CN Stock MarketDetailed Quotes

900913 Shanxi Guoxin Energy Corporation

Watchlist
  • 0.212
  • -0.001-0.47%
Market Closed May 9 14:56 CST
408.99MMarket Cap-8.48P/E (TTM)

Shanxi Guoxin Energy Corporation Key Stats

All
YOY yoy
Hide blank lines yoy
(Q3)Mar 31, 2025
(FY)Dec 31, 2024
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
Assets
Current assets
Money funds
-10.75%3.21B
-13.33%2.87B
-15.22%2.65B
-32.83%2.54B
-27.13%3.59B
-21.82%3.31B
-17.45%3.13B
-14.80%3.78B
3.56%4.93B
-22.04%4.24B
Notes receivable and accounts receivable
-10.12%1.94B
-20.03%1.49B
13.95%1.65B
30.99%1.86B
16.32%2.16B
14.35%1.86B
5.81%1.45B
-13.24%1.42B
-17.70%1.85B
82.39%1.63B
-Accounts receivable
-10.12%1.94B
-20.03%1.49B
13.95%1.65B
30.99%1.86B
16.32%2.16B
14.35%1.86B
5.81%1.45B
-13.24%1.42B
-17.70%1.85B
82.39%1.63B
Other receivables (including interest and dividends)
272.52%132.53M
475.35%208.76M
2.37%67.46M
-21.75%53.5M
-50.44%35.58M
-67.68%36.28M
-61.19%65.9M
-39.23%68.37M
-66.73%71.78M
-35.44%112.26M
-Dividend receivable
----
--20M
----
--10.5M
----
----
----
----
----
----
-Other receivable
----
----
----
-37.11%43M
----
-67.68%36.28M
----
-37.28%68.37M
----
-35.44%112.26M
Advance payment
-38.45%303.67M
-9.12%445.21M
-50.02%478.23M
21.69%645.08M
-48.62%493.34M
-44.70%489.9M
-14.73%956.92M
-13.60%530.1M
82.54%960.19M
-10.06%885.84M
Inventories
-12.76%270.81M
9.77%357.39M
-8.01%484.78M
-22.42%323.55M
-29.57%310.41M
-24.17%325.59M
16.56%526.97M
17.82%417.06M
14.39%440.76M
17.27%429.4M
Receivable financing
-48.74%87.25M
-48.57%71.26M
-85.84%27.88M
-97.37%5.03M
49.13%170.2M
17.72%138.56M
171.88%196.88M
91.63%191.52M
69.38%114.13M
120.73%117.7M
Non-current assets due within one year
--8.88M
--8.88M
----
----
----
----
----
----
----
----
Other current assets
255.42%534.92M
-42.12%216.34M
-68.19%157.94M
1.20%159.74M
-72.26%150.5M
-37.32%373.75M
259.93%496.46M
10.93%157.85M
56.57%542.55M
83.08%596.32M
Total current assets
-6.17%6.48B
-13.31%5.66B
-19.07%5.52B
-14.90%5.59B
-22.49%6.91B
-18.35%6.53B
-4.12%6.82B
-11.23%6.57B
4.20%8.91B
-2.75%8B
Non Current assets
Other equity investment
0.00%4.5M
0.00%4.5M
0.00%4.5M
0.00%4.5M
0.00%4.5M
0.00%4.5M
0.00%4.5M
0.00%4.5M
0.00%4.5M
0.00%4.5M
Investment real estate
-4.50%154.49M
-4.45%156.31M
-4.40%158.13M
-4.35%159.95M
-4.30%161.77M
-4.26%163.59M
-4.21%165.41M
-4.17%167.23M
-4.13%169.05M
-4.09%170.87M
Long-term equity investment
-3.72%960.8M
-0.36%1.02B
-6.83%945.89M
-6.07%984.49M
-3.35%997.93M
-3.07%1.02B
-7.78%1.02B
-6.16%1.05B
-7.82%1.03B
-6.50%1.05B
Long term receivable account
--24.77M
--24.77M
----
----
----
----
----
----
----
----
Fixed assets
----
----
----
-2.55%19.04B
----
-2.93%19.57B
----
4.94%19.54B
----
6.72%20.16B
Constru in process
----
----
----
-18.83%598.29M
----
-22.04%500.54M
----
-69.49%737.04M
----
-74.01%642.03M
Construction materials
----
----
----
-7.27%117.43M
----
-3.46%114.74M
----
-15.37%126.64M
----
-19.29%118.86M
Intangible assets
-5.90%746.11M
-2.36%758.84M
1.20%774.96M
1.14%781.71M
1.26%792.9M
-2.80%777.21M
1.17%765.79M
0.12%772.86M
2.12%783.03M
3.48%799.59M
Goodwill
-37.55%2.58M
-37.55%2.58M
0.00%4.13M
0.00%4.13M
0.00%4.13M
0.00%4.13M
0.00%4.13M
0.00%4.13M
0.00%4.13M
0.00%4.13M
Long deferred expense
-57.51%387.55K
-39.75%418.07K
29.61%647.27K
28.42%544.1K
23.18%912.2K
-50.22%693.9K
-45.40%499.42K
-46.81%423.7K
-22.90%740.54K
64.39%1.39M
Deferred tax assets
-14.00%71.35M
-14.33%71.34M
20.42%82.87M
23.01%82.97M
20.49%82.97M
11.98%83.28M
18.58%68.82M
16.21%67.45M
18.64%68.86M
28.14%74.37M
Usufruct assets
44.55%91.53M
48.22%95.29M
-9.14%59.5M
-18.64%54.58M
-6.56%63.32M
-14.60%64.29M
17.61%65.48M
16.88%67.08M
14.17%67.76M
24.27%75.28M
Other non current assets
-15.26%79.09M
-33.51%68.21M
-38.68%87.81M
-49.84%84.63M
-50.15%93.33M
-47.56%102.59M
-34.61%143.19M
-17.03%168.72M
-64.71%187.22M
-63.59%195.63M
Total non current assets
-5.34%21.01B
-5.09%21.27B
-3.36%21.67B
-3.47%21.92B
-3.30%22.19B
-3.84%22.41B
-4.30%22.43B
-3.70%22.71B
-4.71%22.95B
-3.92%23.3B
Total assets
-5.54%27.49B
-6.94%26.93B
-7.03%27.2B
-6.04%27.51B
-8.67%29.1B
-7.55%28.94B
-4.26%29.25B
-5.50%29.28B
-2.38%31.86B
-3.62%31.31B
Liabilities
Current liabilities
Short term loan
-48.36%1.71B
-55.52%1.31B
-52.42%1.97B
-27.64%3.24B
-44.04%3.32B
-59.73%2.93B
-47.31%4.14B
-40.25%4.48B
-22.55%5.93B
-0.15%7.29B
Notes payable and accounts payable
-1.66%1.99B
-12.11%1.78B
47.14%1.7B
10.58%1.64B
44.22%2.02B
55.43%2.02B
-25.81%1.16B
27.10%1.49B
30.92%1.4B
119.70%1.3B
-Notes payable
-0.06%1.42B
1.61%1.36B
25.97%1.31B
18.15%861.23M
58.14%1.42B
61.58%1.34B
54.62%1.04B
87.42%728.92M
52.86%897.71M
148.90%827.09M
-Accounts payable
-5.41%569.8M
-38.86%418.89M
231.17%395.41M
3.29%782.45M
19.44%602.42M
44.69%685.19M
-86.56%119.4M
-2.95%757.53M
4.28%504.38M
82.33%473.56M
Contract liabilities
-20.03%642.73M
-16.87%744.05M
-25.01%889.96M
3.41%704.53M
-19.96%803.74M
-20.51%895.05M
12.45%1.19B
-13.31%681.27M
44.10%1B
1.92%1.13B
Advance receipts
----
----
----
----
----
----
0.00%294.29K
0.00%294.29K
0.00%294.29K
0.00%294.29K
Salaries payable
-6.53%143.01M
-32.15%132.58M
-0.36%122.92M
-0.60%129.41M
18.92%153M
4.26%195.41M
16.96%123.37M
6.97%130.19M
33.29%128.65M
37.02%187.42M
Taxs payable
47.12%141.78M
1.43%105.99M
25.22%81.16M
84.07%121.84M
-34.73%96.37M
-24.76%104.49M
-5.14%64.81M
-5.01%66.19M
-27.97%147.66M
-18.45%138.87M
Other payable (including interest and dividends)
14.08%1.34B
6.68%1.35B
1.78%1.14B
4.94%1.19B
-5.40%1.18B
-7.50%1.26B
-9.31%1.12B
-17.54%1.14B
-9.30%1.24B
-8.44%1.37B
-Dividend payable
-72.15%8.83M
4.16%12.6M
-5.62%8.83M
203.96%28.43M
179.21%31.7M
-2.07%12.1M
-71.09%9.35M
-35.71%9.35M
-8.10%11.35M
0.00%12.35M
-Other payable
----
----
----
3.29%1.17B
----
-7.55%1.25B
----
-17.34%1.13B
----
-8.51%1.35B
Non current liabilities due within one year
-11.84%2.99B
-38.21%2.77B
-58.86%1.57B
-48.30%2.06B
-16.31%3.39B
-2.14%4.49B
-16.60%3.82B
-31.15%3.98B
-27.88%4.06B
39.44%4.58B
Other current liabilities
-16.19%57.85M
-16.87%66.96M
-22.25%80.1M
3.41%63.41M
-20.13%69.02M
-20.51%80.55M
14.60%103.02M
-13.31%61.31M
44.48%86.41M
-2.59%101.34M
Total current liabilities
-18.22%9.02B
-31.13%8.25B
-35.48%7.56B
-23.84%9.15B
-21.17%11.03B
-25.55%11.98B
-29.22%11.72B
-28.75%12.01B
-16.58%13.99B
13.44%16.09B
Current liabilities
Long term loan
-2.01%13.21B
8.45%13.47B
20.94%15.4B
14.33%14.05B
5.35%13.48B
23.16%12.42B
48.33%12.74B
44.14%12.29B
30.70%12.8B
-9.74%10.09B
Bonds payable
----
----
----
----
----
----
-49.99%499.82M
-49.98%499.78M
-51.94%499.74M
-74.96%499.7M
Deferred tax liabilities
-13.44%2.32M
-13.83%2.31M
-86.12%2.7M
-86.12%2.7M
-16.34%2.68M
-36.91%2.68M
478.15%19.45M
407.77%19.45M
-16.46%3.2M
10.77%4.24M
Long term deferred income
-10.32%271.78M
-5.32%370.45M
7.29%282.91M
4.19%280.54M
10.63%303.05M
1.30%391.26M
-2.60%263.7M
-2.01%269.25M
-1.69%273.93M
4.89%386.24M
Lease liabilities
39.84%81.02M
45.43%83.01M
-12.23%55.23M
-21.53%48.85M
-13.12%57.93M
-15.34%57.08M
17.06%62.92M
19.66%62.25M
20.68%66.68M
26.48%67.43M
Total non current liabilities
-2.01%13.57B
8.19%13.93B
15.92%15.74B
9.45%14.38B
1.50%13.85B
16.56%12.87B
37.00%13.58B
33.32%13.14B
18.87%13.64B
-21.48%11.04B
Total liabilities
-9.20%22.59B
-10.76%22.18B
-7.89%23.3B
-6.45%23.53B
-9.98%24.88B
-8.41%24.85B
-4.41%25.3B
-5.85%25.16B
-2.18%27.64B
-3.95%27.14B
Shareholders equity
Paid-in capital
40.00%1.93B
40.00%1.93B
40.00%1.93B
36.81%1.89B
0.00%1.38B
0.00%1.38B
0.00%1.38B
0.00%1.38B
0.00%1.38B
0.00%1.38B
Other equity instruments
--797.89M
--797.89M
----
----
----
----
----
----
----
----
-Equity of Perpetual debt
--797.89M
--797.89M
----
----
----
----
----
----
----
----
Capital reserve funds
-22.99%1.06B
-23.64%1.06B
-40.36%842.47M
-37.59%881.23M
-2.33%1.37B
-6.07%1.38B
0.49%1.41B
0.45%1.41B
0.39%1.41B
5.00%1.47B
Surplus reserve funds
0.00%78.84M
0.00%78.84M
16.02%78.84M
16.02%78.84M
16.02%78.84M
15.24%78.84M
5.34%67.95M
5.34%67.95M
5.34%67.95M
6.06%68.41M
Retained profit
-60.51%355.63M
-69.29%239.12M
-17.54%568.84M
-17.08%649.08M
6.07%900.46M
9.50%778.62M
7.62%689.83M
3.68%782.82M
-2.75%848.95M
1.67%711.06M
Specific reserves
-1.48%71.4M
-2.25%64.25M
7.15%75.93M
7.48%74M
6.31%72.47M
9.15%65.73M
15.89%70.87M
15.39%68.85M
29.00%68.17M
18.10%60.22M
Shareholders equity without minority interests
12.81%4.29B
13.07%4.16B
-3.42%3.5B
-3.81%3.57B
0.90%3.8B
-0.16%3.68B
1.94%3.62B
1.28%3.71B
0.00%3.77B
2.64%3.69B
Minority interests
45.10%608.07M
45.36%587.79M
19.07%397.6M
-1.19%407.78M
-8.12%419.08M
-15.63%404.36M
-37.80%333.92M
-31.41%412.7M
-26.14%456.11M
-24.65%479.29M
Total shareholder equity
16.02%4.9B
16.27%4.75B
-1.52%3.89B
-3.54%3.98B
-0.07%4.22B
-1.94%4.09B
-3.28%3.95B
-3.34%4.12B
-3.68%4.23B
-1.46%4.17B
Total liabilityies and equity
-5.54%27.49B
-6.94%26.93B
-7.03%27.2B
-6.04%27.51B
-8.67%29.1B
-7.55%28.94B
-4.26%29.25B
-5.50%29.28B
-2.38%31.86B
-3.62%31.31B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
Auditor
--
Lixin Certified Public Accountants (Special General Partnership)
--
--
--
Dahua Certified Public Accountants (Special General Partnership)
--
--
--
Dahua Certified Public Accountants (Special General Partnership)
(Q3)Mar 31, 2025(FY)Dec 31, 2024(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022
Assets
Current assets
Money funds -10.75%3.21B-13.33%2.87B-15.22%2.65B-32.83%2.54B-27.13%3.59B-21.82%3.31B-17.45%3.13B-14.80%3.78B3.56%4.93B-22.04%4.24B
Notes receivable and accounts receivable -10.12%1.94B-20.03%1.49B13.95%1.65B30.99%1.86B16.32%2.16B14.35%1.86B5.81%1.45B-13.24%1.42B-17.70%1.85B82.39%1.63B
-Accounts receivable -10.12%1.94B-20.03%1.49B13.95%1.65B30.99%1.86B16.32%2.16B14.35%1.86B5.81%1.45B-13.24%1.42B-17.70%1.85B82.39%1.63B
Other receivables (including interest and dividends) 272.52%132.53M475.35%208.76M2.37%67.46M-21.75%53.5M-50.44%35.58M-67.68%36.28M-61.19%65.9M-39.23%68.37M-66.73%71.78M-35.44%112.26M
-Dividend receivable ------20M------10.5M------------------------
-Other receivable -------------37.11%43M-----67.68%36.28M-----37.28%68.37M-----35.44%112.26M
Advance payment -38.45%303.67M-9.12%445.21M-50.02%478.23M21.69%645.08M-48.62%493.34M-44.70%489.9M-14.73%956.92M-13.60%530.1M82.54%960.19M-10.06%885.84M
Inventories -12.76%270.81M9.77%357.39M-8.01%484.78M-22.42%323.55M-29.57%310.41M-24.17%325.59M16.56%526.97M17.82%417.06M14.39%440.76M17.27%429.4M
Receivable financing -48.74%87.25M-48.57%71.26M-85.84%27.88M-97.37%5.03M49.13%170.2M17.72%138.56M171.88%196.88M91.63%191.52M69.38%114.13M120.73%117.7M
Non-current assets due within one year --8.88M--8.88M--------------------------------
Other current assets 255.42%534.92M-42.12%216.34M-68.19%157.94M1.20%159.74M-72.26%150.5M-37.32%373.75M259.93%496.46M10.93%157.85M56.57%542.55M83.08%596.32M
Total current assets -6.17%6.48B-13.31%5.66B-19.07%5.52B-14.90%5.59B-22.49%6.91B-18.35%6.53B-4.12%6.82B-11.23%6.57B4.20%8.91B-2.75%8B
Non Current assets
Other equity investment 0.00%4.5M0.00%4.5M0.00%4.5M0.00%4.5M0.00%4.5M0.00%4.5M0.00%4.5M0.00%4.5M0.00%4.5M0.00%4.5M
Investment real estate -4.50%154.49M-4.45%156.31M-4.40%158.13M-4.35%159.95M-4.30%161.77M-4.26%163.59M-4.21%165.41M-4.17%167.23M-4.13%169.05M-4.09%170.87M
Long-term equity investment -3.72%960.8M-0.36%1.02B-6.83%945.89M-6.07%984.49M-3.35%997.93M-3.07%1.02B-7.78%1.02B-6.16%1.05B-7.82%1.03B-6.50%1.05B
Long term receivable account --24.77M--24.77M--------------------------------
Fixed assets -------------2.55%19.04B-----2.93%19.57B----4.94%19.54B----6.72%20.16B
Constru in process -------------18.83%598.29M-----22.04%500.54M-----69.49%737.04M-----74.01%642.03M
Construction materials -------------7.27%117.43M-----3.46%114.74M-----15.37%126.64M-----19.29%118.86M
Intangible assets -5.90%746.11M-2.36%758.84M1.20%774.96M1.14%781.71M1.26%792.9M-2.80%777.21M1.17%765.79M0.12%772.86M2.12%783.03M3.48%799.59M
Goodwill -37.55%2.58M-37.55%2.58M0.00%4.13M0.00%4.13M0.00%4.13M0.00%4.13M0.00%4.13M0.00%4.13M0.00%4.13M0.00%4.13M
Long deferred expense -57.51%387.55K-39.75%418.07K29.61%647.27K28.42%544.1K23.18%912.2K-50.22%693.9K-45.40%499.42K-46.81%423.7K-22.90%740.54K64.39%1.39M
Deferred tax assets -14.00%71.35M-14.33%71.34M20.42%82.87M23.01%82.97M20.49%82.97M11.98%83.28M18.58%68.82M16.21%67.45M18.64%68.86M28.14%74.37M
Usufruct assets 44.55%91.53M48.22%95.29M-9.14%59.5M-18.64%54.58M-6.56%63.32M-14.60%64.29M17.61%65.48M16.88%67.08M14.17%67.76M24.27%75.28M
Other non current assets -15.26%79.09M-33.51%68.21M-38.68%87.81M-49.84%84.63M-50.15%93.33M-47.56%102.59M-34.61%143.19M-17.03%168.72M-64.71%187.22M-63.59%195.63M
Total non current assets -5.34%21.01B-5.09%21.27B-3.36%21.67B-3.47%21.92B-3.30%22.19B-3.84%22.41B-4.30%22.43B-3.70%22.71B-4.71%22.95B-3.92%23.3B
Total assets -5.54%27.49B-6.94%26.93B-7.03%27.2B-6.04%27.51B-8.67%29.1B-7.55%28.94B-4.26%29.25B-5.50%29.28B-2.38%31.86B-3.62%31.31B
Liabilities
Current liabilities
Short term loan -48.36%1.71B-55.52%1.31B-52.42%1.97B-27.64%3.24B-44.04%3.32B-59.73%2.93B-47.31%4.14B-40.25%4.48B-22.55%5.93B-0.15%7.29B
Notes payable and accounts payable -1.66%1.99B-12.11%1.78B47.14%1.7B10.58%1.64B44.22%2.02B55.43%2.02B-25.81%1.16B27.10%1.49B30.92%1.4B119.70%1.3B
-Notes payable -0.06%1.42B1.61%1.36B25.97%1.31B18.15%861.23M58.14%1.42B61.58%1.34B54.62%1.04B87.42%728.92M52.86%897.71M148.90%827.09M
-Accounts payable -5.41%569.8M-38.86%418.89M231.17%395.41M3.29%782.45M19.44%602.42M44.69%685.19M-86.56%119.4M-2.95%757.53M4.28%504.38M82.33%473.56M
Contract liabilities -20.03%642.73M-16.87%744.05M-25.01%889.96M3.41%704.53M-19.96%803.74M-20.51%895.05M12.45%1.19B-13.31%681.27M44.10%1B1.92%1.13B
Advance receipts ------------------------0.00%294.29K0.00%294.29K0.00%294.29K0.00%294.29K
Salaries payable -6.53%143.01M-32.15%132.58M-0.36%122.92M-0.60%129.41M18.92%153M4.26%195.41M16.96%123.37M6.97%130.19M33.29%128.65M37.02%187.42M
Taxs payable 47.12%141.78M1.43%105.99M25.22%81.16M84.07%121.84M-34.73%96.37M-24.76%104.49M-5.14%64.81M-5.01%66.19M-27.97%147.66M-18.45%138.87M
Other payable (including interest and dividends) 14.08%1.34B6.68%1.35B1.78%1.14B4.94%1.19B-5.40%1.18B-7.50%1.26B-9.31%1.12B-17.54%1.14B-9.30%1.24B-8.44%1.37B
-Dividend payable -72.15%8.83M4.16%12.6M-5.62%8.83M203.96%28.43M179.21%31.7M-2.07%12.1M-71.09%9.35M-35.71%9.35M-8.10%11.35M0.00%12.35M
-Other payable ------------3.29%1.17B-----7.55%1.25B-----17.34%1.13B-----8.51%1.35B
Non current liabilities due within one year -11.84%2.99B-38.21%2.77B-58.86%1.57B-48.30%2.06B-16.31%3.39B-2.14%4.49B-16.60%3.82B-31.15%3.98B-27.88%4.06B39.44%4.58B
Other current liabilities -16.19%57.85M-16.87%66.96M-22.25%80.1M3.41%63.41M-20.13%69.02M-20.51%80.55M14.60%103.02M-13.31%61.31M44.48%86.41M-2.59%101.34M
Total current liabilities -18.22%9.02B-31.13%8.25B-35.48%7.56B-23.84%9.15B-21.17%11.03B-25.55%11.98B-29.22%11.72B-28.75%12.01B-16.58%13.99B13.44%16.09B
Current liabilities
Long term loan -2.01%13.21B8.45%13.47B20.94%15.4B14.33%14.05B5.35%13.48B23.16%12.42B48.33%12.74B44.14%12.29B30.70%12.8B-9.74%10.09B
Bonds payable -------------------------49.99%499.82M-49.98%499.78M-51.94%499.74M-74.96%499.7M
Deferred tax liabilities -13.44%2.32M-13.83%2.31M-86.12%2.7M-86.12%2.7M-16.34%2.68M-36.91%2.68M478.15%19.45M407.77%19.45M-16.46%3.2M10.77%4.24M
Long term deferred income -10.32%271.78M-5.32%370.45M7.29%282.91M4.19%280.54M10.63%303.05M1.30%391.26M-2.60%263.7M-2.01%269.25M-1.69%273.93M4.89%386.24M
Lease liabilities 39.84%81.02M45.43%83.01M-12.23%55.23M-21.53%48.85M-13.12%57.93M-15.34%57.08M17.06%62.92M19.66%62.25M20.68%66.68M26.48%67.43M
Total non current liabilities -2.01%13.57B8.19%13.93B15.92%15.74B9.45%14.38B1.50%13.85B16.56%12.87B37.00%13.58B33.32%13.14B18.87%13.64B-21.48%11.04B
Total liabilities -9.20%22.59B-10.76%22.18B-7.89%23.3B-6.45%23.53B-9.98%24.88B-8.41%24.85B-4.41%25.3B-5.85%25.16B-2.18%27.64B-3.95%27.14B
Shareholders equity
Paid-in capital 40.00%1.93B40.00%1.93B40.00%1.93B36.81%1.89B0.00%1.38B0.00%1.38B0.00%1.38B0.00%1.38B0.00%1.38B0.00%1.38B
Other equity instruments --797.89M--797.89M--------------------------------
-Equity of Perpetual debt --797.89M--797.89M--------------------------------
Capital reserve funds -22.99%1.06B-23.64%1.06B-40.36%842.47M-37.59%881.23M-2.33%1.37B-6.07%1.38B0.49%1.41B0.45%1.41B0.39%1.41B5.00%1.47B
Surplus reserve funds 0.00%78.84M0.00%78.84M16.02%78.84M16.02%78.84M16.02%78.84M15.24%78.84M5.34%67.95M5.34%67.95M5.34%67.95M6.06%68.41M
Retained profit -60.51%355.63M-69.29%239.12M-17.54%568.84M-17.08%649.08M6.07%900.46M9.50%778.62M7.62%689.83M3.68%782.82M-2.75%848.95M1.67%711.06M
Specific reserves -1.48%71.4M-2.25%64.25M7.15%75.93M7.48%74M6.31%72.47M9.15%65.73M15.89%70.87M15.39%68.85M29.00%68.17M18.10%60.22M
Shareholders equity without minority interests 12.81%4.29B13.07%4.16B-3.42%3.5B-3.81%3.57B0.90%3.8B-0.16%3.68B1.94%3.62B1.28%3.71B0.00%3.77B2.64%3.69B
Minority interests 45.10%608.07M45.36%587.79M19.07%397.6M-1.19%407.78M-8.12%419.08M-15.63%404.36M-37.80%333.92M-31.41%412.7M-26.14%456.11M-24.65%479.29M
Total shareholder equity 16.02%4.9B16.27%4.75B-1.52%3.89B-3.54%3.98B-0.07%4.22B-1.94%4.09B-3.28%3.95B-3.34%4.12B-3.68%4.23B-1.46%4.17B
Total liabilityies and equity -5.54%27.49B-6.94%26.93B-7.03%27.2B-6.04%27.51B-8.67%29.1B-7.55%28.94B-4.26%29.25B-5.50%29.28B-2.38%31.86B-3.62%31.31B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions --Unqualified opinion------Unqualified opinion------Unqualified opinion
Auditor --Lixin Certified Public Accountants (Special General Partnership)------Dahua Certified Public Accountants (Special General Partnership)------Dahua Certified Public Accountants (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.