%285.03M | 0.00%285.03M | 0.00%285.03M | 0.00%285.03M | 0.00%285.03M | 0.23%285.03M | 1.05%285.03M | 1.05%285.03M |
Additional paid-in capital | -2.26%406.21M | 0.00%415.63M | 0.00%415.63M | 0.00%415.63M | 0.00%415.63M | 0.00%415.63M | 0.00%415.63M | 0.16%415.63M | 0.71%415.63M | 0.71%415.63M |
Retained earnings | 17.59%114.87M | -33.88%123.32M | -46.82%111.51M | -50.65%97.69M | -50.65%97.69M | -7.41%166.31M | 8.75%186.52M | 15.96%209.7M | 11.99%197.93M | 11.99%197.93M |
Less: Treasury stock | 10.41%101.53M | 45.36%133.67M | 30.86%120.34M | 0.00%91.96M | 0.00%91.96M | 62.82%91.96M | 1,074.72%91.96M | --91.96M | --91.96M | --91.96M |
Other reserves | ---- | ---- | ---- | ---- | ---- | --0 | --0 | ---1.32M | ---1.08M | ---1.08M |
Total stockholders'equity | -0.26%704.58M | -13.19%690.31M | -15.33%691.83M | -12.31%706.39M | -12.31%706.39M | -5.92%775.01M | -8.00%795.22M | -7.17%817.08M | -7.57%805.55M | -7.57%805.55M |
Total equity | -0.26%704.58M | -13.19%690.31M | -15.33%691.83M | -12.31%706.39M | -12.31%706.39M | -5.92%775.01M | -8.00%795.22M | -7.17%817.08M | -7.57%805.55M | -7.57%805.55M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |