Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Occidental Petroleum
OXY
5
Louisiana-Pacific
LPX
(FY)Mar 31, 2025 | (Q3)Dec 31, 2024 | (Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -5.32%1T | -5.29%152.11B | 17.42%335.4B | -13.65%218.91B | 12.54%1.06T | 358.01B | -9.81%160.6B | 27.10%285.64B | 5.18%253.53B | 25.01%939.89B |
Net profit before non-cash adjustment | 9.52%933.02B | 18.03%249.49B | 20.15%255.8B | -4.71%218.95B | 0.86%851.92B | --197.87B | -1.69%211.38B | -19.32%212.9B | -4.57%229.77B | -3.90%844.68B |
Total adjustment of non-cash items | -17.94%241.68B | 12.03%44.21B | -53.30%44B | 621.72%91.87B | 5.58%294.5B | --178.42B | -14.97%39.46B | 179.50%94.23B | -125.12%-17.61B | 1,597.88%278.93B |
-Depreciation and amortization | 7.06%450.01B | 8.53%114.56B | 4.99%109.8B | 8.66%109.98B | 2.53%420.34B | --109B | 2.48%105.55B | 3.28%104.58B | 1.53%101.21B | 1.43%409.96B |
-Assets reserve and write-off | 22.20%12.24B | 12.23%4.27B | 1,025.97%3.1B | 121.83%117M | 399.97%10.01B | --7.08B | 625.86%3.8B | -122.67%-335M | 76.99%-536M | -17.70%-3.34B |
-Share of associates | -10.42%-349.3B | -15.22%-77.72B | -47.10%-119.98B | 10.79%-71.85B | 1.35%-316.33B | ---86.77B | 14.41%-67.45B | 9.33%-81.56B | 15.80%-80.55B | -10.03%-320.67B |
-Disposal profit | -137.89%-68.41B | -1,121.04%-44.81B | 62.40%-2.81B | 90.44%-3.27B | -68.78%-28.76B | --16.62B | -218.66%-3.67B | 79.41%-7.48B | -404.88%-34.24B | 91.23%-17.04B |
-Deferred income tax | -8.92%222.04B | -28.76%47.47B | 2.85%60.38B | -4.69%67.15B | -7.02%243.78B | --48B | -1.95%66.63B | -19.59%58.7B | 10.20%70.45B | -3.27%262.18B |
-Other non-cash items | 27.92%-24.9B | 100.67%436M | -131.93%-6.49B | 86.15%-10.24B | 33.78%-34.55B | --84.49B | -35.94%-65.41B | 228.92%20.33B | -757.51%-73.96B | 69.36%-52.17B |
Changes in working capital | -95.33%-173.15B | -56.91%-141.59B | 265.67%35.6B | -322.19%-91.91B | 51.75%-88.65B | ---18.29B | -8.26%-90.23B | 70.50%-21.49B | 159.25%41.36B | -27.99%-183.72B |
-Change in receivables | ---- | ---- | ---- | ---- | ---- | ---- | 74.87%-59.02B | -5,446.09%-278.48B | 52.54%-49.54B | ---- |
-Change in inventory | ---- | ---- | ---- | ---- | ---- | ---- | -9.64%-124.81B | 49.03%-37.39B | 118.76%31.64B | ---- |
-Change in payables | ---- | ---- | ---- | ---- | ---- | ---- | -64.73%93.6B | 6,359.35%294.38B | -70.83%59.26B | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | 8.74%237.95B | -4.40%56.23B | 57.79%55.12B | 7.21%87.58B | -6.44%218.81B | 43.37B | -0.96%58.82B | -32.89%34.93B | 4.97%81.69B | 16.05%233.88B |
Interest paid (cash flow from operating activities) | -7.00%-102.85B | 2.18%-21.27B | -6.18%-31.32B | -31.60%-20.35B | -66.14%-96.12B | -29.42B | -30.11%-21.74B | -141.86%-29.5B | -126.30%-15.46B | -94.10%-57.86B |
Interest received (cash flow from operating activities) | -22.58%47.84B | -75.22%7.48B | 131.16%26.17B | -31.92%8.23B | 76.39%61.79B | 8.19B | 131.61%30.19B | 60.31%11.32B | 118.83%12.08B | 77.76%35.03B |
Tax refund paid | 29.13%-187.21B | 5.52%-66.9B | 69.19%-14.55B | 26.48%-86.6B | -24.08%-264.16B | -28.33B | -6.15%-70.8B | -22.49%-47.22B | -44.48%-117.8B | -49.78%-212.89B |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | 1.96%997.28B | -18.73%127.66B | 45.32%370.82B | -2.93%207.77B | 4.27%978.11B | --351.82B | -5.99%157.07B | 9.47%255.17B | -9.32%214.04B | 17.09%938.06B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -41.24%-192.63B | -29.32%-50.15B | -5.47%-35.61B | -160.18%-58.8B | 17.70%-136.38B | ---41.24B | 1.52%-38.78B | 15.15%-33.77B | 53.07%-22.6B | -32.70%-165.72B |
Net business purchase and sale | -467.97%-130.21B | -475.66%-132.96B | 89.61%-1.16B | 13.09%-22.15B | 92.23%-22.93B | --36.86B | 70.65%-23.1B | 94.35%-11.2B | -491.73%-25.49B | -905.49%-294.89B |
Net investment product transactions | -229.74%-196.43B | -3,939.37%-140.37B | -361.71%-29.01B | -625.96%-15.1B | -321.94%-59.57B | ---47.73B | 76.88%-3.48B | -143.47%-6.28B | 75.66%-2.08B | -75.87%26.84B |
Advance cash and loans provided to other parties | ---- | ---- | ---- | ---- | ---- | ---- | -37.05%-25.9B | 42.76%-32.43B | -157.82%-25.87B | ---- |
Repayment of advance payments to other parties and cash income from loans | -76.69%3B | -81.17%5.21B | -96.77%1.36B | -107.36%-1.99B | 164.31%12.89B | ---83.8B | 11.04%27.68B | 61.77%41.98B | 76.59%27.03B | -128.86%-20.04B |
Investing cash flow | -150.62%-516.27B | -400.60%-318.26B | -54.49%-64.43B | -100.07%-98.04B | 54.61%-205.99B | ---51.71B | 51.20%-63.58B | 83.39%-41.7B | 12.07%-49B | -1,274.54%-453.81B |
Financing cash flow | ||||||||||
Net issuance payments of debt | 17.71%219.17B | 332.40%459.4B | -228.13%-135.96B | 292.20%61.4B | 1,230.10%186.2B | ---41.82B | 20.72%106.25B | 343.83%106.11B | -55.23%15.66B | 95.28%-16.48B |
Net common stock issuance | -53.73%-153.86B | -181.83%-98.84B | -75.81%-43.99B | -35.71%-19M | -66.30%-100.08B | ---39.98B | -35.81%-35.07B | -277,888.89%-25.02B | 99.19%-14M | -0.24%-60.18B |
Increase or decrease of lease financing | -3.06%-260.32B | 0.98%-64.52B | -2.00%-62.41B | 0.06%-63.87B | 3.33%-252.58B | ---62.33B | -0.37%-65.16B | 6.96%-61.18B | 2.23%-63.9B | 2.14%-261.27B |
Cash dividends paid | -14.71%-258.61B | -23.41%-143.39B | --0 | -5.45%-115.22B | -19.69%-225.46B | --0 | -21.47%-116.19B | --0 | -17.85%-109.27B | -39.17%-188.37B |
Cash dividends for minorities | ---- | ---- | ---- | ---- | ---- | ---- | 37.79%-4.47B | -172.99%-3.05B | 35.15%-11.29B | ---- |
Net other fund-raising expenses | 82.56%-71.38B | -3,258.40%-7.99B | 83.13%-41.72B | -882.82%-10.21B | -1,660.89%-409.25B | ---163B | 96.83%-238M | -375.56%-247.32B | 109.95%1.3B | 286.04%26.22B |
Financing cash flow | 34.47%-525B | 225.92%144.66B | -23.26%-284.07B | 23.64%-127.91B | -60.21%-801.17B | ---288.32B | -1.59%-114.88B | -1,015.82%-230.46B | -7.83%-167.51B | 40.94%-500.08B |
Net cash flow | ||||||||||
Beginning cash position | -0.92%600.44B | -1.46%597.72B | -3.37%596.85B | -0.92%600.44B | -0.93%606B | --578.14B | -2.55%606.59B | -5.48%617.64B | -0.93%606B | 12.45%611.72B |
Current changes in cash | -51.37%-43.99B | -114.83%-45.95B | 231.32%22.32B | -636.71%-18.18B | -83.59%-29.06B | --11.79B | 71.96%-21.39B | 56.01%-16.99B | -109.89%-2.47B | -129.21%-15.83B |
Effect of exchange rate changes | -129.26%-6.88B | 255.41%10.98B | -461.14%-21.45B | 3.48%14.6B | 132.24%23.49B | --10.51B | 52.44%-7.06B | -22.59%5.94B | -15.80%14.11B | -66.59%10.12B |
End cash Position | -8.47%549.57B | -2.66%562.75B | -1.46%597.72B | -3.37%596.85B | -0.92%600.44B | --600.44B | 8.81%578.14B | -2.55%606.59B | -5.48%617.64B | -0.93%606B |
Free cash flow | -4.41%804.64B | -30.65%77.51B | 57.85%335.21B | -2.39%148.97B | 8.98%841.72B | --364.99B | -8.25%111.77B | 10.57%212.35B | -16.86%152.62B | 19.92%772.34B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |