Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
ProShares UltraPro Short S&P500 ETF
SPXU
5
Tradr 2X Short TSLA Daily ETF
TSLQ
(Q1)Dec 31, 2024 | (FY)Sep 30, 2024 | (Q4)Sep 30, 2024 | (Q3)Jun 30, 2024 | (Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 61.71%-1.2M | 16.40%-3.95M | -379.64%-1.87M | 6,249.97%675.76K | -20.93%386.84K | 46.54%-3.14M | 70.95%-4.72M | 111.98%669.74K | 99.64%-10.99K | 115.27%489.25K |
Net income from continuing operations | -2,119.07%-28.93M | 17.31%-7.64M | 469.27%4.38M | -679.73%-9.14M | -190.94%-1.57M | 79.42%-1.3M | 30.54%-9.23M | 63.29%-1.19M | -60.19%-1.17M | 88.76%-539.53K |
Operating gains losses | --25.84M | -968.60%-604.56K | -50,385,890.00%-5.04M | 95,362.50%4.43M | ---- | ---- | 100.75%69.6K | 100.00%-10 | 100.24%4.65K | 143.77%68.51K |
Depreciation and amortization | -8.43%337.26K | 29.50%1.33M | 0.70%330.1K | 30.24%325.45K | 469.82%304.89K | -30.62%368.3K | -41.44%1.03M | -54.09%327.81K | -41.59%249.88K | -122.73%-82.44K |
Deferred tax | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Other non cash items | 40.24%792.72K | -58.00%2.21M | -58.77%480.01K | -53.67%630.97K | -65.30%530.92K | -52.86%565.26K | 26.47%5.26M | 152.85%1.16M | 40.88%1.36M | 209.83%1.53M |
Change In working capital | 127.65%770.84K | 41.24%-1.14M | -775.76%-2.46M | 705.09%2.93M | 333.67%1.19M | -113.37%-2.79M | 46.73%-1.93M | 124.61%364.12K | 69.37%-483.49K | -343.31%-507.94K |
-Change in receivables | 280.87%1.47M | 77.23%-1.18M | -30.09%-4.01M | 2,839.07%5.57M | -1,711.61%-1.92M | 62.71%-815.11K | -385.92%-5.19M | -327.80%-3.08M | 116.81%189.39K | 78.89%-106.06K |
-Change in inventory | -615.48%-4.13M | 3,796.78%1.89M | 93.72%543.43K | 105.58%8.86K | 1,136.75%540.87K | 784.61%800.6K | 101.30%48.6K | 124.06%280.52K | 86.43%-158.71K | -30.05%43.73K |
-Change in prepaid assets | -58.93%261.56K | 259.91%733.17K | -56.41%185.04K | 108.78%65.09K | -157.25%-153.86K | 255.22%636.91K | -17,884.17%-458.48K | 445.81%424.54K | -188.92%-741.46K | 147.68%268.77K |
-Change in payables and accrued expense | 214.23%3.48M | -138.76%-1.54M | -74.62%533.54K | -255.01%-1.37M | 428.32%2.34M | -651.91%-3.05M | 1,423.65%3.98M | 359.88%2.1M | 25.99%882.8K | -44.73%442.69K |
-Change in other current assets | 388.87%157.7K | 25.28%-251.26K | 125.47%22.83K | 21.57%-48.23K | -341.29%-171.26K | 62.70%-54.59K | -21.26%-336.26K | 23.92%-89.61K | 24.44%-61.49K | 50.09%-38.81K |
-Change in other current liabilities | 22.54%-223.76K | -19.68%-1.06M | -281.59%-209.97K | -14.28%-275.18K | -23.60%-283.92K | 19.42%-288.86K | -66.79%-883.99K | -164.31%-55.03K | 39.32%-240.79K | -789.26%-229.71K |
-Change in other working capital | -1,136.62%-252.23K | -70.13%269.17K | -39.41%474.9K | -189.61%-1.02M | 194.27%837.65K | -101.50%-20.4K | 248.39%901.08K | 211.51%783.83K | -4.27%-353.23K | -272.57%-888.55K |
Cash from discontinued investing activities | 0 | 0 | 0 | 1,374.07%2.49M | -86.88%16.72K | 85.56%-13.28K | -101.56%-13.28K | |||
Operating cash flow | 61.71%-1.2M | -76.89%-3.95M | -372.83%-1.87M | 2,884.45%675.76K | -18.73%386.84K | 6.88%-3.14M | 86.13%-2.23M | 112.56%686.46K | 99.23%-24.27K | 115.30%475.97K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -158.49%-1.01M | 77.66%-1.26M | 82.60%-851.17K | 110.17%49.08K | -120.61%-65K | 31.30%-390.31K | -184.24%-5.63M | -183.09%-4.89M | -107.76%-482.56K | 106.14%315.41K |
Net PPE purchase and sale | -216.14%-918.9K | 54.91%-1.23M | 55.94%-881.17K | 100.64%3.08K | -120.49%-64.64K | 48.84%-290.67K | -124.30%-2.74M | -268.51%-2M | -139.84%-482.56K | 271.58%315.41K |
Net business purchase and sale | 0.00%-100K | 96.54%-100K | --0 | --0 | --0 | ---100K | -478.66%-2.89M | ---2.89M | --0 | --0 |
Net investment purchase and sale | --0 | ---- | ---- | ---- | ---- | --356 | ---- | ---- | ---- | ---- |
Net other investing changes | --10K | --76K | --30K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -158.49%-1.01M | 77.66%-1.26M | 82.60%-851.17K | 110.17%49.08K | -160.14%-65K | -8.18%-390.31K | -185.15%-5.63M | -183.54%-4.89M | -107.81%-482.56K | 102.10%108.08K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 139.20%2.39M | 115.97%4.4M | -83.99%531.06K | 825.21%2.62M | 179.08%252.44K | 266.10%998.1K | -59.45%2.04M | 477.11%3.32M | 38.00%-360.86K | -104.49%-319.21K |
Net issuance payments of debt | 33.94%1.34M | -324.47%-4.57M | -82.18%591.06K | -1,696.51%-6.48M | 200.92%322.15K | 266.10%998.1K | -59.45%2.04M | 477.11%3.32M | 38.00%-360.86K | -104.49%-319.21K |
Net common stock issuance | ---- | --9.97M | ---1 | --10.04M | ---- | ---- | --0 | --0 | ---- | ---- |
Proceeds from stock option exercised by employees | --1.05M | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net other financing activities | ---- | ---995.33K | ---60K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 139.20%2.39M | 115.97%4.4M | -83.99%531.06K | 825.21%2.62M | 179.08%252.44K | 266.10%998.1K | -59.45%2.04M | 477.11%3.32M | 38.00%-360.86K | -104.49%-319.21K |
Net cash flow | ||||||||||
Beginning cash position | -14.63%5.42M | -44.66%6.35M | 18.43%7.62M | -43.83%4.09M | -45.50%4.02M | -47.90%6.35M | -33.24%11.47M | -49.79%6.43M | -31.52%7.28M | -38.44%7.37M |
Current changes in cash | 106.98%176.73K | 86.12%-808.15K | -146.67%-2.19M | 485.14%3.34M | -41.36%574.28K | 49.85%-2.53M | -12.54%-5.82M | 26.04%-889.03K | -135.67%-867.69K | 186.74%979.26K |
Effect of exchange rate changes | -166.95%-132.87K | -117.28%-121.02K | -100.85%-6.84K | 744.87%189.84K | -41.21%-502.48K | -13.43%198.45K | 230.33%700.36K | 676.49%804.48K | 109.07%22.47K | -66.82%-355.84K |
End cash Position | 36.04%5.46M | -14.63%5.42M | -14.63%5.42M | 18.43%7.62M | -43.83%4.09M | -45.50%4.02M | -44.66%6.35M | -44.66%6.35M | -49.79%6.43M | -31.52%7.28M |
Free cash flow | 38.01%-2.13M | -5.06%-5.25M | -108.69%-2.74M | 215.27%601.73K | -58.90%322.2K | 13.01%-3.43M | 72.05%-4.99M | 79.83%-1.31M | 83.62%-522.01K | 122.30%783.89K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |