MARA Holdings
MARA
Tesla
TSLA
Petroleo Brasileiro SA Petrobras
PBR
4
Ecopetrol
EC
5
Vale SA
VALE
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -73.30%287.55K | -73.30%287.55K | -92.18%127.69K | -83.43%452.79K | 44.83%674.89K | 276.47%1.08M | 276.47%1.08M | 37.76%1.63M | 8.90%2.73M | -86.72%465.98K |
-Cash and cash equivalents | -73.30%287.55K | -73.30%287.55K | -92.18%127.69K | -83.43%452.79K | 44.83%674.89K | 276.47%1.08M | 276.47%1.08M | 37.76%1.63M | 8.90%2.73M | -86.72%465.98K |
Receivables | -56.22%1.17M | -56.22%1.17M | -27.91%1.9M | 8.14%2.14M | 26.69%2.97M | 94.90%2.67M | 94.90%2.67M | 7.57%2.63M | 626.20%1.98M | 1,344.16%2.34M |
-Accounts receivable | -56.22%1.17M | -56.22%1.17M | -27.91%1.9M | 8.14%2.14M | 26.69%2.97M | 94.90%2.67M | 94.90%2.67M | 7.57%2.63M | 626.20%1.98M | 1,344.16%2.34M |
Inventory | -18.28%4.56M | -18.28%4.56M | -37.48%5.32M | -25.76%6.36M | -20.12%6.51M | -16.07%5.57M | -16.07%5.57M | 34.94%8.51M | 936.12%8.56M | 1,166.56%8.15M |
Prepaid assets | 249.29%311.88K | 249.29%311.88K | -82.14%85.13K | 7.60%506.69K | 14.86%523.49K | -64.95%89.29K | -64.95%89.29K | 26.10%476.72K | -37.58%470.88K | -63.79%455.74K |
Total current assets | -32.81%6.33M | -32.81%6.33M | -43.93%7.43M | -31.20%9.46M | -6.46%10.68M | 10.06%9.42M | 10.06%9.42M | 28.45%13.25M | 215.09%13.75M | 104.81%11.41M |
Non current assets | ||||||||||
Net PPE | 98.15%3.23M | 98.15%3.23M | -42.78%957.88K | -11.26%1.7M | -6.71%2.04M | -14.62%1.63M | -14.62%1.63M | 231.02%1.67M | 10,590.67%1.92M | --2.18M |
-Gross PPE | 80.75%3.72M | 80.75%3.72M | -25.04%1.56M | -6.15%2.17M | -3.75%2.47M | -9.26%2.06M | -9.26%2.06M | -21.15%2.09M | 602.25%2.31M | 729.02%2.57M |
-Accumulated depreciation | -14.56%-490.93K | -14.56%-490.93K | -46.76%-606.97K | -19.04%-462.66K | -12.85%-438.33K | -19.26%-428.54K | -19.26%-428.54K | 80.69%-413.57K | -25.14%-388.68K | -25.24%-388.43K |
Goodwill and other intangible assets | -10.00%450K | -10.00%450K | -89.78%462.5K | -52.38%2M | -52.38%2M | -76.05%500K | -76.05%500K | 7.74%4.53M | --4.2M | --4.2M |
-Goodwill | ---- | ---- | ---- | --2M | --2M | ---- | ---- | ---- | ---- | ---- |
-Other intangible assets | -10.00%450K | -10.00%450K | ---- | ---- | ---- | --500K | --500K | ---- | ---- | ---- |
Total non current assets | 72.77%3.68M | 72.77%3.68M | -77.09%1.42M | -39.49%3.7M | -36.76%4.04M | -46.70%2.13M | -46.70%2.13M | 31.73%6.2M | 33,994.22%6.12M | --6.38M |
Total assets | -13.33%10.01M | -13.33%10.01M | -54.49%8.85M | -33.75%13.16M | -17.33%14.71M | -8.02%11.55M | -8.02%11.55M | 29.48%19.45M | 353.44%19.87M | 219.34%17.8M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 56.42%3.19M | 56.42%3.19M | 49.75%3.26M | 7.15%2.45M | 1.16%2.46M | -9.61%2.04M | -9.61%2.04M | -5.98%2.17M | 331.37%2.29M | 2,027.48%2.43M |
-accounts payable | 56.42%3.19M | 56.42%3.19M | 49.75%3.26M | 7.15%2.45M | 1.16%2.46M | -9.61%2.04M | -9.61%2.04M | -5.98%2.17M | 331.37%2.29M | 2,027.48%2.43M |
Current accrued expenses | 389.82%3.35M | 389.82%3.35M | 6,151.68%1.81M | 297.58%413.16K | 204.28%316.2K | 34.67%683.11K | 34.67%683.11K | -57.42%28.92K | 53.00%103.92K | 53.00%103.92K |
Current debt and capital lease obligation | 103.62%8.44M | 103.62%8.44M | 91.25%7.14M | 83.52%7.26M | 67.33%5.68M | 158.74%4.15M | 158.74%4.15M | 514.42%3.74M | 548.76%3.95M | 451.69%3.39M |
-Current debt | 123.77%7.78M | 123.77%7.78M | 135.71%6.92M | 116.35%6.46M | 103.57%4.89M | 450.02%3.48M | 450.02%3.48M | 383.14%2.94M | 390.32%2.99M | 290.71%2.4M |
-Current capital lease obligation | -1.07%661.86K | -1.07%661.86K | -72.36%220.58K | -18.05%791.22K | -20.63%785.67K | -31.03%669K | -31.03%669K | --798.14K | --965.53K | --989.89K |
Current deferred liabilities | --286.72K | --286.72K | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Current liabilities | 122.23%15.27M | 122.23%15.27M | 105.57%12.21M | 59.48%10.12M | 42.59%8.45M | 57.28%6.87M | 57.28%6.87M | 98.74%5.94M | 425.39%6.35M | 643.61%5.93M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 293.87%2.37M | 293.87%2.37M | 7.43%472.16K | -0.03%521.61K | 11.94%832.78K | 15.41%602.28K | 15.41%602.28K | --439.48K | --521.74K | --743.94K |
-Long term capital lease obligation | 293.87%2.37M | 293.87%2.37M | 7.43%472.16K | -0.03%521.61K | 11.94%832.78K | 15.41%602.28K | 15.41%602.28K | --439.48K | --521.74K | --743.94K |
Total non current liabilities | 293.87%2.37M | 293.87%2.37M | 7.43%472.16K | -0.03%521.61K | 11.94%832.78K | 15.41%602.28K | 15.41%602.28K | --439.48K | --521.74K | --743.94K |
Total liabilities | 136.06%17.64M | 136.06%17.64M | 98.81%12.68M | 54.96%10.64M | 39.17%9.28M | 52.81%7.47M | 52.81%7.47M | 113.45%6.38M | 468.59%6.87M | 736.94%6.67M |
Shareholders'equity | ||||||||||
Share capital | 110.18%475 | 110.18%475 | 110.68%12.75K | 572.40%6.21K | 30.55%22.33K | -73.47%226 | -73.47%226 | -30.05%6.05K | -81.20%924 | 247.95%17.11K |
-common stock | 196.15%77 | 196.15%77 | 113.17%12.52K | 685.05%5.88K | 30.71%22.13K | -96.16%26 | -96.16%26 | -30.67%5.88K | -84.20%749 | 257.10%16.93K |
-Preferred stock | 99.00%398 | 99.00%398 | 26.86%222 | 90.29%333 | 14.29%200 | 14.29%200 | 14.29%200 | 0.00%175 | 0.00%175 | 0.00%175 |
Retained earnings | -37.08%-65.09M | -37.08%-65.09M | -51.59%-57.18M | -52.21%-53.17M | -39.53%-47.91M | -25.78%-47.48M | -25.78%-47.48M | -13.12%-37.72M | -11.96%-34.93M | -16.02%-34.34M |
Paid-in capital | 11.44%57.45M | 11.44%57.45M | 5.03%53.34M | 16.17%55.68M | 17.32%53.32M | 13.53%51.56M | 13.53%51.56M | 11.94%50.79M | 39.46%47.93M | 32.24%45.45M |
Total stockholders'equity | -287.34%-7.63M | -287.34%-7.63M | -129.29%-3.83M | -80.62%2.52M | -51.21%5.43M | -46.83%4.07M | -46.83%4.07M | 8.63%13.07M | 309.61%13M | 132.96%11.13M |
Total equity | -287.34%-7.63M | -287.34%-7.63M | -129.29%-3.83M | -80.62%2.52M | -51.21%5.43M | -46.83%4.07M | -46.83%4.07M | 8.63%13.07M | 309.61%13M | 132.96%11.13M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |