JP Stock MarketDetailed Quotes

9449 GMO Internet group

Watchlist
  • 3394.0
  • +53.0+1.59%
20min DelayTrading May 1 13:00 JST
367.48BMarket Cap27.18P/E (Static)

GMO Internet group Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(FY)Dec 31, 2023
(FY)Dec 31, 2022
(FY)Dec 31, 2021
(FY)Dec 31, 2020
(FY)Dec 31, 2019
(FY)Dec 31, 2018
(Q4)Dec 31, 2018
(Q3)Sep 30, 2018
(Q2)Jun 30, 2018
Operating cash flow (Indirect Method)
Cash from operating activities
234.90%105.52B
-31.12%31.51B
647.01%45.74B
-119.02%-8.36B
90.51%43.97B
10.55%23.08B
69.96%20.88B
-19.88%8.69B
619.14%8.98B
1.65%18.84B
Net profit before non-cash adjustment
4.43%44.89B
-25.45%42.98B
31.90%57.66B
46.08%43.72B
32.29%29.93B
233.26%22.62B
-205.28%-16.98B
-777.47%-34.06B
19.28%5.07B
100.99%7.1B
Total adjustment of non-cash items
48.58%14.56B
126.31%9.8B
-2,380.95%-37.24B
-109.22%-1.5B
1,034.42%16.29B
-105.15%-1.74B
624.40%33.81B
624.33%28.38B
462.91%3.29B
650.42%3.54B
-Depreciation and amortization
10.12%14.95B
-0.63%13.58B
43.61%13.67B
9.91%9.52B
19.39%8.66B
-19.00%7.25B
52.24%8.95B
74.23%2.72B
50.03%2.44B
57.77%2.19B
-Reversal of impairment losses recognized in profit and loss
36.92%2.61B
-42.04%1.91B
353.79%3.29B
-80.86%725M
52.95%3.79B
78.77%2.48B
48.61%1.39B
66.62%1.14B
-56.19%99M
605.26%134M
-Share of associates
14.91%1.35B
183.57%1.17B
-40.26%414M
-8.82%693M
91.92%760M
-52.23%396M
38.86%829M
----
----
----
-Disposal profit
1.79%-2.97B
85.01%-3.02B
-1,276.59%-20.17B
76.34%-1.47B
-1,201.60%-6.19B
206.44%562M
-351.28%-528M
291.67%207M
-75,500.00%-756M
----
-Other non-cash items
63.91%-1.39B
88.86%-3.84B
-213.97%-34.44B
-218.30%-10.97B
174.61%9.27B
-153.63%-12.43B
268.65%23.17B
394.94%23.48B
154.38%1.5B
207.09%1.19B
Changes in working capital
316.54%46.07B
-184.04%-21.28B
150.06%25.32B
-2,148.00%-50.58B
-202.27%-2.25B
-45.45%2.2B
54.76%4.03B
27.96%14.37B
129.51%620M
-43.53%8.21B
-Change in receivables
290.32%2.36B
-29.30%-1.24B
58.01%-959M
-40.99%-2.28B
-17.14%-1.62B
86.66%-1.38B
-1,545.40%-10.37B
-1,074.43%-10.34B
-106.93%-627M
-8.36%1.39B
-Change in inventory
63.69%-1.73B
---4.78B
----
----
----
----
----
----
----
----
-Change in prepaid assets
68.57%36.22B
-52.46%21.49B
357.94%45.2B
-89.73%9.87B
63.91%96.15B
416.70%58.66B
-78.18%11.35B
-12.19%23.4B
-139.58%-5.92B
-35.03%12.43B
-Change in payables
-297.84%-10.52B
68.47%-2.64B
-575.75%-8.39B
-140.04%-1.24B
96.34%-517M
-348.93%-14.13B
223.25%5.68B
144.75%9.46B
156.76%2.3B
54.86%-1.91B
-Provision for loans, leases and other losses
1,377.25%12.07B
-109.99%-945M
1,032.06%9.46B
160.54%836M
-153.86%-1.38B
-112.58%-544M
141.43%4.32B
15,616.67%4.72B
-421.57%-1.27B
-47.22%342M
-Changes in other current assets
141.14%9.31B
11.69%-22.63B
54.90%-25.62B
44.09%-56.81B
-138.86%-101.6B
-1,466.43%-42.54B
104.67%3.11B
95.49%-1.07B
124.81%5.22B
83.94%-1.34B
-Changes in other current liabilities
84.49%-1.63B
-287.49%-10.54B
687.76%5.62B
-114.23%-956M
214.75%6.72B
121.21%2.14B
-148.76%-10.07B
-325.79%-11.8B
-88.54%911M
-146.41%-2.7B
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
-38.43%-5.8B
-66.36%-4.19B
-62.66%-2.52B
-35.79%-1.55B
-45.97%-1.14B
-15.02%-781M
-42.05%-679M
-49.62%-196M
-57.43%-159M
-30.47%-167M
Interest received (cash flow from operating activities)
-5.98%2.7B
157.85%2.88B
54.01%1.12B
160.43%724M
36.27%278M
-54.97%204M
116.75%453M
-125.86%-30M
418.42%197M
3,800.00%195M
Tax refund paid
-15.77%-17.69B
18.28%-15.28B
-28.09%-18.7B
-202.40%-14.6B
67.62%-4.83B
-98.56%-14.91B
-19.73%-7.51B
7.23%-3.27B
-441.27%-1.56B
23.09%-1.03B
Other operating cash inflow (outflow)
0.00%-1M
-1M
0
0
98.90%-1M
-550.00%-91M
94.64%-14M
154.10%33M
-200.00%-1M
77.50%-45M
Operating cash flow
468.16%84.74B
-41.84%14.91B
207.81%25.64B
-162.13%-23.78B
410.22%38.28B
-42.85%7.5B
139.50%13.13B
-27.86%5.23B
353.25%7.46B
5.45%17.8B
Investing cash flow
Net PPE purchase and sale
-66.04%-26.11B
-264.37%-15.73B
86.95%-4.32B
-843.58%-33.08B
50.77%-3.51B
70.89%-7.12B
-783.18%-24.46B
-173.61%-3.84B
-460.49%-3.18B
-3,245.05%-16.56B
Net intangibles purchase and sale
27.70%-4.86B
-10.35%-6.72B
-59.88%-6.09B
4.37%-3.81B
1.78%-3.98B
8.08%-4.05B
46.47%-4.41B
-82.25%-1.59B
86.44%-776M
-75.00%-1.49B
Net business purchase and sale
-6,180.00%-3.45B
99.16%-55M
59.07%-6.56B
-1,556.10%-16.03B
45.34%-968M
-2,466.67%-1.77B
-218.97%-69M
--0
----
----
Net investment product transactions
-558.14%-34.72B
-37.04%7.58B
1,301.28%12.04B
108.11%859M
-255.75%-10.59B
-394.95%-2.98B
176.85%1.01B
-105.09%-73M
-606.25%-113M
912.99%626M
Advance cash and loans provided to other parties
78.60%-189M
32.34%-883M
-26,000.00%-1.31B
99.70%-5M
-1,770.45%-1.65B
95.14%-88M
-250.10%-1.81B
99.81%-1M
-800.00%-9M
-500.00%-6M
Repayment of advance payments to other parties and cash income from loans
-97.28%4M
-90.93%147M
2,319.40%1.62B
-95.86%67M
40,375.00%1.62B
--4M
----
----
----
----
Net changes in other investments
-206.91%-2.18B
-139.81%-709M
664.38%1.78B
-92.42%233M
154.76%3.07B
-3,474.52%-5.61B
63.99%-157M
246.09%672M
---629M
---111M
Investing cash flow
-336.96%-71.5B
-478.61%-16.36B
94.54%-2.83B
-223.63%-51.77B
26.01%-16B
27.70%-21.62B
-126.30%-29.9B
-175.31%-4.83B
24.31%-4.77B
-1,149.29%-17.54B
Financing cash flow
Net issuance payments of debt
-1.48%78.4B
-13.66%79.57B
-10.96%92.16B
75.14%103.51B
35.14%59.1B
1,243.29%43.73B
-109.30%-3.83B
-275.25%-39.03B
-64.29%8.36B
33.27%-19.79B
Net common stock issuance
-183.38%-4.28B
80.44%-1.51B
-272.49%-7.72B
83.14%-2.07B
-138.68%-12.29B
-354.14%-5.15B
2.49%-1.13B
-5,689.47%-1.06B
---70M
----
Increase or decrease of lease financing
8.63%-1.8B
-10.31%-1.97B
-73.47%-1.79B
56.32%-1.03B
-8.02%-2.36B
-22.05%-2.18B
0.11%-1.79B
-10.80%-472M
-10.50%-505M
15.45%-372M
Cash dividends paid
-53.03%-4.88B
50.72%-3.19B
-16.35%-6.47B
-98.29%-5.56B
20.93%-2.8B
-29.85%-3.55B
-2.44%-2.73B
8.36%-636M
-2.85%-722M
-19.16%-678M
Cash dividends for minorities
-31.21%-7.78B
35.64%-5.93B
-68.91%-9.21B
-14.59%-5.45B
-46.76%-4.76B
-46.96%-3.24B
-33.78%-2.21B
-37.80%-1.24B
-9.71%-226M
-83.93%-206M
Net other fund-raising expenses
155.52%1.11B
55.89%-2B
-1,021.10%-4.54B
-21.62%493M
-11.41%629M
-98.72%710M
4,517.59%55.64B
6,260.43%55.78B
-1,314.52%-753M
68.09%316M
Financing cash flow
-6.46%60.78B
4.06%64.98B
-30.53%62.44B
139.59%89.89B
23.73%37.52B
-31.02%30.32B
25.34%43.96B
-36.92%13.34B
-70.92%6.09B
32.22%-20.73B
Net cash flow
Beginning cash position
20.70%388.92B
37.68%322.23B
7.03%234.04B
36.92%218.68B
11.18%159.72B
21.93%143.65B
30.73%117.82B
44.04%131.2B
63.20%122.03B
58.99%142.71B
Current changes in cash
16.51%74.01B
-25.49%63.53B
494.48%85.26B
-76.02%14.34B
268.95%59.8B
-40.39%16.21B
-0.57%27.19B
-48.43%13.74B
-46.10%8.77B
-35.47%-20.47B
Effect of exchange rate changes
13.12%3.58B
7.81%3.16B
186.71%2.93B
222.08%1.02B
-477.93%-838M
89.29%-145M
-491.33%-1.35B
-1,418.56%-1.28B
769.57%400M
-263.78%-208M
Cash adjustments other than cash changes
--2M
----
----
200.00%1M
-150.00%-1M
300.00%2M
-133.33%-1M
----
----
----
End cash Position
19.95%466.51B
20.70%388.92B
37.68%322.23B
7.03%234.04B
36.92%218.68B
11.18%159.72B
21.93%143.65B
21.93%143.65B
44.04%131.2B
63.20%122.03B
Free cash flow
814.35%53.77B
-149.39%-7.53B
125.12%15.24B
-297.04%-60.67B
938.53%30.79B
76.68%-3.67B
-185.08%-15.75B
-104.05%-201M
175.39%3.5B
-101.62%-251M
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Dec 31, 2024(FY)Dec 31, 2023(FY)Dec 31, 2022(FY)Dec 31, 2021(FY)Dec 31, 2020(FY)Dec 31, 2019(FY)Dec 31, 2018(Q4)Dec 31, 2018(Q3)Sep 30, 2018(Q2)Jun 30, 2018
Operating cash flow (Indirect Method)
Cash from operating activities 234.90%105.52B-31.12%31.51B647.01%45.74B-119.02%-8.36B90.51%43.97B10.55%23.08B69.96%20.88B-19.88%8.69B619.14%8.98B1.65%18.84B
Net profit before non-cash adjustment 4.43%44.89B-25.45%42.98B31.90%57.66B46.08%43.72B32.29%29.93B233.26%22.62B-205.28%-16.98B-777.47%-34.06B19.28%5.07B100.99%7.1B
Total adjustment of non-cash items 48.58%14.56B126.31%9.8B-2,380.95%-37.24B-109.22%-1.5B1,034.42%16.29B-105.15%-1.74B624.40%33.81B624.33%28.38B462.91%3.29B650.42%3.54B
-Depreciation and amortization 10.12%14.95B-0.63%13.58B43.61%13.67B9.91%9.52B19.39%8.66B-19.00%7.25B52.24%8.95B74.23%2.72B50.03%2.44B57.77%2.19B
-Reversal of impairment losses recognized in profit and loss 36.92%2.61B-42.04%1.91B353.79%3.29B-80.86%725M52.95%3.79B78.77%2.48B48.61%1.39B66.62%1.14B-56.19%99M605.26%134M
-Share of associates 14.91%1.35B183.57%1.17B-40.26%414M-8.82%693M91.92%760M-52.23%396M38.86%829M------------
-Disposal profit 1.79%-2.97B85.01%-3.02B-1,276.59%-20.17B76.34%-1.47B-1,201.60%-6.19B206.44%562M-351.28%-528M291.67%207M-75,500.00%-756M----
-Other non-cash items 63.91%-1.39B88.86%-3.84B-213.97%-34.44B-218.30%-10.97B174.61%9.27B-153.63%-12.43B268.65%23.17B394.94%23.48B154.38%1.5B207.09%1.19B
Changes in working capital 316.54%46.07B-184.04%-21.28B150.06%25.32B-2,148.00%-50.58B-202.27%-2.25B-45.45%2.2B54.76%4.03B27.96%14.37B129.51%620M-43.53%8.21B
-Change in receivables 290.32%2.36B-29.30%-1.24B58.01%-959M-40.99%-2.28B-17.14%-1.62B86.66%-1.38B-1,545.40%-10.37B-1,074.43%-10.34B-106.93%-627M-8.36%1.39B
-Change in inventory 63.69%-1.73B---4.78B--------------------------------
-Change in prepaid assets 68.57%36.22B-52.46%21.49B357.94%45.2B-89.73%9.87B63.91%96.15B416.70%58.66B-78.18%11.35B-12.19%23.4B-139.58%-5.92B-35.03%12.43B
-Change in payables -297.84%-10.52B68.47%-2.64B-575.75%-8.39B-140.04%-1.24B96.34%-517M-348.93%-14.13B223.25%5.68B144.75%9.46B156.76%2.3B54.86%-1.91B
-Provision for loans, leases and other losses 1,377.25%12.07B-109.99%-945M1,032.06%9.46B160.54%836M-153.86%-1.38B-112.58%-544M141.43%4.32B15,616.67%4.72B-421.57%-1.27B-47.22%342M
-Changes in other current assets 141.14%9.31B11.69%-22.63B54.90%-25.62B44.09%-56.81B-138.86%-101.6B-1,466.43%-42.54B104.67%3.11B95.49%-1.07B124.81%5.22B83.94%-1.34B
-Changes in other current liabilities 84.49%-1.63B-287.49%-10.54B687.76%5.62B-114.23%-956M214.75%6.72B121.21%2.14B-148.76%-10.07B-325.79%-11.8B-88.54%911M-146.41%-2.7B
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) -38.43%-5.8B-66.36%-4.19B-62.66%-2.52B-35.79%-1.55B-45.97%-1.14B-15.02%-781M-42.05%-679M-49.62%-196M-57.43%-159M-30.47%-167M
Interest received (cash flow from operating activities) -5.98%2.7B157.85%2.88B54.01%1.12B160.43%724M36.27%278M-54.97%204M116.75%453M-125.86%-30M418.42%197M3,800.00%195M
Tax refund paid -15.77%-17.69B18.28%-15.28B-28.09%-18.7B-202.40%-14.6B67.62%-4.83B-98.56%-14.91B-19.73%-7.51B7.23%-3.27B-441.27%-1.56B23.09%-1.03B
Other operating cash inflow (outflow) 0.00%-1M-1M0098.90%-1M-550.00%-91M94.64%-14M154.10%33M-200.00%-1M77.50%-45M
Operating cash flow 468.16%84.74B-41.84%14.91B207.81%25.64B-162.13%-23.78B410.22%38.28B-42.85%7.5B139.50%13.13B-27.86%5.23B353.25%7.46B5.45%17.8B
Investing cash flow
Net PPE purchase and sale -66.04%-26.11B-264.37%-15.73B86.95%-4.32B-843.58%-33.08B50.77%-3.51B70.89%-7.12B-783.18%-24.46B-173.61%-3.84B-460.49%-3.18B-3,245.05%-16.56B
Net intangibles purchase and sale 27.70%-4.86B-10.35%-6.72B-59.88%-6.09B4.37%-3.81B1.78%-3.98B8.08%-4.05B46.47%-4.41B-82.25%-1.59B86.44%-776M-75.00%-1.49B
Net business purchase and sale -6,180.00%-3.45B99.16%-55M59.07%-6.56B-1,556.10%-16.03B45.34%-968M-2,466.67%-1.77B-218.97%-69M--0--------
Net investment product transactions -558.14%-34.72B-37.04%7.58B1,301.28%12.04B108.11%859M-255.75%-10.59B-394.95%-2.98B176.85%1.01B-105.09%-73M-606.25%-113M912.99%626M
Advance cash and loans provided to other parties 78.60%-189M32.34%-883M-26,000.00%-1.31B99.70%-5M-1,770.45%-1.65B95.14%-88M-250.10%-1.81B99.81%-1M-800.00%-9M-500.00%-6M
Repayment of advance payments to other parties and cash income from loans -97.28%4M-90.93%147M2,319.40%1.62B-95.86%67M40,375.00%1.62B--4M----------------
Net changes in other investments -206.91%-2.18B-139.81%-709M664.38%1.78B-92.42%233M154.76%3.07B-3,474.52%-5.61B63.99%-157M246.09%672M---629M---111M
Investing cash flow -336.96%-71.5B-478.61%-16.36B94.54%-2.83B-223.63%-51.77B26.01%-16B27.70%-21.62B-126.30%-29.9B-175.31%-4.83B24.31%-4.77B-1,149.29%-17.54B
Financing cash flow
Net issuance payments of debt -1.48%78.4B-13.66%79.57B-10.96%92.16B75.14%103.51B35.14%59.1B1,243.29%43.73B-109.30%-3.83B-275.25%-39.03B-64.29%8.36B33.27%-19.79B
Net common stock issuance -183.38%-4.28B80.44%-1.51B-272.49%-7.72B83.14%-2.07B-138.68%-12.29B-354.14%-5.15B2.49%-1.13B-5,689.47%-1.06B---70M----
Increase or decrease of lease financing 8.63%-1.8B-10.31%-1.97B-73.47%-1.79B56.32%-1.03B-8.02%-2.36B-22.05%-2.18B0.11%-1.79B-10.80%-472M-10.50%-505M15.45%-372M
Cash dividends paid -53.03%-4.88B50.72%-3.19B-16.35%-6.47B-98.29%-5.56B20.93%-2.8B-29.85%-3.55B-2.44%-2.73B8.36%-636M-2.85%-722M-19.16%-678M
Cash dividends for minorities -31.21%-7.78B35.64%-5.93B-68.91%-9.21B-14.59%-5.45B-46.76%-4.76B-46.96%-3.24B-33.78%-2.21B-37.80%-1.24B-9.71%-226M-83.93%-206M
Net other fund-raising expenses 155.52%1.11B55.89%-2B-1,021.10%-4.54B-21.62%493M-11.41%629M-98.72%710M4,517.59%55.64B6,260.43%55.78B-1,314.52%-753M68.09%316M
Financing cash flow -6.46%60.78B4.06%64.98B-30.53%62.44B139.59%89.89B23.73%37.52B-31.02%30.32B25.34%43.96B-36.92%13.34B-70.92%6.09B32.22%-20.73B
Net cash flow
Beginning cash position 20.70%388.92B37.68%322.23B7.03%234.04B36.92%218.68B11.18%159.72B21.93%143.65B30.73%117.82B44.04%131.2B63.20%122.03B58.99%142.71B
Current changes in cash 16.51%74.01B-25.49%63.53B494.48%85.26B-76.02%14.34B268.95%59.8B-40.39%16.21B-0.57%27.19B-48.43%13.74B-46.10%8.77B-35.47%-20.47B
Effect of exchange rate changes 13.12%3.58B7.81%3.16B186.71%2.93B222.08%1.02B-477.93%-838M89.29%-145M-491.33%-1.35B-1,418.56%-1.28B769.57%400M-263.78%-208M
Cash adjustments other than cash changes --2M--------200.00%1M-150.00%-1M300.00%2M-133.33%-1M------------
End cash Position 19.95%466.51B20.70%388.92B37.68%322.23B7.03%234.04B36.92%218.68B11.18%159.72B21.93%143.65B21.93%143.65B44.04%131.2B63.20%122.03B
Free cash flow 814.35%53.77B-149.39%-7.53B125.12%15.24B-297.04%-60.67B938.53%30.79B76.68%-3.67B-185.08%-15.75B-104.05%-201M175.39%3.5B-101.62%-251M
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

Market Insights

Warren Buffett Portfolio Warren Buffett Portfolio

Buffett's holdings are the latest portfolio from Berkshire Hathaway. Regarded as a top investor, his trades often signal the market and influence the industry. Buffett's holdings are the latest portfolio from Berkshire Hathaway. Regarded as a top investor, his trades often signal the market and influence the industry.

Unlock Now

Discussing

2025 Buffett shareholders' meeting: What's the new buzz in value investing?
🎙️Discussion 1. In the face of market changes, do you prefer to stick with growth stocks or switch to value stocks? 2. Based on the current Show More