JP Stock MarketDetailed Quotes

9621 CTI Engineering

Watchlist
  • 2394
  • -3-0.13%
20min DelayTrading May 15 12:46 JST
67.79BMarket Cap9.85P/E (Static)

CTI Engineering Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(FY)Dec 31, 2023
(FY)Dec 31, 2022
(FY)Dec 31, 2021
(FY)Dec 31, 2020
(FY)Dec 31, 2019
(FY)Dec 31, 2018
(FY)Dec 31, 2017
(FY)Dec 31, 2016
(FY)Dec 31, 2015
Operating cash flow (Indirect Method)
Cash from operating activities
-13.03%4.64B
-22.49%5.33B
-9.77%6.88B
-25.28%7.63B
57.69%10.21B
137.02%6.47B
-25.79%2.73B
524.79%3.68B
-78.19%589M
-41.46%2.7B
Net profit before non-cash adjustment
-6.42%9.49B
22.88%10.14B
19.96%8.25B
31.18%6.88B
21.90%5.24B
39.77%4.3B
25.94%3.08B
2.60%2.44B
-12.46%2.38B
7.25%2.72B
Total adjustment of non-cash items
10.56%1.8B
13.52%1.63B
-10.09%1.44B
35.95%1.6B
-3.77%1.17B
43.19%1.22B
39.22%852M
43.33%612M
7,216.67%427M
-101.27%-6M
-Depreciation and amortization
14.13%1.95B
12.98%1.71B
11.19%1.51B
4.86%1.36B
7.38%1.3B
42.38%1.21B
32.76%847M
57.53%638M
10.66%405M
6.09%366M
-Reversal of impairment losses recognized in profit and loss
----
----
--17M
--0
----
----
----
----
----
----
-Assets reserve and write-off
----
----
----
----
----
----
----
----
59.28%-68M
-128.11%-167M
-Share of associates
----
----
----
----
----
----
--50M
----
----
----
-Disposal profit
700.00%6M
97.14%-1M
-114.77%-35M
890.00%237M
-600.00%-30M
-75.00%6M
14.29%24M
-58.00%21M
733.33%50M
150.00%6M
-Net exchange gains and losses
-112.50%-51M
38.46%-24M
-211.43%-39M
172.92%35M
-254.84%-48M
63.16%31M
1,800.00%19M
-94.44%1M
--18M
--0
-Pension and employee benefit expenses
----
----
----
----
----
----
----
----
1,980.00%94M
-103.52%-5M
-Other non-cash items
-94.23%-101M
-188.89%-52M
47.06%-18M
20.93%-34M
-86.96%-43M
73.86%-23M
-83.33%-88M
33.33%-48M
65.05%-72M
64.54%-206M
Changes in working capital
-3.31%-6.65B
-129.27%-6.44B
-228.42%-2.81B
-122.61%-855M
299.79%3.78B
178.57%946M
-293.57%-1.2B
128.02%622M
-14,700.00%-2.22B
-100.94%-15M
-Change in receivables
31.38%-4.82B
-203.80%-7.03B
-3.91%-2.31B
-294.92%-2.23B
1,019.61%1.14B
107.96%102M
-310.00%-1.28B
127.27%610M
-367.01%-2.24B
-121.88%-479M
-Change in prepaid assets
-82.76%10M
-48.67%58M
79.37%113M
-73.42%63M
110.81%237M
-261.12%-2.19B
1.94%-607M
-311.99%-619M
194.50%292M
52.39%-309M
-Change in payables
-113.90%-156M
669.54%1.12B
53.86%-197M
-199.30%-427M
-36.48%430M
345.39%677M
322.22%152M
133.33%36M
-135.06%-108M
276.00%308M
-Provision for loans, leases and other losses
-236.08%-792M
324.82%582M
-86.09%137M
53.91%985M
-29.20%640M
45.34%904M
1,417.07%622M
--41M
----
----
-Changes in other current assets
70.36%-388M
-17.08%-1.31B
-922.06%-1.12B
-86.64%136M
-8.21%1.02B
554.51%1.11B
-139.87%-244M
7,550.00%612M
136.36%8M
66.67%-22M
-Changes in other current liabilities
-469.85%-503M
-76.14%136M
-7.17%570M
94.92%614M
-8.96%315M
124.68%346M
365.52%154M
66.86%-58M
-135.93%-175M
61.26%487M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
-30.91%-72M
-1.85%-55M
-8.00%-54M
1.96%-50M
1.92%-51M
-420.00%-52M
-42.86%-10M
-133.33%-7M
40.00%-3M
0.00%-5M
Interest received (cash flow from operating activities)
41.55%201M
29.09%142M
12.24%110M
7.69%98M
8.33%91M
-20.00%84M
45.83%105M
41.18%72M
-3.77%51M
8.16%53M
Tax refund paid
48.16%-2.36B
-45.13%-4.55B
-34.46%-3.13B
-49.45%-2.33B
8.62%-1.56B
-79.20%-1.71B
-4.62%-952M
-8.59%-910M
26.10%-838M
-6.48%-1.13B
Other operating cash inflow (outflow)
-1M
0
0.00%-1M
0.00%-1M
0.00%-1M
0.00%-1M
0.00%-1M
-1M
0
-1M
Operating cash flow
175.74%2.41B
-77.02%874M
-28.82%3.8B
-38.48%5.34B
81.05%8.69B
156.17%4.8B
-33.91%1.87B
1,509.95%2.83B
-112.46%-201M
-55.08%1.61B
Investing cash flow
Net PPE purchase and sale
-21.14%-848M
-30.60%-700M
-48.89%-536M
14.29%-360M
25.80%-420M
38.88%-566M
-19.48%-926M
-232.62%-775M
-26.63%-233M
-52.07%-184M
Net intangibles purchase and sale
19.69%-102M
-27.00%-127M
50.25%-100M
1.47%-201M
40.52%-204M
14.04%-343M
-182.98%-399M
34.42%-141M
-23.56%-215M
-132.00%-174M
Net business purchase and sale
---3.27B
--0
----
----
----
----
----
---5.68B
----
----
Net investment product transactions
-467.86%-206M
30.23%56M
530.00%43M
33.33%-10M
71.70%-15M
40.45%-53M
11.00%-89M
79.72%-100M
35.05%-493M
-274.08%-759M
Advance cash and loans provided to other parties
-11.14%-389M
-79.49%-350M
-254.55%-195M
8.33%-55M
7.69%-60M
40.91%-65M
44.44%-110M
-147.50%-198M
89.65%-80M
-555.08%-773M
Repayment of advance payments to other parties and cash income from loans
-18.04%209M
142.86%255M
17.98%105M
-14.42%89M
25.30%104M
-23.15%83M
-17.56%108M
39.36%131M
-34.27%94M
13.49%143M
Net changes in other investments
-326.09%-196M
33.33%-46M
48.51%-69M
27.17%-134M
-71.96%-184M
-81.36%-107M
40.40%-59M
-112.96%-99M
4,121.05%764M
-105.94%-19M
Investing cash flow
-426.86%-4.81B
-21.28%-912M
-12.07%-752M
13.86%-671M
25.88%-779M
28.75%-1.05B
78.49%-1.48B
-4,106.75%-6.86B
90.77%-163M
-410.92%-1.77B
Financing cash flow
Net issuance payments of debt
2,000.00%760M
-166.67%-40M
-60.00%60M
160.00%150M
-204.17%-250M
-35.14%240M
199.73%370M
-23.67%-371M
-300.00%-300M
-40.00%150M
Net common stock issuance
99.80%-2M
---1.03B
--0
--0
--0
--0
--0
--0
--0
--0
Increase or decrease of lease financing
-9.82%-727M
-38.49%-662M
-7.66%-478M
-20.98%-444M
1.87%-367M
-466.67%-374M
0.00%-66M
17.50%-66M
12.09%-80M
11.65%-91M
Cash dividends paid
-47.16%-2.07B
-66.82%-1.41B
-33.12%-844M
-28.34%-634M
-39.94%-494M
-13.87%-353M
-9.93%-310M
0.00%-282M
-11.02%-282M
0.00%-254M
Cash dividends for minorities
45.45%-18M
-94.12%-33M
80.90%-17M
-368.42%-89M
67.24%-19M
7.94%-58M
-231.58%-63M
---19M
----
----
Net other fund-raising expenses
57.72%-52M
-925.00%-123M
89.19%-12M
-101.82%-111M
---55M
----
-600.00%-7M
95.24%-1M
-2,000.00%-21M
0.00%-1M
Financing cash flow
35.86%-2.11B
-154.92%-3.29B
-14.45%-1.29B
4.81%-1.13B
-117.43%-1.19B
-617.11%-545M
89.72%-76M
-8.20%-739M
-248.47%-683M
-81.48%-196M
Net cash flow
Beginning cash position
-12.99%19.65B
10.05%22.59B
23.03%20.53B
68.99%16.68B
46.88%9.87B
3.18%6.72B
-42.06%6.52B
-8.66%11.24B
-2.76%12.31B
47.33%12.66B
Current changes in cash
-35.36%-4.51B
-289.04%-3.33B
-50.32%1.76B
-47.27%3.55B
109.96%6.72B
894.41%3.2B
106.76%322M
-354.82%-4.76B
-200.00%-1.05B
-108.62%-349M
Effect of exchange rate changes
-5.32%374M
114.67%395M
-38.05%184M
233.71%297M
281.63%89M
57.02%-49M
-435.29%-114M
288.89%34M
---18M
--0
Cash adjustments other than cash changes
200.00%1M
-100.85%-1M
11,600.00%117M
200.00%1M
50.00%-1M
-100.00%-2M
0.00%-1M
0.00%-1M
---1M
----
End cash Position
-21.02%15.52B
-12.99%19.65B
10.05%22.59B
23.03%20.53B
68.99%16.68B
46.88%9.87B
3.18%6.72B
-42.06%6.52B
-8.66%11.24B
-2.76%12.31B
Free cash flow
1,618.75%1.46B
-103.05%-96M
-34.27%3.14B
-40.58%4.78B
106.99%8.05B
609.67%3.89B
-71.43%548M
395.53%1.92B
-151.71%-649M
-63.03%1.26B
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Dec 31, 2024(FY)Dec 31, 2023(FY)Dec 31, 2022(FY)Dec 31, 2021(FY)Dec 31, 2020(FY)Dec 31, 2019(FY)Dec 31, 2018(FY)Dec 31, 2017(FY)Dec 31, 2016(FY)Dec 31, 2015
Operating cash flow (Indirect Method)
Cash from operating activities -13.03%4.64B-22.49%5.33B-9.77%6.88B-25.28%7.63B57.69%10.21B137.02%6.47B-25.79%2.73B524.79%3.68B-78.19%589M-41.46%2.7B
Net profit before non-cash adjustment -6.42%9.49B22.88%10.14B19.96%8.25B31.18%6.88B21.90%5.24B39.77%4.3B25.94%3.08B2.60%2.44B-12.46%2.38B7.25%2.72B
Total adjustment of non-cash items 10.56%1.8B13.52%1.63B-10.09%1.44B35.95%1.6B-3.77%1.17B43.19%1.22B39.22%852M43.33%612M7,216.67%427M-101.27%-6M
-Depreciation and amortization 14.13%1.95B12.98%1.71B11.19%1.51B4.86%1.36B7.38%1.3B42.38%1.21B32.76%847M57.53%638M10.66%405M6.09%366M
-Reversal of impairment losses recognized in profit and loss ----------17M--0------------------------
-Assets reserve and write-off --------------------------------59.28%-68M-128.11%-167M
-Share of associates --------------------------50M------------
-Disposal profit 700.00%6M97.14%-1M-114.77%-35M890.00%237M-600.00%-30M-75.00%6M14.29%24M-58.00%21M733.33%50M150.00%6M
-Net exchange gains and losses -112.50%-51M38.46%-24M-211.43%-39M172.92%35M-254.84%-48M63.16%31M1,800.00%19M-94.44%1M--18M--0
-Pension and employee benefit expenses --------------------------------1,980.00%94M-103.52%-5M
-Other non-cash items -94.23%-101M-188.89%-52M47.06%-18M20.93%-34M-86.96%-43M73.86%-23M-83.33%-88M33.33%-48M65.05%-72M64.54%-206M
Changes in working capital -3.31%-6.65B-129.27%-6.44B-228.42%-2.81B-122.61%-855M299.79%3.78B178.57%946M-293.57%-1.2B128.02%622M-14,700.00%-2.22B-100.94%-15M
-Change in receivables 31.38%-4.82B-203.80%-7.03B-3.91%-2.31B-294.92%-2.23B1,019.61%1.14B107.96%102M-310.00%-1.28B127.27%610M-367.01%-2.24B-121.88%-479M
-Change in prepaid assets -82.76%10M-48.67%58M79.37%113M-73.42%63M110.81%237M-261.12%-2.19B1.94%-607M-311.99%-619M194.50%292M52.39%-309M
-Change in payables -113.90%-156M669.54%1.12B53.86%-197M-199.30%-427M-36.48%430M345.39%677M322.22%152M133.33%36M-135.06%-108M276.00%308M
-Provision for loans, leases and other losses -236.08%-792M324.82%582M-86.09%137M53.91%985M-29.20%640M45.34%904M1,417.07%622M--41M--------
-Changes in other current assets 70.36%-388M-17.08%-1.31B-922.06%-1.12B-86.64%136M-8.21%1.02B554.51%1.11B-139.87%-244M7,550.00%612M136.36%8M66.67%-22M
-Changes in other current liabilities -469.85%-503M-76.14%136M-7.17%570M94.92%614M-8.96%315M124.68%346M365.52%154M66.86%-58M-135.93%-175M61.26%487M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) -30.91%-72M-1.85%-55M-8.00%-54M1.96%-50M1.92%-51M-420.00%-52M-42.86%-10M-133.33%-7M40.00%-3M0.00%-5M
Interest received (cash flow from operating activities) 41.55%201M29.09%142M12.24%110M7.69%98M8.33%91M-20.00%84M45.83%105M41.18%72M-3.77%51M8.16%53M
Tax refund paid 48.16%-2.36B-45.13%-4.55B-34.46%-3.13B-49.45%-2.33B8.62%-1.56B-79.20%-1.71B-4.62%-952M-8.59%-910M26.10%-838M-6.48%-1.13B
Other operating cash inflow (outflow) -1M00.00%-1M0.00%-1M0.00%-1M0.00%-1M0.00%-1M-1M0-1M
Operating cash flow 175.74%2.41B-77.02%874M-28.82%3.8B-38.48%5.34B81.05%8.69B156.17%4.8B-33.91%1.87B1,509.95%2.83B-112.46%-201M-55.08%1.61B
Investing cash flow
Net PPE purchase and sale -21.14%-848M-30.60%-700M-48.89%-536M14.29%-360M25.80%-420M38.88%-566M-19.48%-926M-232.62%-775M-26.63%-233M-52.07%-184M
Net intangibles purchase and sale 19.69%-102M-27.00%-127M50.25%-100M1.47%-201M40.52%-204M14.04%-343M-182.98%-399M34.42%-141M-23.56%-215M-132.00%-174M
Net business purchase and sale ---3.27B--0-----------------------5.68B--------
Net investment product transactions -467.86%-206M30.23%56M530.00%43M33.33%-10M71.70%-15M40.45%-53M11.00%-89M79.72%-100M35.05%-493M-274.08%-759M
Advance cash and loans provided to other parties -11.14%-389M-79.49%-350M-254.55%-195M8.33%-55M7.69%-60M40.91%-65M44.44%-110M-147.50%-198M89.65%-80M-555.08%-773M
Repayment of advance payments to other parties and cash income from loans -18.04%209M142.86%255M17.98%105M-14.42%89M25.30%104M-23.15%83M-17.56%108M39.36%131M-34.27%94M13.49%143M
Net changes in other investments -326.09%-196M33.33%-46M48.51%-69M27.17%-134M-71.96%-184M-81.36%-107M40.40%-59M-112.96%-99M4,121.05%764M-105.94%-19M
Investing cash flow -426.86%-4.81B-21.28%-912M-12.07%-752M13.86%-671M25.88%-779M28.75%-1.05B78.49%-1.48B-4,106.75%-6.86B90.77%-163M-410.92%-1.77B
Financing cash flow
Net issuance payments of debt 2,000.00%760M-166.67%-40M-60.00%60M160.00%150M-204.17%-250M-35.14%240M199.73%370M-23.67%-371M-300.00%-300M-40.00%150M
Net common stock issuance 99.80%-2M---1.03B--0--0--0--0--0--0--0--0
Increase or decrease of lease financing -9.82%-727M-38.49%-662M-7.66%-478M-20.98%-444M1.87%-367M-466.67%-374M0.00%-66M17.50%-66M12.09%-80M11.65%-91M
Cash dividends paid -47.16%-2.07B-66.82%-1.41B-33.12%-844M-28.34%-634M-39.94%-494M-13.87%-353M-9.93%-310M0.00%-282M-11.02%-282M0.00%-254M
Cash dividends for minorities 45.45%-18M-94.12%-33M80.90%-17M-368.42%-89M67.24%-19M7.94%-58M-231.58%-63M---19M--------
Net other fund-raising expenses 57.72%-52M-925.00%-123M89.19%-12M-101.82%-111M---55M-----600.00%-7M95.24%-1M-2,000.00%-21M0.00%-1M
Financing cash flow 35.86%-2.11B-154.92%-3.29B-14.45%-1.29B4.81%-1.13B-117.43%-1.19B-617.11%-545M89.72%-76M-8.20%-739M-248.47%-683M-81.48%-196M
Net cash flow
Beginning cash position -12.99%19.65B10.05%22.59B23.03%20.53B68.99%16.68B46.88%9.87B3.18%6.72B-42.06%6.52B-8.66%11.24B-2.76%12.31B47.33%12.66B
Current changes in cash -35.36%-4.51B-289.04%-3.33B-50.32%1.76B-47.27%3.55B109.96%6.72B894.41%3.2B106.76%322M-354.82%-4.76B-200.00%-1.05B-108.62%-349M
Effect of exchange rate changes -5.32%374M114.67%395M-38.05%184M233.71%297M281.63%89M57.02%-49M-435.29%-114M288.89%34M---18M--0
Cash adjustments other than cash changes 200.00%1M-100.85%-1M11,600.00%117M200.00%1M50.00%-1M-100.00%-2M0.00%-1M0.00%-1M---1M----
End cash Position -21.02%15.52B-12.99%19.65B10.05%22.59B23.03%20.53B68.99%16.68B46.88%9.87B3.18%6.72B-42.06%6.52B-8.66%11.24B-2.76%12.31B
Free cash flow 1,618.75%1.46B-103.05%-96M-34.27%3.14B-40.58%4.78B106.99%8.05B609.67%3.89B-71.43%548M395.53%1.92B-151.71%-649M-63.03%1.26B
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

Market Insights

Warren Buffett Portfolio Warren Buffett Portfolio

Buffett's holdings are the latest portfolio from Berkshire Hathaway. Regarded as a top investor, his trades often signal the market and influence the industry. Buffett's holdings are the latest portfolio from Berkshire Hathaway. Regarded as a top investor, his trades often signal the market and influence the industry.

Unlock Now

Discussing

Berkshire 2025 highlights: Stepping aside as CEO, trade and market volatility
$Berkshire Hathaway-A (BRK.A.US)$ held its highly anticipated annual shareholders meeting Saturday. Here are some key takeaways from the eve Show More