SG Stock MarketDetailed Quotes

BNE Kencana Agri

Watchlist
  • 0.109
  • 0.0000.00%
10min DelayMarket Closed May 15 15:40 CST
31.28MMarket Cap1.91P/E (TTM)

Kencana Agri Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(FY)Dec 31, 2023
(FY)Dec 31, 2022
(FY)Dec 31, 2021
(FY)Dec 31, 2020
(FY)Dec 31, 2019
(Q4)Dec 31, 2019
(Q3)Sep 30, 2019
(Q2)Jun 30, 2019
(Q1)Mar 31, 2019
Operating cash flow (Indirect Method)
Cash from operating activities
-11.94%35.95M
-33.33%40.82M
35.63%61.23M
117.99%45.14M
-55.89%20.71M
19.72%46.95M
28.13%22.28M
-0.31%9.71M
-3.90%9.4M
140.76%5.56M
Net profit before non-cash adjustment
2,905.56%22.73M
-126.78%-810K
-88.00%3.03M
233.84%25.22M
832.59%7.55M
96.19%-1.03M
47.82%1.59M
83.35%-1.23M
67.87%-2.85M
112.24%1.46M
Total adjustment of non-cash items
-24.22%25.74M
-28.05%33.97M
89.26%47.22M
-9.52%24.95M
-13.45%27.57M
-38.79%31.86M
162.08%12.64M
-43.70%10.37M
-67.02%5.75M
-72.71%3.1M
-Depreciation and amortization
-3.79%15.64M
-2.05%16.25M
1.13%16.59M
0.60%16.41M
-4.59%16.31M
9.70%17.09M
52.17%4.48M
20.61%4.65M
-4.88%3.95M
-13.32%4.01M
-Reversal of impairment losses recognized in profit and loss
-81.18%189K
160.74%1M
-1,272.34%-1.65M
-51.88%141K
-93.91%293K
--4.81M
----
----
----
----
-Share of associates
----
----
-97.34%89K
2,146.31%3.35M
-97.99%149K
65.15%7.43M
174.93%5.55M
-5.65%601K
-49.63%547K
-3.31%731K
-Disposal profit
542.86%135K
-61.82%21K
170.51%55K
-7,900.00%-78K
-98.48%1K
13.79%66K
104.46%24K
118.69%20K
-93.88%17K
-98.82%5K
-Net exchange gains and losses
148.53%1.14M
-127.58%-2.34M
264.49%8.49M
-25.66%2.33M
146.31%3.13M
-173.62%-6.77M
68.06%-2.7M
-94.29%352K
-117.55%-1.83M
-348.65%-2.58M
-Pension and employee benefit expenses
182.83%193K
-122.56%-233K
133.18%1.03M
-19.75%443K
-37.13%552K
150.86%878K
3.11%431K
3.93%185K
126.91%116K
-21.08%146K
-Other non-cash items
-56.13%8.45M
-14.78%19.27M
858.50%22.61M
-66.94%2.36M
-14.50%7.14M
-62.69%8.35M
-99.53%40K
-40.63%4.56M
54.74%2.95M
-81.76%791K
Changes in working capital
-263.39%-12.52M
-30.27%7.66M
318.88%10.99M
65.18%-5.02M
-189.44%-14.42M
13.19%16.12M
-29.93%8.05M
145.03%575K
444.84%6.49M
-64.56%1.01M
-Change in receivables
546.30%6.9M
150.47%1.07M
-83.29%426K
-50.24%2.55M
442.12%5.13M
-280.05%-1.5M
-260.11%-9.24M
189.29%3.69M
-66.16%-3.3M
519.76%7.34M
-Change in inventory
-187.35%-3.08M
182.41%3.53M
-79.98%-4.28M
-294.28%-2.38M
-11.43%1.22M
126.95%1.38M
-85.20%969K
63.18%-1.27M
139.17%2.14M
83.59%-454K
-Change in payables
-684.53%-17.38M
-80.16%2.97M
497.22%14.99M
81.15%-3.77M
-231.68%-20.02M
-13.12%15.2M
2,390.14%16.41M
-140.90%-1.93M
-19.35%6.98M
-280.48%-6.26M
-Changes in other current assets
1,017.02%1.05M
163.09%94K
89.49%-149K
-90.08%-1.42M
-172.29%-746K
-22.05%1.03M
93.25%-94K
-95.39%80K
2,267.86%663K
-59.81%383K
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
Interest received (cash flow from operating activities)
Tax refund paid
-1,345.86%-7.16M
92.79%-495K
-26.03%-6.87M
-703.98%-5.45M
76.62%-678K
1.59%-2.9M
-52.93%-2.76M
47.83%272K
7.01%-836K
200.00%426K
Other operating cash inflow (outflow)
0
0
0
0
0
0
0
0
0
0
Operating cash flow
-28.61%28.79M
-25.81%40.33M
36.95%54.36M
98.16%39.69M
-54.52%20.03M
21.45%44.05M
25.26%19.52M
0.58%9.98M
-3.58%8.56M
217.77%5.99M
Investing cash flow
Net PPE purchase and sale
27.71%-13.04M
-78.11%-18.04M
-118.30%-10.13M
-145.84%-4.64M
59.64%-1.89M
59.53%-4.68M
84.15%-608K
-10.62%-375K
38.44%-1.91M
58.35%-1.78M
Net intangibles purchase and sale
---1.5M
--0
--0
-795.92%-878K
-55.56%-98K
85.45%-63K
71.43%-10K
111.32%6K
64.91%-20K
86.46%-39K
Net business purchase and sale
----
----
----
----
----
934.48%1.5M
2,900.00%1.5M
----
----
----
Net investment property transactions
----
----
--0
--2.31M
----
----
----
----
----
----
Interest received (cash flow from investment activities)
-48.29%378K
8.30%731K
11.39%675K
11.60%606K
-36.04%543K
49.47%849K
56.64%224K
61.58%286K
19.63%128K
49.65%211K
Net changes in other investments
----
--4.86M
----
----
----
----
----
----
----
----
Investing cash flow
-13.74%-14.16M
-31.68%-12.45M
-262.84%-9.45M
-80.65%-2.61M
39.67%-1.44M
76.60%-2.39M
129.82%1.11M
30.83%-83K
19.80%-1.81M
61.11%-1.61M
Financing cash flow
Net issuance payments of debt
206.93%12.49M
58.07%-11.68M
-99.96%-27.87M
-62.49%-13.94M
45.51%-8.58M
-266.05%-15.74M
3.73%-7.12M
13.54%-5.84M
-95.31%231K
-161.26%-3.01M
Increase or decrease of lease financing
41.08%-826K
-117.70%-1.4M
-114.67%-644K
11.50%-300K
-152.99%-339K
44.63%-134K
-51.72%-88K
-522.92%-299K
426.67%196K
175.00%57K
Interest paid (cash flow from financing activities)
-0.48%-15.69M
3.27%-15.62M
7.69%-16.15M
1.89%-17.49M
18.27%-17.83M
-7.50%-21.82M
-32.53%-5.71M
-8.25%-5.35M
-8.04%-5.71M
12.37%-5.04M
Net other fund-raising expenses
-398.92%-4.45M
922.10%1.49M
97.02%-181K
-35,611.76%-6.07M
83.65%-17K
98.88%-104K
----
----
----
----
Financing cash flow
68.87%-8.47M
39.30%-27.22M
-18.62%-44.84M
-41.24%-37.8M
29.19%-26.76M
-10.64%-37.79M
38.25%-13.02M
2.17%-11.49M
-1,163.88%-5.28M
-777.30%-8M
Net cash flow
Beginning cash position
21.60%3.49M
-2.41%2.87M
-18.86%2.94M
-69.85%3.63M
61.10%12.03M
-55.27%7.47M
-17.07%13.43M
-19.50%15.06M
1.43%13.46M
0.58%16.79M
Current changes in cash
826.47%6.16M
863.77%665K
109.68%69K
91.28%-713K
-311.65%-8.17M
147.64%3.86M
182.48%7.6M
18.04%-1.59M
-76.32%1.47M
-14.53%-3.62M
Effect of exchange rate changes
-475.56%-259K
67.86%-45K
-582.76%-140K
112.72%29K
-132.57%-228K
162.50%700K
-33.74%324K
92.87%-41K
116.60%128K
209.89%289K
End cash Position
169.06%9.39M
21.60%3.49M
-2.41%2.87M
-18.86%2.94M
-69.85%3.63M
61.10%12.03M
61.10%12.03M
-17.07%13.43M
-19.50%15.06M
1.43%13.46M
Free cash flow
-36.02%14.26M
-49.40%22.28M
29.38%44.04M
89.22%34.04M
-54.07%17.99M
70.54%39.16M
68.55%19.02M
-1.31%9.42M
16.10%6.61M
215.87%4.12M
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
(FY)Dec 31, 2024(FY)Dec 31, 2023(FY)Dec 31, 2022(FY)Dec 31, 2021(FY)Dec 31, 2020(FY)Dec 31, 2019(Q4)Dec 31, 2019(Q3)Sep 30, 2019(Q2)Jun 30, 2019(Q1)Mar 31, 2019
Operating cash flow (Indirect Method)
Cash from operating activities -11.94%35.95M-33.33%40.82M35.63%61.23M117.99%45.14M-55.89%20.71M19.72%46.95M28.13%22.28M-0.31%9.71M-3.90%9.4M140.76%5.56M
Net profit before non-cash adjustment 2,905.56%22.73M-126.78%-810K-88.00%3.03M233.84%25.22M832.59%7.55M96.19%-1.03M47.82%1.59M83.35%-1.23M67.87%-2.85M112.24%1.46M
Total adjustment of non-cash items -24.22%25.74M-28.05%33.97M89.26%47.22M-9.52%24.95M-13.45%27.57M-38.79%31.86M162.08%12.64M-43.70%10.37M-67.02%5.75M-72.71%3.1M
-Depreciation and amortization -3.79%15.64M-2.05%16.25M1.13%16.59M0.60%16.41M-4.59%16.31M9.70%17.09M52.17%4.48M20.61%4.65M-4.88%3.95M-13.32%4.01M
-Reversal of impairment losses recognized in profit and loss -81.18%189K160.74%1M-1,272.34%-1.65M-51.88%141K-93.91%293K--4.81M----------------
-Share of associates ---------97.34%89K2,146.31%3.35M-97.99%149K65.15%7.43M174.93%5.55M-5.65%601K-49.63%547K-3.31%731K
-Disposal profit 542.86%135K-61.82%21K170.51%55K-7,900.00%-78K-98.48%1K13.79%66K104.46%24K118.69%20K-93.88%17K-98.82%5K
-Net exchange gains and losses 148.53%1.14M-127.58%-2.34M264.49%8.49M-25.66%2.33M146.31%3.13M-173.62%-6.77M68.06%-2.7M-94.29%352K-117.55%-1.83M-348.65%-2.58M
-Pension and employee benefit expenses 182.83%193K-122.56%-233K133.18%1.03M-19.75%443K-37.13%552K150.86%878K3.11%431K3.93%185K126.91%116K-21.08%146K
-Other non-cash items -56.13%8.45M-14.78%19.27M858.50%22.61M-66.94%2.36M-14.50%7.14M-62.69%8.35M-99.53%40K-40.63%4.56M54.74%2.95M-81.76%791K
Changes in working capital -263.39%-12.52M-30.27%7.66M318.88%10.99M65.18%-5.02M-189.44%-14.42M13.19%16.12M-29.93%8.05M145.03%575K444.84%6.49M-64.56%1.01M
-Change in receivables 546.30%6.9M150.47%1.07M-83.29%426K-50.24%2.55M442.12%5.13M-280.05%-1.5M-260.11%-9.24M189.29%3.69M-66.16%-3.3M519.76%7.34M
-Change in inventory -187.35%-3.08M182.41%3.53M-79.98%-4.28M-294.28%-2.38M-11.43%1.22M126.95%1.38M-85.20%969K63.18%-1.27M139.17%2.14M83.59%-454K
-Change in payables -684.53%-17.38M-80.16%2.97M497.22%14.99M81.15%-3.77M-231.68%-20.02M-13.12%15.2M2,390.14%16.41M-140.90%-1.93M-19.35%6.98M-280.48%-6.26M
-Changes in other current assets 1,017.02%1.05M163.09%94K89.49%-149K-90.08%-1.42M-172.29%-746K-22.05%1.03M93.25%-94K-95.39%80K2,267.86%663K-59.81%383K
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
Interest received (cash flow from operating activities)
Tax refund paid -1,345.86%-7.16M92.79%-495K-26.03%-6.87M-703.98%-5.45M76.62%-678K1.59%-2.9M-52.93%-2.76M47.83%272K7.01%-836K200.00%426K
Other operating cash inflow (outflow) 0000000000
Operating cash flow -28.61%28.79M-25.81%40.33M36.95%54.36M98.16%39.69M-54.52%20.03M21.45%44.05M25.26%19.52M0.58%9.98M-3.58%8.56M217.77%5.99M
Investing cash flow
Net PPE purchase and sale 27.71%-13.04M-78.11%-18.04M-118.30%-10.13M-145.84%-4.64M59.64%-1.89M59.53%-4.68M84.15%-608K-10.62%-375K38.44%-1.91M58.35%-1.78M
Net intangibles purchase and sale ---1.5M--0--0-795.92%-878K-55.56%-98K85.45%-63K71.43%-10K111.32%6K64.91%-20K86.46%-39K
Net business purchase and sale --------------------934.48%1.5M2,900.00%1.5M------------
Net investment property transactions ----------0--2.31M------------------------
Interest received (cash flow from investment activities) -48.29%378K8.30%731K11.39%675K11.60%606K-36.04%543K49.47%849K56.64%224K61.58%286K19.63%128K49.65%211K
Net changes in other investments ------4.86M--------------------------------
Investing cash flow -13.74%-14.16M-31.68%-12.45M-262.84%-9.45M-80.65%-2.61M39.67%-1.44M76.60%-2.39M129.82%1.11M30.83%-83K19.80%-1.81M61.11%-1.61M
Financing cash flow
Net issuance payments of debt 206.93%12.49M58.07%-11.68M-99.96%-27.87M-62.49%-13.94M45.51%-8.58M-266.05%-15.74M3.73%-7.12M13.54%-5.84M-95.31%231K-161.26%-3.01M
Increase or decrease of lease financing 41.08%-826K-117.70%-1.4M-114.67%-644K11.50%-300K-152.99%-339K44.63%-134K-51.72%-88K-522.92%-299K426.67%196K175.00%57K
Interest paid (cash flow from financing activities) -0.48%-15.69M3.27%-15.62M7.69%-16.15M1.89%-17.49M18.27%-17.83M-7.50%-21.82M-32.53%-5.71M-8.25%-5.35M-8.04%-5.71M12.37%-5.04M
Net other fund-raising expenses -398.92%-4.45M922.10%1.49M97.02%-181K-35,611.76%-6.07M83.65%-17K98.88%-104K----------------
Financing cash flow 68.87%-8.47M39.30%-27.22M-18.62%-44.84M-41.24%-37.8M29.19%-26.76M-10.64%-37.79M38.25%-13.02M2.17%-11.49M-1,163.88%-5.28M-777.30%-8M
Net cash flow
Beginning cash position 21.60%3.49M-2.41%2.87M-18.86%2.94M-69.85%3.63M61.10%12.03M-55.27%7.47M-17.07%13.43M-19.50%15.06M1.43%13.46M0.58%16.79M
Current changes in cash 826.47%6.16M863.77%665K109.68%69K91.28%-713K-311.65%-8.17M147.64%3.86M182.48%7.6M18.04%-1.59M-76.32%1.47M-14.53%-3.62M
Effect of exchange rate changes -475.56%-259K67.86%-45K-582.76%-140K112.72%29K-132.57%-228K162.50%700K-33.74%324K92.87%-41K116.60%128K209.89%289K
End cash Position 169.06%9.39M21.60%3.49M-2.41%2.87M-18.86%2.94M-69.85%3.63M61.10%12.03M61.10%12.03M-17.07%13.43M-19.50%15.06M1.43%13.46M
Free cash flow -36.02%14.26M-49.40%22.28M29.38%44.04M89.22%34.04M-54.07%17.99M70.54%39.16M68.55%19.02M-1.31%9.42M16.10%6.61M215.87%4.12M
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD