DexCom
DXCM
AIRPORTS OF THAILAND PUBLIC CO UNSP ADR EACH REP 10 ORD SHS
AIPUY
New Fortress Energy
NFE
4
LIFE HEALTHCARE GROUP HOLDINGS UNSPON ADR EA REPR 4 ORD ZAR0.00
LTGHY
5
Enerpac Tool
EPAC
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -58.04%56.94M | -58.04%56.94M | 6.38%74.92M | 4.07%94.54M | 8.91%112.74M | 7.85%135.7M | 7.85%135.7M | -50.51%70.43M | -42.99%90.84M | -43.50%103.52M |
-Cash and cash equivalents | -72.74%37M | -72.74%37M | -49.83%35.33M | -50.37%45.08M | -69.30%24.15M | 66.82%135.7M | 66.82%135.7M | -18.52%70.43M | 27.62%90.83M | -24.76%78.67M |
-Short-term investments | --19.94M | --19.94M | --39.59M | 494,480.00%49.46M | 256.56%88.59M | --0 | --0 | --0 | -99.99%10K | -68.41%24.85M |
Restricted cash | 57.14%110K | 57.14%110K | 48.65%110K | 66.67%70K | -45.59%216K | -39.13%70K | -39.13%70K | -7.50%74K | 100.00%42K | -74.53%397K |
Other current assets | -4.11%5.09M | -4.11%5.09M | 15.70%4.79M | 47.61%4.96M | -7.38%5.11M | -30.16%5.31M | -30.16%5.31M | -46.30%4.14M | -59.58%3.36M | -46.42%5.52M |
Total current assets | -55.95%62.14M | -55.95%62.14M | 6.94%79.82M | 5.65%99.57M | 7.89%118.06M | 5.65%141.08M | 5.65%141.08M | -50.27%74.64M | -43.80%94.24M | -43.90%109.43M |
Non current assets | ||||||||||
Net PPE | -25.38%7.33M | -25.38%7.33M | -24.72%7.97M | -23.56%8.61M | -21.10%9.21M | -21.54%9.82M | -21.54%9.82M | -20.54%10.59M | -20.81%11.26M | -20.98%11.68M |
-Gross PPE | -7.12%19.11M | -7.12%19.11M | -8.48%19.51M | -8.24%19.9M | -4.96%20.62M | -6.83%20.57M | -6.83%20.57M | -4.70%21.32M | -4.58%21.69M | -4.47%21.7M |
-Accumulated depreciation | -9.55%-11.78M | -9.55%-11.78M | -7.54%-11.54M | -8.31%-11.29M | -13.84%-11.41M | -12.41%-10.76M | -12.41%-10.76M | -18.64%-10.73M | -22.56%-10.43M | -26.27%-10.02M |
Other non current assets | 0.32%627K | 0.32%627K | 1.93%635K | 1.12%631K | -1.11%625K | -1.42%625K | -1.42%625K | -4.59%623K | 1.30%624K | 2.60%632K |
Total non current assets | -23.84%7.95M | -23.84%7.95M | -23.24%8.6M | -22.26%9.24M | -20.07%9.84M | -20.57%10.44M | -20.57%10.44M | -19.80%11.21M | -19.89%11.89M | -20.04%12.31M |
Total assets | -53.74%70.09M | -53.74%70.09M | 3.00%88.43M | 2.53%108.81M | 5.06%127.9M | 3.30%151.53M | 3.30%151.53M | -47.67%85.85M | -41.85%106.13M | -42.16%121.74M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 33.49%4.04M | 33.49%4.04M | -1.68%9.75M | 1.16%12.58M | -28.10%8.99M | -76.60%3.03M | -76.60%3.03M | -5.94%9.91M | 9.07%12.43M | -31.01%12.5M |
-accounts payable | 2.15%2.57M | 2.15%2.57M | -6.83%2.74M | 110.40%6.82M | 0.71%2.84M | -46.87%2.52M | -46.87%2.52M | 0.34%2.94M | 17.34%3.24M | -24.85%2.82M |
-Other payable | 187.87%1.47M | 187.87%1.47M | 0.49%7.01M | -37.36%5.76M | -36.49%6.15M | -93.77%511K | -93.77%511K | -8.36%6.97M | 6.43%9.19M | -32.63%9.68M |
Current accrued expenses | -20.28%7.7M | -20.28%7.7M | 118.19%2.75M | 87.86%2.71M | 25.03%2.84M | 555.67%9.66M | 555.67%9.66M | 38.05%1.26M | 68.34%1.44M | 98.69%2.27M |
Current debt and capital lease obligation | 6.76%3.46M | 6.76%3.46M | 4.45%3.4M | 3.65%3.36M | 3.97%3.27M | 3.05%3.24M | 3.05%3.24M | 1.50%3.26M | 10.33%3.24M | -4.43%3.15M |
-Current capital lease obligation | 6.76%3.46M | 6.76%3.46M | 4.45%3.4M | 3.65%3.36M | 3.97%3.27M | 3.05%3.24M | 3.05%3.24M | 1.50%3.26M | 10.33%3.24M | -4.43%3.15M |
Current deferred liabilities | -88.46%151K | -88.46%151K | -83.42%655K | -80.93%1.33M | -89.74%721K | -85.80%1.31M | -85.80%1.31M | -63.17%3.95M | -47.06%6.95M | -53.36%7.03M |
Other current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -91.95%7K | -80.92%25K | -76.04%46K |
Current liabilities | -9.07%21.74M | -9.07%21.74M | -6.73%20.96M | -13.45%23.56M | -32.76%18.88M | -27.84%23.91M | -27.84%23.91M | -26.43%22.47M | -13.99%27.23M | -32.10%28.08M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -37.75%4.92M | -37.75%4.92M | -32.69%5.73M | -29.37%6.48M | -18.21%7.21M | -16.24%7.9M | -16.24%7.9M | -13.32%8.52M | -12.62%9.18M | -20.45%8.82M |
-Long term capital lease obligation | -37.75%4.92M | -37.75%4.92M | -32.69%5.73M | -29.37%6.48M | -18.21%7.21M | -16.24%7.9M | -16.24%7.9M | -13.32%8.52M | -12.62%9.18M | -20.45%8.82M |
Non current deferred liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | -97.14%93K | -98.14%93K |
Derivative product liabilities | 162.24%72.37M | 162.24%72.37M | --11.6M | --11.49M | --41.97M | --27.6M | --27.6M | ---- | ---- | ---- |
Other non current liabilities | 0.00%46K | 0.00%46K | 0.00%46K | --46K | --46K | --46K | --46K | -65.41%46K | ---- | ---- |
Total non current liabilities | 117.58%77.33M | 117.58%77.33M | 102.90%17.37M | 94.37%18.02M | 452.54%49.23M | 267.77%35.54M | 267.77%35.54M | -25.64%8.56M | -33.26%9.27M | -45.10%8.91M |
Total liabilities | 66.65%99.07M | 66.65%99.07M | 23.52%38.33M | 13.94%41.58M | 84.13%68.11M | 38.92%59.45M | 38.92%59.45M | -26.22%31.03M | -19.87%36.5M | -35.77%36.99M |
Shareholders'equity | ||||||||||
Share capital | 14.29%8K | 14.29%8K | 100.00%8K | 100.00%8K | 75.00%7K | 75.00%7K | 75.00%7K | 0.00%4K | 0.00%4K | 0.00%4K |
-common stock | 14.29%8K | 14.29%8K | 100.00%8K | 100.00%8K | 75.00%7K | 75.00%7K | 75.00%7K | 0.00%4K | 0.00%4K | 0.00%4K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -26.95%-618.01M | -26.95%-618.01M | -16.77%-535.86M | -17.18%-516.6M | -23.59%-521.66M | -21.97%-486.8M | -21.97%-486.8M | -21.65%-458.91M | -22.94%-440.86M | -24.62%-422.07M |
Paid-in capital | 1.77%588.58M | 1.77%588.58M | 14.06%585.37M | 14.38%583.33M | 14.74%580.97M | 15.06%578.33M | 15.06%578.33M | 2.83%513.23M | 2.92%510M | 3.04%506.32M |
Gains losses not affecting retained earnings | -17.25%451K | -17.25%451K | 16.10%577K | -0.60%494K | -4.61%476K | 35.91%545K | 35.91%545K | 212.58%497K | 894.00%497K | 144.61%499K |
Total stockholders'equity | -131.47%-28.97M | -131.47%-28.97M | -8.62%50.1M | -3.46%67.23M | -29.44%59.8M | -11.38%92.08M | -11.38%92.08M | -55.07%54.82M | -49.16%69.64M | -44.57%84.75M |
Total equity | -131.47%-28.97M | -131.47%-28.97M | -8.62%50.1M | -3.46%67.23M | -29.44%59.8M | -11.38%92.08M | -11.38%92.08M | -55.07%54.82M | -49.16%69.64M | -44.57%84.75M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- | -- |