Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Workday
WDAY
5
Lantheus
LNTH
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (FY)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|
Assets | ||||||||
Current assets | ||||||||
Cash, cash equivalents and short term investments | 319.13%28.33M | 319.13%28.33M | --43.37M | --54.34M | --44.88M | 2,201.58%6.76M | --6.76M | --293.68K |
-Cash and cash equivalents | 319.13%28.33M | 319.13%28.33M | --43.37M | --54.34M | --44.88M | 2,201.58%6.76M | --6.76M | --293.68K |
Receivables | --1.23M | --1.23M | ---- | ---- | ---- | --0 | --0 | ---- |
-Accounts receivable | --1.23M | --1.23M | ---- | ---- | ---- | --0 | --0 | ---- |
Prepaid assets | ---- | ---- | ---- | --1.44M | --228.3K | ---- | ---- | --0 |
Other current assets | 5,962.05%1.67M | 5,962.05%1.67M | --2.76M | ---- | ---- | --27.49K | --27.49K | ---- |
Total current assets | 360.04%31.22M | 360.04%31.22M | --46.13M | --55.79M | --45.11M | 2,210.94%6.79M | --6.79M | --293.68K |
Non current assets | ||||||||
Net PPE | 100.26%45.02M | 100.26%45.02M | --42.28M | --31.21M | --25.24M | 80.31%22.48M | --22.48M | --12.47M |
-Gross PPE | 49.85%68.15M | 49.85%68.15M | --65.33M | --54.21M | --48.23M | 28.22%45.48M | --45.48M | --35.47M |
-Accumulated depreciation | -0.57%-23.13M | -0.57%-23.13M | ---23.05M | ---23M | ---23M | 0.01%-23M | ---23M | ---23M |
Non current accounts receivable | 54.68%6.85M | 54.68%6.85M | --5.86M | --5.49M | --4.44M | 47.16%4.43M | --4.43M | --3.01M |
Total non current assets | 92.76%51.86M | 92.76%51.86M | --48.14M | --36.7M | --29.67M | 73.87%26.91M | --26.91M | --15.48M |
Total assets | 146.60%83.09M | 146.60%83.09M | --94.27M | --92.49M | --74.78M | 113.67%33.69M | --33.69M | --15.77M |
Liabilities | ||||||||
Current liabilities | ||||||||
Payables | 39.59%2.2M | 39.59%2.2M | --1.77M | --1.41M | --1.14M | 484.59%1.58M | --1.58M | --270.12K |
-accounts payable | 109.16%2.2M | 109.16%2.2M | --1.77M | --1.41M | --731.59K | 290.13%1.05M | --1.05M | --270.12K |
-Due to related parties current | --0 | --0 | --0 | --0 | --410.27K | --525.28K | --525.28K | --0 |
Current debt and capital lease obligation | --163.87K | --163.87K | --166.29K | ---- | ---- | ---- | ---- | ---- |
-Current capital lease obligation | --163.87K | --163.87K | --166.29K | ---- | ---- | --0 | --0 | ---- |
Other current liabilities | ---- | ---- | --14.57M | --13.19M | --11.41M | -80.37%173.18K | --173.18K | --882.05K |
Current liabilities | 35.14%2.37M | 35.14%2.37M | --16.51M | --14.6M | --12.55M | 52.08%1.75M | --1.75M | --1.15M |
Non current liabilities | ||||||||
Long term provisions | 3.14%4.38M | 3.14%4.38M | --4.34M | --4.31M | --4.28M | 10.26%4.24M | --4.24M | --3.85M |
Long term debt and capital lease obligation | --1.58M | --1.58M | --1.75M | ---- | ---- | ---- | ---- | ---- |
-Long term capital lease obligation | --1.58M | --1.58M | --1.75M | ---- | ---- | --0 | --0 | ---- |
Preferred securities outside stock equity | --0 | --0 | --369.99M | --369.99M | --309.49M | 94.86%152.46M | --152.46M | --78.24M |
Other non current liabilities | -5.62%24.99M | -5.62%24.99M | --12.22M | --12.53M | --14.49M | 3.38%26.48M | --26.48M | --25.62M |
Total non current liabilities | -83.11%30.95M | -83.11%30.95M | --388.29M | --386.82M | --328.25M | 70.08%183.19M | --183.19M | --107.71M |
Total liabilities | -81.98%33.32M | -81.98%33.32M | --404.81M | --401.42M | --340.8M | 69.89%184.94M | --184.94M | --108.86M |
Shareholders'equity | ||||||||
Share capital | --6.66K | --6.66K | ---- | ---- | ---- | --0 | --0 | ---- |
-common stock | --6.66K | --6.66K | ---- | ---- | ---- | --0 | --0 | ---- |
Retained earnings | -30.51%-191.05M | -30.51%-191.05M | ---306M | ---303.85M | ---260.93M | -44.68%-146.39M | ---146.39M | ---101.18M |
Paid-in capital | --226.72M | --226.72M | ---- | ---- | ---- | --0 | --0 | ---- |
Gains losses not affecting retained earnings | -19.41%-5.8M | -19.41%-5.8M | ---4.96M | ---5.08M | ---5.09M | 4.31%-4.86M | ---4.86M | ---5.08M |
Total stockholders'equity | 119.75%29.88M | 119.75%29.88M | --0 | --0 | --0 | ---151.25M | ---151.25M | --0 |
Noncontrolling interests | --19.89M | --19.89M | --426.41K | ---- | ---- | --0 | --0 | ---- |
Total equity | 132.91%49.77M | 132.91%49.77M | ---310.54M | ---308.93M | ---266.02M | -62.48%-151.25M | ---151.25M | ---93.09M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- |