SG Stock MarketDetailed Quotes

ADN First Sponsor

Watchlist
  • 1.070
  • 0.0000.00%
10min DelayNot Open May 14 09:00 CST
1.21BMarket Cap13.54P/E (TTM)

First Sponsor Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(FY)Dec 31, 2023
(FY)Dec 31, 2022
(FY)Dec 31, 2021
(FY)Dec 31, 2020
(Q4)Dec 31, 2020
(Q3)Sep 30, 2020
(FY)Dec 31, 2019
(Q4)Dec 31, 2019
(Q3)Sep 30, 2019
Operating cash flow (Indirect Method)
Cash from operating activities
110.44%35.16M
-188.16%-336.77M
437.27%381.98M
-155.85%-113.26M
16.85%202.79M
14.55%10.9M
292.51%70.94M
150.70%173.55M
105.62%9.52M
130.70%18.07M
Net profit before non-cash adjustment
585.89%89.71M
-90.51%13.08M
5.86%137.87M
28.81%130.25M
-38.93%101.11M
-92.91%6.67M
15.01%37.44M
40.02%165.58M
48.82%94.07M
26.91%32.55M
Total adjustment of non-cash items
-63.02%49.06M
587.44%132.67M
-180.30%-27.22M
-71.80%33.9M
318.15%120.19M
233.32%48.04M
193.87%32.73M
-245.48%-55.1M
-111.97%-36.04M
-920.13%-34.87M
-Depreciation and amortization
-6.79%18.96M
8.73%20.34M
39.20%18.71M
10.53%13.44M
17.42%12.16M
63.73%4.94M
-18.86%2.5M
67.79%10.36M
264.25%3.02M
108.60%3.08M
-Reversal of impairment losses recognized in profit and loss
146.42%47.39M
-77.71%19.23M
161.09%86.29M
677.51%33.05M
-91.25%4.25M
-91.25%4.25M
--0
128.12%48.58M
176.07%48.56M
--0
-Share of associates
-2,362.74%-59.51M
106.57%2.63M
-261.69%-40.06M
-189.51%-11.08M
117.37%12.37M
112.89%6.62M
100.34%51K
-1,194.47%-71.22M
-492.63%-51.36M
-1,254.89%-15.11M
-Disposal profit
-150.98%-24.34M
129.55%47.75M
-93.10%-161.58M
-232.15%-83.68M
189.74%63.32M
168.63%25.25M
196.59%26.45M
-23.83%-70.56M
-4.52%-36.79M
-336.63%-27.38M
-Deferred income tax
57.70%23.05M
-74.73%14.62M
-20.05%57.84M
195.29%72.35M
-14.40%24.5M
561.32%6.4M
-38.05%2.95M
8.84%28.62M
-90.72%967K
-38.17%4.77M
-Other non-cash items
54.90%43.52M
142.77%28.09M
18.03%11.57M
173.24%9.8M
512.41%3.59M
239.72%591K
434.76%780K
87.97%-870K
78.55%-423K
81.46%-233K
Changes in working capital
78.53%-103.61M
-277.83%-482.51M
197.81%271.33M
-1,398.48%-277.4M
-129.35%-18.51M
9.70%-43.81M
-96.23%768K
114.19%63.07M
77.48%-48.52M
122.97%20.39M
-Change in receivables
93.73%-11.66M
-136.66%-185.98M
203.82%507.31M
-311.59%-488.64M
-212.16%-118.72M
-110.64%-56.83M
81.58%-94.49M
123.10%105.85M
709.91%533.97M
-614.03%-512.92M
-Change in inventory
60.67%-146.56M
-121.01%-372.62M
-329.97%-168.6M
164.25%73.31M
-2,273.07%-114.11M
-251.67%-42.89M
-91.62%-25.95M
-78.24%5.25M
-26.50%28.28M
-554.24%-13.54M
-Change in payables
39.74%-19.45M
-141.06%-32.28M
97.05%78.61M
145.30%39.89M
-224.70%-88.07M
106.63%32.13M
-102.22%-11.88M
155.84%70.63M
-474.31%-484.96M
2,001.03%535.79M
-Changes in other current assets
-88.81%14.23M
248.92%127.18M
54.37%-85.4M
-158.84%-187.15M
365.51%318.04M
122.14%19.14M
1,184.12%142.15M
-879.75%-119.78M
0.20%-86.46M
379.12%11.07M
-Changes in other current liabilities
418.10%59.83M
68.96%-18.81M
-121.25%-60.6M
1,921.96%285.19M
-1,495.10%-15.65M
111.80%4.64M
-302,366.67%-9.07M
-99.12%1.12M
-935.68%-39.35M
-100.02%-3K
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
38.04%-6.85M
23.30%-11.05M
-15.89%-14.41M
-8.29%-12.43M
39.76%-11.48M
-413.34%-4.35M
99.40%-44K
-46.00%-19.06M
81.23%-847K
-372.26%-7.32M
Interest received (cash flow from operating activities)
19.05%6.68M
49.81%5.61M
-45.61%3.75M
17.49%6.89M
-55.16%5.86M
-39.84%-30.34M
36.57%15.22M
-83.80%13.07M
-197.05%-21.69M
-45.69%11.15M
Tax refund paid
80.84%-10.6M
35.63%-55.29M
-151.86%-85.9M
-24.81%-34.11M
-195.76%-27.33M
-52.36%-3.58M
-14.67%-3.03M
58.14%-9.24M
32.44%-2.35M
20.89%-2.64M
Other operating cash inflow (outflow)
0
0
0
0
0
0
0
0
0
0
Operating cash flow
106.14%24.4M
-239.27%-397.5M
286.66%285.42M
-190.03%-152.91M
7.28%169.85M
-77.99%-27.36M
331.52%83.08M
153.36%158.32M
90.07%-15.37M
144.53%19.25M
Investing cash flow
Net PPE purchase and sale
68.48%-10.5M
-173.42%-33.31M
-55.21%-12.18M
51.55%-7.85M
56.78%-16.2M
92.01%-1.49M
89.49%-272K
-10,517.85%-37.48M
-7,602.89%-18.64M
-2,875.86%-2.59M
Net business purchase and sale
33.70%-70.58M
76.63%-106.45M
-82.90%-455.41M
-444.86%-249M
72.69%-45.7M
-137.57%-27.73M
--0
-354.98%-167.33M
571.97%73.81M
---2.28M
Net investment property transactions
--0
99.88%-69K
---58.89M
--0
----
----
--0
140.28%5.07M
133.49%1.02M
331.05%7.22M
Net investment product transactions
-307.58%-63.8M
-91,976.47%-15.65M
-100.81%-17K
115.99%2.11M
-133.19%-13.2M
-95.31%11.22M
99.87%-93K
924.74%39.77M
1,659.55%239.53M
-176.79%-70.2M
Advance cash and loans provided to other parties
---11.89M
--0
64.84%-16.78M
77.97%-47.73M
-82.35%-216.62M
-1,180.27%-21.9M
-56,006.04%-148.68M
---118.8M
-90.22%2.03M
78.54%-265K
Repayment of advance payments to other parties and cash income from loans
----
--744K
----
-99.89%8K
--6.99M
----
----
----
----
-77.19%19.94M
Dividends received (cash flow from investment activities)
----
----
----
----
1,561.29%12.58M
44.31%469K
-42.91%153K
-95.86%757K
522.08%325K
--268K
Interest received (cash flow from investment activities)
-2.72%48.18M
55.68%49.52M
67.25%31.81M
-14.70%19.02M
-1.09%22.3M
-45.40%6.23M
49.97%5.91M
46.71%22.54M
132.32%11.42M
244.71%3.94M
Net changes in other investments
--2.97M
----
-74.59%23.9M
864.48%94.07M
-79.42%9.75M
-74.96%1.39M
-90.98%466K
29.82%47.39M
--5.56M
--5.16M
Investing cash flow
-0.39%-105.62M
78.42%-105.21M
-157.47%-487.57M
21.13%-189.37M
-15.39%-240.1M
-107.87%-24.81M
-267.35%-142.52M
-1,090.51%-208.09M
454.85%315.04M
-122.10%-38.8M
Financing cash flow
Net issuance payments of debt
-105.25%-13.65M
4,902.00%259.93M
-108.22%-5.41M
-49.24%65.89M
414.06%129.81M
243.15%106.73M
-5,992.21%-83.91M
148.19%25.25M
-699.93%-74.56M
-90.74%1.42M
Net common stock issuance
-89.27%25.19M
6,465.75%234.66M
-56.74%3.57M
-15.44%8.26M
--9.77M
--0
--2.32M
--0
--0
--0
Increase or decrease of lease financing
-7.27%-6.88M
34.36%-6.41M
-65.09%-9.77M
-0.20%-5.92M
-8.89%-5.9M
-10.24%-1.43M
-9.79%-1.44M
---5.42M
---1.3M
---1.31M
Issuance fees
-287.75%-10.92M
30.47%-2.82M
50.81%-4.05M
-78.26%-8.23M
-14.39%-4.62M
---2.27M
99.69%-6K
-5.57%-4.04M
--0
---1.94M
Cash dividends paid
-34.69%-47.29M
-10.15%-35.11M
-12.28%-31.87M
-24.20%-28.39M
-19.80%-22.86M
--3K
-14.83%-10.04M
-1.41%-19.08M
--0
-34.88%-8.75M
Interest paid (cash flow from financing activities)
-11.88%-86.17M
-119.37%-77.02M
-29.48%-35.11M
-25.98%-27.11M
-37.40%-21.52M
26.28%-5.7M
-45.88%-6.14M
-210.94%-15.67M
-393.87%-7.73M
-278.33%-4.21M
Net other fund-raising expenses
454.36%232.24M
-82.00%41.89M
7.29%232.77M
61.47%216.95M
-49.01%134.36M
85.14%16.17M
177.38%102.93M
59.48%263.48M
-34.41%8.73M
158.29%37.11M
Financing cash flow
-77.71%92.54M
176.51%415.13M
-32.21%150.13M
1.10%221.45M
-10.43%219.03M
251.63%113.51M
-83.37%3.71M
187.23%244.53M
-553.15%-74.86M
139.96%22.33M
Net cash flow
Beginning cash position
-34.21%177.8M
-21.43%270.26M
-27.78%343.97M
51.98%476.3M
149.29%313.39M
343.99%414.6M
403.87%463.82M
-60.63%125.71M
-54.75%93.38M
-33.91%92.05M
Current changes in cash
112.93%11.32M
-68.34%-87.57M
56.95%-52.02M
-181.22%-120.83M
-23.61%148.78M
-72.72%61.34M
-2,098.57%-55.72M
202.19%194.76M
375.57%224.81M
-96.35%2.79M
Effect of exchange rate changes
72.46%-1.35M
77.44%-4.89M
-88.43%-21.68M
-181.38%-11.51M
299.53%14.14M
107.64%367K
545.78%6.5M
-136.20%-7.09M
-622.52%-4.8M
84.35%-1.46M
End cash Position
5.61%187.77M
-34.21%177.8M
-21.43%270.26M
-27.78%343.97M
51.98%476.3M
51.98%476.3M
343.99%414.6M
149.29%313.39M
149.29%313.39M
-54.75%93.38M
Free cash flow
103.22%13.9M
-257.95%-431.58M
269.94%273.23M
-204.84%-160.78M
26.90%153.35M
15.11%-28.87M
396.95%82.81M
140.67%120.84M
78.08%-34.01M
138.43%16.66M
Currency Unit
SGD
SGD
SGD
SGD
SGD
SGD
SGD
SGD
SGD
SGD
(FY)Dec 31, 2024(FY)Dec 31, 2023(FY)Dec 31, 2022(FY)Dec 31, 2021(FY)Dec 31, 2020(Q4)Dec 31, 2020(Q3)Sep 30, 2020(FY)Dec 31, 2019(Q4)Dec 31, 2019(Q3)Sep 30, 2019
Operating cash flow (Indirect Method)
Cash from operating activities 110.44%35.16M-188.16%-336.77M437.27%381.98M-155.85%-113.26M16.85%202.79M14.55%10.9M292.51%70.94M150.70%173.55M105.62%9.52M130.70%18.07M
Net profit before non-cash adjustment 585.89%89.71M-90.51%13.08M5.86%137.87M28.81%130.25M-38.93%101.11M-92.91%6.67M15.01%37.44M40.02%165.58M48.82%94.07M26.91%32.55M
Total adjustment of non-cash items -63.02%49.06M587.44%132.67M-180.30%-27.22M-71.80%33.9M318.15%120.19M233.32%48.04M193.87%32.73M-245.48%-55.1M-111.97%-36.04M-920.13%-34.87M
-Depreciation and amortization -6.79%18.96M8.73%20.34M39.20%18.71M10.53%13.44M17.42%12.16M63.73%4.94M-18.86%2.5M67.79%10.36M264.25%3.02M108.60%3.08M
-Reversal of impairment losses recognized in profit and loss 146.42%47.39M-77.71%19.23M161.09%86.29M677.51%33.05M-91.25%4.25M-91.25%4.25M--0128.12%48.58M176.07%48.56M--0
-Share of associates -2,362.74%-59.51M106.57%2.63M-261.69%-40.06M-189.51%-11.08M117.37%12.37M112.89%6.62M100.34%51K-1,194.47%-71.22M-492.63%-51.36M-1,254.89%-15.11M
-Disposal profit -150.98%-24.34M129.55%47.75M-93.10%-161.58M-232.15%-83.68M189.74%63.32M168.63%25.25M196.59%26.45M-23.83%-70.56M-4.52%-36.79M-336.63%-27.38M
-Deferred income tax 57.70%23.05M-74.73%14.62M-20.05%57.84M195.29%72.35M-14.40%24.5M561.32%6.4M-38.05%2.95M8.84%28.62M-90.72%967K-38.17%4.77M
-Other non-cash items 54.90%43.52M142.77%28.09M18.03%11.57M173.24%9.8M512.41%3.59M239.72%591K434.76%780K87.97%-870K78.55%-423K81.46%-233K
Changes in working capital 78.53%-103.61M-277.83%-482.51M197.81%271.33M-1,398.48%-277.4M-129.35%-18.51M9.70%-43.81M-96.23%768K114.19%63.07M77.48%-48.52M122.97%20.39M
-Change in receivables 93.73%-11.66M-136.66%-185.98M203.82%507.31M-311.59%-488.64M-212.16%-118.72M-110.64%-56.83M81.58%-94.49M123.10%105.85M709.91%533.97M-614.03%-512.92M
-Change in inventory 60.67%-146.56M-121.01%-372.62M-329.97%-168.6M164.25%73.31M-2,273.07%-114.11M-251.67%-42.89M-91.62%-25.95M-78.24%5.25M-26.50%28.28M-554.24%-13.54M
-Change in payables 39.74%-19.45M-141.06%-32.28M97.05%78.61M145.30%39.89M-224.70%-88.07M106.63%32.13M-102.22%-11.88M155.84%70.63M-474.31%-484.96M2,001.03%535.79M
-Changes in other current assets -88.81%14.23M248.92%127.18M54.37%-85.4M-158.84%-187.15M365.51%318.04M122.14%19.14M1,184.12%142.15M-879.75%-119.78M0.20%-86.46M379.12%11.07M
-Changes in other current liabilities 418.10%59.83M68.96%-18.81M-121.25%-60.6M1,921.96%285.19M-1,495.10%-15.65M111.80%4.64M-302,366.67%-9.07M-99.12%1.12M-935.68%-39.35M-100.02%-3K
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) 38.04%-6.85M23.30%-11.05M-15.89%-14.41M-8.29%-12.43M39.76%-11.48M-413.34%-4.35M99.40%-44K-46.00%-19.06M81.23%-847K-372.26%-7.32M
Interest received (cash flow from operating activities) 19.05%6.68M49.81%5.61M-45.61%3.75M17.49%6.89M-55.16%5.86M-39.84%-30.34M36.57%15.22M-83.80%13.07M-197.05%-21.69M-45.69%11.15M
Tax refund paid 80.84%-10.6M35.63%-55.29M-151.86%-85.9M-24.81%-34.11M-195.76%-27.33M-52.36%-3.58M-14.67%-3.03M58.14%-9.24M32.44%-2.35M20.89%-2.64M
Other operating cash inflow (outflow) 0000000000
Operating cash flow 106.14%24.4M-239.27%-397.5M286.66%285.42M-190.03%-152.91M7.28%169.85M-77.99%-27.36M331.52%83.08M153.36%158.32M90.07%-15.37M144.53%19.25M
Investing cash flow
Net PPE purchase and sale 68.48%-10.5M-173.42%-33.31M-55.21%-12.18M51.55%-7.85M56.78%-16.2M92.01%-1.49M89.49%-272K-10,517.85%-37.48M-7,602.89%-18.64M-2,875.86%-2.59M
Net business purchase and sale 33.70%-70.58M76.63%-106.45M-82.90%-455.41M-444.86%-249M72.69%-45.7M-137.57%-27.73M--0-354.98%-167.33M571.97%73.81M---2.28M
Net investment property transactions --099.88%-69K---58.89M--0----------0140.28%5.07M133.49%1.02M331.05%7.22M
Net investment product transactions -307.58%-63.8M-91,976.47%-15.65M-100.81%-17K115.99%2.11M-133.19%-13.2M-95.31%11.22M99.87%-93K924.74%39.77M1,659.55%239.53M-176.79%-70.2M
Advance cash and loans provided to other parties ---11.89M--064.84%-16.78M77.97%-47.73M-82.35%-216.62M-1,180.27%-21.9M-56,006.04%-148.68M---118.8M-90.22%2.03M78.54%-265K
Repayment of advance payments to other parties and cash income from loans ------744K-----99.89%8K--6.99M-----------------77.19%19.94M
Dividends received (cash flow from investment activities) ----------------1,561.29%12.58M44.31%469K-42.91%153K-95.86%757K522.08%325K--268K
Interest received (cash flow from investment activities) -2.72%48.18M55.68%49.52M67.25%31.81M-14.70%19.02M-1.09%22.3M-45.40%6.23M49.97%5.91M46.71%22.54M132.32%11.42M244.71%3.94M
Net changes in other investments --2.97M-----74.59%23.9M864.48%94.07M-79.42%9.75M-74.96%1.39M-90.98%466K29.82%47.39M--5.56M--5.16M
Investing cash flow -0.39%-105.62M78.42%-105.21M-157.47%-487.57M21.13%-189.37M-15.39%-240.1M-107.87%-24.81M-267.35%-142.52M-1,090.51%-208.09M454.85%315.04M-122.10%-38.8M
Financing cash flow
Net issuance payments of debt -105.25%-13.65M4,902.00%259.93M-108.22%-5.41M-49.24%65.89M414.06%129.81M243.15%106.73M-5,992.21%-83.91M148.19%25.25M-699.93%-74.56M-90.74%1.42M
Net common stock issuance -89.27%25.19M6,465.75%234.66M-56.74%3.57M-15.44%8.26M--9.77M--0--2.32M--0--0--0
Increase or decrease of lease financing -7.27%-6.88M34.36%-6.41M-65.09%-9.77M-0.20%-5.92M-8.89%-5.9M-10.24%-1.43M-9.79%-1.44M---5.42M---1.3M---1.31M
Issuance fees -287.75%-10.92M30.47%-2.82M50.81%-4.05M-78.26%-8.23M-14.39%-4.62M---2.27M99.69%-6K-5.57%-4.04M--0---1.94M
Cash dividends paid -34.69%-47.29M-10.15%-35.11M-12.28%-31.87M-24.20%-28.39M-19.80%-22.86M--3K-14.83%-10.04M-1.41%-19.08M--0-34.88%-8.75M
Interest paid (cash flow from financing activities) -11.88%-86.17M-119.37%-77.02M-29.48%-35.11M-25.98%-27.11M-37.40%-21.52M26.28%-5.7M-45.88%-6.14M-210.94%-15.67M-393.87%-7.73M-278.33%-4.21M
Net other fund-raising expenses 454.36%232.24M-82.00%41.89M7.29%232.77M61.47%216.95M-49.01%134.36M85.14%16.17M177.38%102.93M59.48%263.48M-34.41%8.73M158.29%37.11M
Financing cash flow -77.71%92.54M176.51%415.13M-32.21%150.13M1.10%221.45M-10.43%219.03M251.63%113.51M-83.37%3.71M187.23%244.53M-553.15%-74.86M139.96%22.33M
Net cash flow
Beginning cash position -34.21%177.8M-21.43%270.26M-27.78%343.97M51.98%476.3M149.29%313.39M343.99%414.6M403.87%463.82M-60.63%125.71M-54.75%93.38M-33.91%92.05M
Current changes in cash 112.93%11.32M-68.34%-87.57M56.95%-52.02M-181.22%-120.83M-23.61%148.78M-72.72%61.34M-2,098.57%-55.72M202.19%194.76M375.57%224.81M-96.35%2.79M
Effect of exchange rate changes 72.46%-1.35M77.44%-4.89M-88.43%-21.68M-181.38%-11.51M299.53%14.14M107.64%367K545.78%6.5M-136.20%-7.09M-622.52%-4.8M84.35%-1.46M
End cash Position 5.61%187.77M-34.21%177.8M-21.43%270.26M-27.78%343.97M51.98%476.3M51.98%476.3M343.99%414.6M149.29%313.39M149.29%313.39M-54.75%93.38M
Free cash flow 103.22%13.9M-257.95%-431.58M269.94%273.23M-204.84%-160.78M26.90%153.35M15.11%-28.87M396.95%82.81M140.67%120.84M78.08%-34.01M138.43%16.66M
Currency Unit SGDSGDSGDSGDSGDSGDSGDSGDSGDSGD

Market Insights

Warren Buffett Portfolio Warren Buffett Portfolio

Buffett's holdings are the latest portfolio from Berkshire Hathaway. Regarded as a top investor, his trades often signal the market and influence the industry. Buffett's holdings are the latest portfolio from Berkshire Hathaway. Regarded as a top investor, his trades often signal the market and influence the industry.

Unlock Now

Discussing

Berkshire 2025 highlights: Stepping aside as CEO, trade and market volatility
$Berkshire Hathaway-A (BRK.A.US)$ held its highly anticipated annual shareholders meeting Saturday. Here are some key takeaways from the eve Show More