Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Jefferies Financial
JEF
5
Bank of America
BAC
(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 20.07%-62.55B | -130.14%-78.26B | -3.90%259.62B | 9,395.43%270.15B | 103.28%2.85B | -144.70%-86.74B | 52.20%-35.45B | -75.80%-74.16B | -150.04%-42.19B | -4.04%84.31B |
Net profit before non-cash adjustment | -0.79%8.36B | 3.88%8.43B | 117.68%8.12B | -45.39%3.73B | -20.08%6.83B | -30.84%8.54B | 27.79%12.35B | -31.52%9.66B | 40.18%14.11B | 18.32%10.07B |
Total adjustment of non-cash items | 7.81%-30.81B | -37.14%-33.42B | -6.57%-24.37B | -6.84%-22.87B | 16.97%-21.4B | -0.14%-25.78B | 8.01%-25.74B | 5.83%-27.98B | 5.48%-29.71B | -13.49%-31.43B |
-Depreciation and amortization | 6.03%3.17B | -0.53%2.99B | 2.28%3B | -1.04%2.94B | 6.50%2.97B | 3.68%2.79B | -0.37%2.69B | 5.72%2.7B | 13.58%2.55B | 65.03%2.25B |
-Assets reserve and write-off | 400.00%20M | -97.16%4M | 571.43%141M | 250.00%21M | -81.25%6M | --32M | ---- | ---- | 8,933.33%271M | -70.00%3M |
-Other restructuring costs | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -681.07%-4.37B | 50.18%-560M |
-Disposal profit | -124.88%-307M | 14.05%1.23B | 415.24%1.08B | -79.77%210M | 210.78%1.04B | 119.05%334M | -218.15%-1.75B | 15.62%-551M | -633.71%-653M | -345.00%-89M |
-Net exchange gains and losses | -32.06%1.41B | 133.30%2.07B | 1,577.36%889M | 104.91%53M | 30.74%-1.08B | -154.99%-1.56B | -1,191.07%-611M | -89.13%56M | 119.13%515M | -374.78%-2.69B |
-Other non-cash items | 11.63%-35.1B | -34.72%-39.72B | -13.02%-29.48B | -7.20%-26.09B | 11.10%-24.33B | -5.01%-27.37B | 13.65%-26.06B | -7.71%-30.18B | 7.64%-28.02B | -12.96%-30.34B |
Changes in working capital | 24.71%-40.1B | -119.31%-53.27B | -4.64%275.87B | 1,560.63%289.28B | 125.06%17.42B | -215.13%-69.5B | 60.51%-22.06B | -110.06%-55.85B | -125.16%-26.59B | -1.28%105.67B |
-Change in receivables | -138.71%-3.27B | -185.51%-1.37B | -11.74%1.6B | 166.42%1.81B | -223.96%-2.73B | -1,054.79%-843M | 84.85%-73M | 32.02%-482M | -337.92%-709M | --298M |
-Change in loans | 36.75%-138.08B | -251.29%-218.3B | 190.30%144.29B | 222.26%49.7B | 71.72%-40.66B | -147.08%-143.77B | 6.29%-58.19B | 27.89%-62.09B | -330.14%-86.12B | -522.90%-20.02B |
-Change in financial assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 200.00%10M |
-Provision for loans, leases and other losses | 18.37%-1.73B | -349.68%-2.12B | -117.25%-471M | 703.24%2.73B | 296.53%340M | 91.71%-173M | -37.21%-2.09B | -330.45%-1.52B | 92.42%660M | 188.86%343M |
-Change in deposits by banks and customers | -20.03%107.55B | 13.10%134.5B | -49.31%118.91B | 297.05%234.59B | -23.77%59.08B | 10.59%77.51B | 479.33%70.09B | -82.95%12.1B | -32.39%70.96B | 2.23%104.96B |
-Change in financial liabilities | -124.80%-9.13B | 3,467.34%36.81B | ---1.09B | ---- | ---- | ---- | ---- | ---- | -146.42%-9.5B | --20.46B |
-Changes in other current assets | 266.98%4.56B | -121.41%-2.73B | 2,204.52%12.74B | -56.35%553M | 159.32%1.27B | 93.24%-2.14B | -693.45%-31.6B | -106.11%-3.98B | -623.60%-1.93B | -233.75%-267M |
-Changes in other current liabilities | 86.27%-7M | 54.46%-51M | -2.75%-112M | -193.97%-109M | 227.47%116M | 54.50%-91M | -248.15%-200M | 200.00%135M | 139.82%45M | -204.63%-113M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | ||||||||||
Interest received (cash flow from operating activities) | ||||||||||
Tax refund paid | 1.99%-1.78B | 2.32%-1.81B | 26.50%-1.86B | -17.06%-2.53B | 37.42%-2.16B | -156.47%-3.45B | 60.46%-1.34B | 10.81%-3.4B | -75.22%-3.81B | 37.08%-2.18B |
Other operating cash inflow (outflow) | -2.65%27.07B | -1.94%27.8B | 2.15%28.35B | -8.80%27.75B | 5.30%30.43B | 1.74%28.9B | 0.62%28.41B | -4.75%28.23B | 3.02%29.64B | 1.87%28.77B |
Operating cash flow | 28.71%-37.26B | -118.27%-52.27B | -3.13%286.12B | 849.15%295.37B | 150.78%31.12B | -630.99%-61.29B | 83.00%-8.38B | -201.58%-49.33B | -114.75%-16.36B | -1.54%110.9B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -305.51%-12.96B | -59.80%-3.2B | -10.50%-2B | -308.58%-1.81B | 72.02%-443M | 43.38%-1.58B | -15.73%-2.8B | -51.00%-2.42B | -120.08%-1.6B | 52.67%-727M |
Net intangibles purchase and sale | -1.77%-861M | 0.94%-846M | 45.64%-854M | 21.06%-1.57B | -0.30%-1.99B | -58.59%-1.98B | -60.38%-1.25B | 28.70%-780M | 28.68%-1.09B | -17.19%-1.53B |
Net business purchase and sale | --0 | ---1.96B | --0 | ---- | ---- | ---- | ---- | ---- | 141.79%196M | 44.89%-469M |
Net investment property transactions | -84.24%-204B | -209.04%-110.72B | 51.98%-35.83B | -616.78%-74.61B | -88.80%14.44B | 717.73%128.94B | -62.34%15.77B | -60.17%41.87B | 331.88%105.13B | 34.26%-45.34B |
Net changes in other investments | 110.00%1M | -152.63%-10M | -99.42%19M | -69.93%3.29B | 318.90%10.95B | 52.37%-5B | -900.92%-10.5B | 79.34%1.31B | 18,175.00%731M | --4M |
Investing cash flow | -86.60%-217.82B | -201.93%-116.74B | 48.24%-38.66B | -425.47%-74.7B | -80.93%22.95B | 9,758.39%120.37B | -96.95%1.22B | -61.31%39.99B | 315.06%103.37B | 33.85%-48.06B |
Financing cash flow | ||||||||||
Net issuance payments of debt | ---- | ---- | ---- | ---- | ---- | ---12B | ---- | ---- | ---8B | ---- |
Net common stock issuance | 99.90%-1M | -99.60%-1B | ---501M | --0 | -100.02%-1M | 1,188.68%5.67B | -52,000.00%-521M | 50.00%-1M | -101.26%-2M | 135.49%159M |
Increase or decrease of lease financing | 24.46%-315M | 6.29%-417M | 1.77%-445M | -3.42%-453M | -5.04%-438M | 12.94%-417M | 20.03%-479M | 11.78%-599M | 16.99%-679M | ---818M |
Cash dividends paid | -0.74%-1.5B | -15.82%-1.49B | 0.62%-1.28B | 13.82%-1.29B | 11.31%-1.5B | -26.61%-1.69B | -0.08%-1.33B | 4.17%-1.33B | -22.12%-1.39B | 0.35%-1.14B |
Cash dividends for minorities | ---- | ---- | ---- | ---- | ---- | ---- | -50.00%-6M | 0.00%-4M | 0.00%-4M | -300.00%-4M |
Net other fund-raising expenses | ---- | ---2M | ---- | ---- | ---- | 99.82%-1M | -27,500.00%-552M | 0.00%-2M | 0.00%-2M | 99.61%-2M |
Financing cash flow | 37.59%-1.81B | -30.33%-2.91B | -27.81%-2.23B | 9.96%-1.74B | 77.04%-1.94B | -191.67%-8.44B | -49.15%-2.89B | 80.76%-1.94B | -458.65%-10.08B | -118.36%-1.8B |
Net cash flow | ||||||||||
Beginning cash position | -22.32%598.1B | 46.75%769.96B | 71.60%524.69B | 20.55%305.75B | 24.96%253.63B | -4.73%202.96B | -5.03%213.04B | 52.12%224.32B | 70.90%147.47B | 136.84%86.29B |
Current changes in cash | -49.44%-256.89B | -170.10%-171.91B | 12.01%245.23B | 319.93%218.93B | 2.93%52.14B | 603.73%50.65B | 10.86%-10.06B | -114.66%-11.28B | 26.05%76.93B | 22.56%61.03B |
Effect of exchange rate changes | 56.52%72M | -8.00%46M | 733.33%50M | 185.71%6M | -141.18%-7M | 168.00%17M | -733.33%-25M | 95.83%-3M | -148.65%-72M | 169.09%148M |
Cash adjustments other than cash changes | -100.00%-2M | ---1M | ---- | ---- | ---- | ---- | 0.00%-1M | 0.00%-1M | ---1M | ---- |
End cash Position | -42.94%341.28B | -22.32%598.1B | 46.75%769.96B | 71.60%524.69B | 20.55%305.75B | 24.96%253.63B | -4.73%202.96B | -5.03%213.04B | 52.12%224.32B | 70.90%147.47B |
Free cash flow | 9.42%-51.26B | -120.02%-56.59B | -3.06%282.68B | 973.99%291.61B | 141.56%27.15B | -415.11%-65.33B | 75.98%-12.68B | -170.66%-52.79B | -118.04%-19.51B | -1.41%108.15B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |