Metaplanet
3350
Mitsui O.S.K. Lines
9104
Oriental Land
4661
4
Toyota Motor
7203
5
Tokyo Metro
9023
(Q2)Feb 28, 2025 | (FY)Aug 31, 2024 | (Q4)Aug 31, 2024 | (Q3)May 31, 2024 | (Q2)Feb 29, 2024 | (Q1)Nov 30, 2023 | (FY)Aug 31, 2023 | (Q4)Aug 31, 2023 | (Q3)May 31, 2023 | (Q2)Feb 28, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 84.21%20.58B | 73.55%24.46B | 73.55%24.46B | 107.05%15.94B | 8.47%11.17B | -4.92%10.99B | -25.57%14.09B | -25.57%14.09B | -57.09%7.7B | -41.40%10.3B |
-Cash and cash equivalents | 84.21%20.58B | 73.55%24.46B | 73.55%24.46B | 107.05%15.94B | 8.47%11.17B | -4.92%10.99B | -25.57%14.09B | -25.57%14.09B | -57.09%7.7B | -41.40%10.3B |
Receivables | -0.20%13.09B | -2.32%13.21B | -2.32%13.21B | 7.26%14.18B | 5.00%13.12B | -0.81%13.52B | -9.45%13.53B | -9.45%13.53B | -17.31%13.22B | -23.33%12.49B |
-Accounts receivable | 2.88%11.32B | -1.18%10.89B | -1.18%10.89B | 5.77%11.64B | 4.31%11B | -1.38%11.74B | -14.85%11.02B | -14.85%11.02B | -22.46%11B | -27.00%10.55B |
-Gross accounts receivable | 2.88%11.32B | -1.18%10.89B | -1.18%10.89B | 5.77%11.64B | 4.31%11B | -1.38%11.74B | -14.85%11.02B | -14.85%11.02B | -22.46%11B | -27.00%10.55B |
-Other receivables | -16.21%1.77B | -7.32%2.33B | -7.32%2.33B | 14.67%2.54B | 8.74%2.12B | 3.06%1.78B | 25.41%2.51B | 25.41%2.51B | 23.33%2.22B | 5.42%1.95B |
Inventory | -1.12%40.09B | -7.76%35.62B | -7.76%35.62B | -8.27%40.16B | -3.95%40.54B | -2.50%42.24B | 0.65%38.62B | 0.65%38.62B | 10.06%43.78B | 10.23%42.2B |
Prepaid assets | 3.57%2B | 13.85%2.85B | 13.85%2.85B | -0.67%1.94B | -0.36%1.93B | -0.40%1.99B | 2.13%2.5B | 2.13%2.5B | 5.56%1.95B | 8.14%1.94B |
Other current assets | 81.24%3.03B | 42.72%1.54B | 42.72%1.54B | 19.78%1.84B | 25.30%1.67B | 28.97%1.66B | 63.98%1.08B | 63.98%1.08B | 44.53%1.53B | 50.79%1.34B |
Total current assets | 15.14%78.79B | 11.26%77.68B | 11.26%77.68B | 8.61%74.05B | 0.24%68.43B | -1.95%70.39B | -7.34%69.82B | -7.34%69.82B | -11.01%68.18B | -8.78%68.27B |
Non current assets | ||||||||||
Net PPE | -2.49%17B | -5.77%16.3B | -5.77%16.3B | -3.73%17.15B | -2.31%17.43B | -3.01%17.48B | -4.62%17.29B | -4.62%17.29B | -1.51%17.81B | 0.36%17.84B |
-Gross PP&E | -2.49%17B | -1.45%59.56B | -1.45%59.56B | -3.73%17.15B | -2.31%17.43B | -3.01%17.48B | -0.01%60.44B | -0.01%60.44B | -1.51%17.81B | 0.35%17.84B |
-Accumulated depreciation | ---- | -0.28%-43.26B | -0.28%-43.26B | ---- | ---- | ---- | -1.96%-43.14B | -1.96%-43.14B | ---- | ---- |
Prepaid assets-non current | -5.92%11.28B | -3.86%1.77B | -3.86%1.77B | -4.24%11.7B | -2.10%11.99B | -2.32%12.08B | -4.32%1.84B | -4.32%1.84B | -2.89%12.22B | -3.62%12.25B |
Total investment | ---- | -6.22%9.7B | -6.22%9.7B | ---- | ---- | ---- | -2.33%10.35B | -2.33%10.35B | ---- | ---- |
-Financial asset investment | ---- | -6.22%9.7B | -6.22%9.7B | ---- | ---- | ---- | -2.33%10.35B | -2.33%10.35B | ---- | ---- |
-Including:Available-for-sale securities | ---- | -6.22%9.7B | -6.22%9.7B | ---- | ---- | ---- | -2.33%10.35B | -2.33%10.35B | ---- | ---- |
Goodwill and other intangible assets | -24.76%872M | -26.80%833M | -26.80%833M | -1.89%1.15B | 7.81%1.16B | 7.86%1.17B | 3.93%1.14B | 3.93%1.14B | 6.09%1.17B | -0.74%1.08B |
-Other intangible assets | -24.76%872M | -26.80%833M | -26.80%833M | -1.89%1.15B | 7.81%1.16B | 7.86%1.17B | 3.93%1.14B | 3.93%1.14B | 6.09%1.17B | -0.74%1.08B |
Defined pension benefit | 1.83%3B | 4.41%2.99B | 4.41%2.99B | 5.84%2.97B | 7.01%2.95B | 7.56%2.9B | 8.09%2.86B | 8.09%2.86B | 8.38%2.81B | 8.69%2.75B |
Deferred tax assets-non current | -16.33%4.55B | -9.80%5.31B | -9.80%5.31B | -20.53%5.12B | -15.73%5.44B | -19.60%5.89B | -19.93%5.89B | -19.93%5.89B | -11.53%6.44B | -11.28%6.45B |
Other non current assets | 50.00%84M | 46.55%85M | 46.55%85M | -6.78%55M | -6.67%56M | -6.56%57M | -6.45%58M | -6.45%58M | -4.84%59M | -4.76%60M |
Total non current assets | -5.73%36.78B | -6.19%36.98B | -6.19%36.98B | -5.84%38.13B | -3.49%39.02B | -4.77%39.57B | -5.69%39.42B | -5.69%39.42B | -2.87%40.5B | -2.43%40.43B |
Total assets | 7.56%115.58B | 4.96%114.66B | 4.96%114.66B | 3.23%112.19B | -1.15%107.45B | -2.98%109.96B | -6.75%109.24B | -6.75%109.24B | -8.14%108.68B | -6.51%108.7B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -14.10%3.48B | -9.19%3.68B | -9.19%3.68B | -4.76%3.94B | -6.01%4.05B | -5.39%4.08B | -8.13%4.06B | -8.13%4.06B | -8.83%4.14B | -7.63%4.31B |
-Current debt and capital lease obligation | -14.10%3.48B | -9.19%3.68B | -9.19%3.68B | -4.76%3.94B | -6.01%4.05B | -5.39%4.08B | -8.13%4.06B | -8.13%4.06B | -8.83%4.14B | -7.63%4.31B |
-Including:Current debt | -13.74%3.41B | -9.12%3.6B | -9.12%3.6B | -4.70%3.85B | -6.13%3.95B | -5.58%3.98B | -8.40%3.96B | -8.40%3.96B | -9.11%4.04B | -7.88%4.21B |
-Including:Current capital Lease obligation | -28.87%69M | -12.00%88M | -12.00%88M | -7.07%92M | -1.02%97M | 3.09%100M | 4.17%100M | 4.17%100M | 4.21%99M | 4.26%98M |
Payables | 3.14%17.75B | 9.05%20.22B | 9.05%20.22B | 9.88%20.07B | -2.84%17.21B | -6.00%20.45B | -18.84%18.54B | -18.84%18.54B | -19.68%18.26B | -19.83%17.71B |
-accounts payable | 1.13%11.98B | 1.63%13.13B | 1.63%13.13B | 8.26%14.87B | -6.61%11.84B | -6.56%15.24B | -23.21%12.92B | -23.21%12.92B | -22.07%13.74B | -24.53%12.68B |
-Total tax payable | 34.69%761M | 129.52%902M | 129.52%902M | 194.83%513M | 9.71%565M | 7.77%222M | -44.18%393M | -44.18%393M | -51.26%174M | -32.15%515M |
-Other payable | 4.37%5.01B | 18.33%6.19B | 18.33%6.19B | 7.61%4.68B | 6.31%4.8B | -4.79%4.98B | -1.69%5.23B | -1.69%5.23B | -8.42%4.35B | -0.35%4.52B |
Current provisions | -59.52%117M | 62.14%167M | 62.14%167M | 97.12%274M | 122.31%289M | 16.77%369M | -59.77%103M | -59.77%103M | -44.40%139M | 145.28%130M |
Pension and other retirement benefit plans | 28.99%1.5B | 28.41%1.58B | 28.41%1.58B | 10.61%2.02B | 4.04%1.16B | -1.45%1.9B | 0.24%1.23B | 0.24%1.23B | -1.40%1.83B | -2.19%1.11B |
Accrued and deferred income | ---- | 4.37%6.4B | 4.37%6.4B | ---- | ---- | ---- | -10.58%6.14B | -10.58%6.14B | ---- | ---- |
Other current liabilities | 12.80%9.84B | 43.22%4.39B | 43.22%4.39B | 14.85%9.66B | -4.28%8.73B | -5.54%8.52B | -11.41%3.07B | -11.41%3.07B | -23.80%8.41B | -10.41%9.12B |
Current liabilities | 3.98%32.68B | 10.00%36.45B | 10.00%36.45B | 9.72%35.96B | -2.93%31.43B | -5.39%35.32B | -15.19%33.14B | -15.19%33.14B | -18.90%32.78B | -15.07%32.38B |
Non current liabilities | ||||||||||
Non current financial liabilities | 110.21%7.16B | 0.41%3.72B | 0.41%3.72B | -41.41%2.43B | -33.27%3.41B | -43.20%3.48B | -49.00%3.7B | -49.00%3.7B | -49.95%4.15B | -45.77%5.11B |
-Long term debt and capital lease obligation | 110.21%7.16B | 0.41%3.72B | 0.41%3.72B | -41.41%2.43B | -33.27%3.41B | -43.20%3.48B | -49.00%3.7B | -49.00%3.7B | -49.95%4.15B | -45.77%5.11B |
-Including:Long term debt | 116.59%7.1B | 2.92%3.63B | 2.92%3.63B | -41.14%2.33B | -32.81%3.28B | -43.33%3.34B | -49.48%3.53B | -49.48%3.53B | -50.56%3.95B | -46.30%4.88B |
-Including:Long term capital lease obligation | -54.33%58M | -50.87%85M | -50.87%85M | -46.73%106M | -43.30%127M | -40.16%149M | -36.86%173M | -36.86%173M | -33.44%199M | -30.65%224M |
Long term provisions | -5.70%3.89B | -11.79%3.92B | -11.79%3.92B | -10.61%4.01B | -8.50%4.13B | -7.04%4.13B | -4.04%4.44B | -4.04%4.44B | -5.58%4.49B | -8.89%4.51B |
Non current accrued and deferred income | ---- | -0.84%3.17B | -0.84%3.17B | ---- | ---- | ---- | -0.53%3.2B | -0.53%3.2B | ---- | ---- |
Other non current liabilities | -2.21%4.03B | -4.24%926M | -4.24%926M | -2.87%4.06B | -2.00%4.12B | -2.16%4.12B | -6.84%967M | -6.84%967M | -0.99%4.18B | -0.68%4.21B |
Total non current liabilities | 29.43%15.08B | -4.69%11.73B | -4.69%11.73B | -18.05%10.5B | -15.67%11.65B | -20.65%11.74B | -23.74%12.31B | -23.74%12.31B | -25.76%12.82B | -25.69%13.82B |
Total liabilities | 10.86%47.76B | 6.02%48.18B | 6.02%48.18B | 1.91%46.47B | -6.74%43.08B | -9.72%47.05B | -17.69%45.45B | -17.69%45.45B | -20.95%45.6B | -18.55%46.2B |
Shareholders'equity | ||||||||||
Share capital | 0.00%25.98B | 0.00%25.98B | 0.00%25.98B | 0.00%25.98B | 0.00%25.98B | 0.00%25.98B | 0.00%25.98B | 0.00%25.98B | 0.00%25.98B | 0.00%25.98B |
-common stock | 0.00%25.98B | 0.00%25.98B | 0.00%25.98B | 0.00%25.98B | 0.00%25.98B | 0.00%25.98B | 0.00%25.98B | 0.00%25.98B | 0.00%25.98B | 0.00%25.98B |
Additional paid-in capital | -0.09%15.87B | -0.06%15.88B | -0.06%15.88B | -0.06%15.88B | -0.06%15.88B | -0.14%15.89B | -0.15%15.89B | -0.15%15.89B | -0.15%15.89B | -0.15%15.89B |
Retained earnings | 15.87%26.49B | 13.10%25.23B | 13.10%25.23B | 13.29%24.48B | 8.65%22.86B | 8.27%21.41B | 8.72%22.31B | 8.72%22.31B | 12.43%21.61B | 15.87%21.04B |
Less: Treasury stock | 38.57%618M | 42.13%722M | 42.13%722M | 42.91%726M | -12.20%446M | -10.25%508M | -11.19%508M | -11.19%508M | -11.19%508M | -11.19%508M |
Other equity interest | 0.96%105M | -13.14%119M | -13.14%119M | -8.13%113M | -5.45%104M | 13.85%148M | 26.85%137M | 26.85%137M | 28.13%123M | 30.95%110M |
Total stockholders'equity | 5.35%67.81B | 4.20%66.48B | 4.20%66.48B | 4.18%65.72B | 2.99%64.37B | 2.76%62.91B | 3.00%63.8B | 3.00%63.8B | 4.05%63.08B | 4.95%62.5B |
Total equity | 5.35%67.81B | 4.20%66.48B | 4.20%66.48B | 4.18%65.72B | 2.99%64.37B | 2.76%62.91B | 3.00%63.8B | 3.00%63.8B | 4.05%63.08B | 4.95%62.5B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |