Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Workday
WDAY
5
Lantheus
LNTH
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 15.75%-200.3M | 31.67%-36.7M | 20.56%-44.12M | -2.80%-63.59M | 16.12%-55.9M | -7.81%-237.73M | 13.51%-53.71M | -16.53%-55.53M | -45.44%-61.86M | 2.34%-66.64M |
Net income from continuing operations | 21.29%-257.59M | 30.12%-59.94M | -6.43%-66.29M | 16.25%-66.36M | 34.98%-65M | 3.86%-327.27M | 16.42%-85.78M | 25.09%-62.29M | -5.94%-79.23M | -25.19%-99.97M |
Operating gains losses | -84.18%1.69M | --0 | -54.57%1.13M | -115.40%-375K | -68.35%929K | -17.16%10.67M | -68.56%2.81M | 51.27%2.5M | 263.31%2.44M | -22.76%2.94M |
Depreciation and amortization | -3.94%13.64M | -7.02%3.23M | -10.22%3.21M | 0.03%3.64M | 1.37%3.56M | -0.67%14.2M | 13.33%3.48M | -7.46%3.57M | -0.87%3.64M | -5.01%3.51M |
Deferred tax | --443K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Other non cash items | -20.22%5.25M | -33.61%1.12M | -6.07%4.3M | -170.59%-96K | -136.90%-69K | 182.57%6.58M | 1,136.03%1.68M | 727.67%4.58M | -88.42%136K | -59.87%187K |
Change In working capital | -16.39%-24.8M | 203.90%5.27M | 54.00%-8.88M | -284.26%-16.75M | -159.84%-4.44M | -646.75%-21.31M | -146.10%-5.07M | -347.82%-19.3M | -185.49%-4.36M | 137.12%7.42M |
-Change in prepaid assets | -145.30%-492K | 172.99%1.8M | -115.57%-341K | -1,930.39%-1.87M | -106.81%-86K | -56.85%1.09M | -146.34%-2.47M | -61.61%2.19M | 105.54%102K | 118.93%1.26M |
-Change in payables and accrued expense | 87.68%-1.77M | 18,312.50%2.91M | 71.83%-4.7M | 233.39%5.83M | -186.13%-5.81M | -316.49%-14.33M | -100.26%-16K | -663.81%-16.68M | -161.22%-4.37M | 170.59%6.74M |
-Change in other current assets | 394.09%4.28M | 166.54%688K | 501.37%1.47M | 777.00%677K | 3,111.11%1.45M | 56.36%-1.46M | -740.65%-1.03M | 10.29%-366K | -132.15%-100K | 101.45%45K |
-Change in other current liabilities | 142.39%259K | 2,275.00%95K | 1,816.67%115K | 720.00%41K | 101.28%8K | 67.53%-611K | -98.10%4K | 101.15%6K | 100.53%5K | 1.42%-626K |
-Change in other working capital | -351.18%-27.08M | 85.29%-229K | ---5.42M | ---- | ---- | -28,480.95%-6M | -219.71%-1.56M | ---- | ---- | 82.35%-3K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 15.75%-200.3M | 31.67%-36.7M | 20.56%-44.12M | -2.80%-63.59M | 16.12%-55.9M | -7.81%-237.73M | 13.51%-53.71M | -16.53%-55.53M | -45.44%-61.86M | 2.34%-66.64M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -53.65%75.69M | -18.57%54.93M | -121.76%-75.99M | 334.81%74.61M | -80.40%22.13M | 53.82%163.29M | 36.02%67.46M | -237.59%-34.27M | -68.24%17.16M | 604.69%112.94M |
Net PPE purchase and sale | 54.22%-694K | -41.99%-257K | -3,475.00%-429K | --0 | 99.23%-8K | 70.80%-1.52M | 89.30%-181K | 94.62%-12K | 79.04%-288K | 45.58%-1.04M |
Net investment purchase and sale | -53.65%76.38M | -18.41%55.19M | -120.59%-75.56M | 327.63%74.61M | -80.57%22.14M | 48.01%164.81M | 31.88%67.64M | -236.32%-34.26M | -68.51%17.45M | 656.63%113.97M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -53.65%75.69M | -18.57%54.93M | -121.76%-75.99M | 334.81%74.61M | -80.40%22.13M | 53.82%163.29M | 36.02%67.46M | -237.59%-34.27M | -68.24%17.16M | 604.69%112.94M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 21.92%116.68M | 3,605.16%5.74M | -84.15%679K | 21.31%108.6M | -4.68%1.65M | 3,143.90%95.7M | 236.96%155K | 301.97%4.29M | 372,916.67%89.52M | -4.58%1.73M |
Net common stock issuance | 22.98%112.05M | --5.74M | --0 | ---- | ---- | --91.11M | --0 | --3.19M | ---- | ---- |
Proceeds from stock option exercised by employees | -48.77%2.35M | --0 | -37.76%679K | -98.82%19K | -4.68%1.65M | 55.36%4.58M | 236.96%155K | 2.35%1.09M | 6,591.67%1.61M | -4.58%1.73M |
Net other financing activities | --2.28M | --0 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 21.92%116.68M | 3,605.16%5.74M | -84.15%679K | 21.31%108.6M | -4.68%1.65M | 3,143.90%95.7M | 236.96%155K | 301.97%4.29M | 372,916.67%89.52M | -4.58%1.73M |
Net cash flow | ||||||||||
Beginning cash position | 29.44%93.45M | -22.64%61.53M | 9.64%180.96M | -48.99%61.33M | 29.44%93.45M | -60.68%72.2M | -6.04%79.54M | 55.22%165.05M | 26.81%120.22M | -60.68%72.2M |
Current changes in cash | -137.35%-7.94M | 72.40%23.98M | -39.66%-119.43M | 166.87%119.63M | -166.87%-32.12M | 119.07%21.25M | 211.69%13.91M | -294.36%-85.51M | 288.89%44.83M | 154.08%48.03M |
End cash Position | -8.49%85.51M | -8.49%85.51M | -22.64%61.53M | 9.64%180.96M | -48.99%61.33M | 29.44%93.45M | 29.44%93.45M | -6.04%79.54M | 55.22%165.05M | 26.81%120.22M |
Free cash flow | 15.99%-200.99M | 31.42%-36.96M | 19.80%-44.54M | -2.32%-63.59M | 17.39%-55.91M | -6.00%-239.25M | 15.52%-53.89M | -16.01%-55.54M | -41.54%-62.15M | 3.51%-67.67M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- | -- |