Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Workday
WDAY
5
Lantheus
LNTH
(FY)Feb 1, 2025 | (Q4)Feb 1, 2025 | (Q3)Nov 2, 2024 | (Q2)Aug 3, 2024 | (Q1)May 4, 2024 | (FY)Feb 3, 2024 | (Q4)Feb 3, 2024 | (Q3)Oct 28, 2023 | (Q2)Jul 29, 2023 | (Q1)Apr 29, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -47.76%104.56M | -33.19%28.71M | -224.48%-39.84M | -9.19%79.62M | -3.79%36.07M | 59.00%200.15M | -46.03%42.97M | 68.33%32.01M | 1,059.01%87.68M | 90.48%37.5M |
Net income from continuing operations | -38.26%106.1M | -92.98%3.91M | -12.54%41.12M | -11.91%30.27M | -11.48%30.8M | -4.38%171.83M | 42.11%55.66M | 20.58%47.02M | -33.34%34.37M | -30.40%34.79M |
Operating gains losses | -68.88%421K | 49.57%347K | -45.81%110K | -111.14%-75K | -84.08%39K | -1.17%1.35M | 14.85%232K | 40.97%203K | 647.78%673K | -73.74%245K |
Depreciation and amortization | 5.91%56.43M | -0.80%14.76M | 10.86%14.36M | 8.51%13.82M | 6.10%13.49M | 8.71%53.28M | 20.77%14.88M | 5.00%12.96M | 6.14%12.73M | 2.89%12.71M |
Deferred tax | 266.96%19.81M | 249.10%18.44M | 182.04%471K | 186.00%429K | 156.52%472K | -377.89%-11.87M | -412.53%-12.37M | 59.05%167K | 17.19%150K | 130.00%184K |
Other non cash items | -295.15%-1.25M | -1,496.72%-4.26M | -163.59%-393K | 528.92%3.53M | -123.01%-124K | 155.91%639K | 159.92%305K | 405.94%618K | -34.70%-823K | 201.12%539K |
Change In working capital | -194.21%-93.14M | 57.85%-8.32M | -199.18%-99.91M | -24.28%26.61M | 15.66%-11.52M | 74.91%-31.66M | -196.05%-19.74M | 12.30%-33.39M | 158.71%35.14M | 72.02%-13.66M |
-Change in receivables | -83.82%-15.61M | -6.38%19.94M | -1.32%-25.54M | 29.61%13.53M | -56.70%-23.55M | 17.55%-8.49M | -25.33%21.3M | 26.91%-25.21M | -80.79%10.44M | 74.40%-15.03M |
-Change in inventory | -158.97%-23.29M | 43.65%22.59M | -27.84%75.13M | -29.58%-130.89M | -52.16%9.88M | 143.17%39.5M | -77.30%15.73M | -13.56%104.12M | 20.28%-101.01M | 144.16%20.66M |
-Change in prepaid assets | 55.88%-6.74M | 50.60%-3.39M | 134.32%2.04M | -46.55%-2.67M | -319.14%-2.72M | -675.49%-15.29M | -372.12%-6.87M | -26.43%-5.94M | -117.14%-1.82M | -162.07%-648K |
-Change in payables and accrued expense | 11.63%-43.25M | 7.04%-28.54M | -39.67%-153.83M | 19.52%142.99M | 86.07%-3.86M | 64.03%-48.94M | 39.60%-30.7M | 15.54%-110.14M | 263.20%119.64M | -326.51%-27.74M |
-Change in other working capital | -372.09%-4.25M | 1.44%-18.92M | -39.24%2.29M | -53.71%3.65M | -4.10%8.73M | -73.51%1.56M | 33.66%-19.2M | -65.89%3.77M | 140.26%7.89M | -79.02%9.1M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -47.76%104.56M | -33.19%28.71M | -224.48%-39.84M | -9.19%79.62M | -3.79%36.07M | 59.00%200.15M | -46.03%42.97M | 68.33%32.01M | 1,059.01%87.68M | 90.48%37.5M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -4.17%-51.69M | 7.19%-11.36M | 9.67%-18.52M | -11.16%-11.48M | -57.70%-10.33M | 22.52%-49.62M | 34.31%-12.24M | 16.92%-20.5M | -13.81%-10.33M | 43.79%-6.55M |
Capital expenditure reported | 49.56%-2.54M | 61.90%-621K | 36.60%-996K | 61.55%-398K | 34.34%-524K | 38.04%-5.03M | 41.24%-1.63M | -8.80%-1.57M | 33.70%-1.04M | 65.97%-798K |
Net PPE purchase and sale | -10.23%-49.15M | -1.22%-10.74M | 7.44%-17.52M | -19.26%-11.08M | -70.47%-9.8M | 20.26%-44.58M | 33.10%-10.61M | 18.52%-18.93M | -23.67%-9.29M | 38.21%-5.75M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -4.17%-51.69M | 7.19%-11.36M | 9.67%-18.52M | -11.16%-11.48M | -57.70%-10.33M | 22.52%-49.62M | 34.31%-12.24M | 16.92%-20.5M | -13.81%-10.33M | 43.79%-6.55M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 72.69%-44.51M | 51.05%-21.31M | 264.11%40.23M | 29.18%-47.07M | 42.58%-16.36M | -180.28%-162.99M | 27.53%-43.53M | -231.27%-24.51M | -583.94%-66.46M | -544.52%-28.49M |
Net issuance payments of debt | 129.88%37.5M | 52.50%-19M | 518.18%92M | 6.32%-44.5M | 156.25%9M | -817.14%-125.5M | 29.82%-40M | -237.50%-22M | -209.20%-47.5M | -206.67%-16M |
Net common stock issuance | -272.82%-65.04M | --0 | ---49.97M | --0 | ---15.07M | 72.41%-17.45M | --0 | --0 | 35.39%-17.45M | --0 |
Cash dividends paid | 2.61%-9.69M | 4.82%-2.35M | 1.73%-2.44M | 2.31%-2.46M | 1.61%-2.44M | 2.26%-9.95M | 0.60%-2.47M | 0.48%-2.49M | 1.45%-2.52M | 6.27%-2.48M |
Proceeds from stock option exercised by employees | 16.39%-9.28M | 56.94%-456K | -1,352.00%-363K | -15,150.00%-610K | 21.58%-7.85M | -105.94%-11.09M | -81.65%-1.06M | 97.47%-25K | 98.14%-4K | -178.02%-10.01M |
Net other financing activities | 100.00%2M | --500K | --1M | ---- | ---- | -68.17%1M | --0 | --0 | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 72.69%-44.51M | 51.05%-21.31M | 264.11%40.23M | 29.18%-47.07M | 42.58%-16.36M | -180.28%-162.99M | 27.53%-43.53M | -231.27%-24.51M | -583.94%-66.46M | -544.52%-28.49M |
Net cash flow | ||||||||||
Beginning cash position | -36.62%21.36M | -1.02%33.69M | 9.88%51.75M | -15.05%30.71M | -36.62%21.36M | 11.90%33.7M | 3.84%34.03M | 2.49%47.1M | 7.22%36.15M | 11.90%33.7M |
Current changes in cash | 167.15%8.37M | 69.07%-3.96M | -39.43%-18.14M | 93.58%21.07M | 281.51%9.39M | -437.85%-12.46M | -1,501.97%-12.8M | 0.44%-13.01M | -10.94%10.89M | -31.94%2.46M |
Effect of exchange rate changes | -175.42%-89K | -170.87%-90K | 213.33%68K | -147.54%-29K | -280.00%-38K | 214.56%118K | 807.14%127K | 49.15%-60K | 306.67%61K | 28.57%-10K |
End cash Position | 38.76%29.64M | 38.76%29.64M | -1.02%33.69M | 9.88%51.75M | -15.05%30.71M | -36.62%21.36M | -36.62%21.36M | 3.84%34.03M | 2.49%47.1M | 7.22%36.15M |
Free cash flow | -64.87%52.88M | -43.54%17.35M | -607.31%-58.36M | -11.91%68.14M | -16.81%25.75M | 143.42%150.53M | -49.61%30.73M | 303.07%11.5M | 5,219.13%77.35M | 285.13%30.95M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |