SG Stock MarketDetailed Quotes

CIN Courage Inv

Watchlist
  • 0.016
  • 0.0000.00%
10min DelayNot Open May 15 11:23 CST
17.56MMarket Cap8.00P/E (TTM)

Courage Inv Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(FY)Dec 31, 2023
(FY)Dec 31, 2022
(FY)Dec 31, 2021
(FY)Dec 31, 2020
(FY)Dec 31, 2019
(FY)Dec 31, 2018
(FY)Dec 31, 2017
(FY)Dec 31, 2016
(Q4)Dec 31, 2016
Operating cash flow (Indirect Method)
Cash from operating activities
83.66%3.46M
-74.24%1.89M
80.13%7.32M
22.53%4.06M
-17.97%3.32M
1,424.91%4.04M
104.13%265K
-3.22%-6.41M
-25.37%-6.21M
-122.90%-2.6M
Net profit before non-cash adjustment
142.93%1.71M
-453.87%-3.97M
-89.29%1.12M
402.16%10.49M
-2,028.33%-3.47M
-85.62%180K
-87.33%1.25M
155.63%9.88M
51.78%-17.77M
28.65%-13.22M
Total adjustment of non-cash items
-76.16%1.63M
28.42%6.84M
185.87%5.33M
-212.17%-6.21M
262.28%5.53M
207.23%1.53M
86.25%-1.42M
-181.97%-10.36M
-58.56%12.64M
-29.37%11.11M
-Depreciation and amortization
2.47%2.2M
-6.54%2.14M
53.21%2.29M
-7.94%1.5M
49.91%1.63M
118.11%1.08M
80.07%497K
-77.80%276K
-36.09%1.24M
-48.20%187K
-Reversal of impairment losses recognized in profit and loss
-108.67%-91K
31.74%1.05M
105.93%797K
-586.59%-13.43M
1,017.41%2.76M
105.80%247K
20.42%-4.26M
-149.69%-5.35M
-52.20%10.76M
-5.81%10.76M
-Assets reserve and write-off
-68.88%389K
-16.28%1.25M
-72.15%1.49M
--5.36M
----
----
----
-98.74%5K
--397K
----
-Share of associates
--0
3.96%788K
971.26%758K
-293.33%-87K
111.28%45K
-303.03%-399K
-118.10%-99K
0.74%547K
--543K
----
-Disposal profit
-105.05%-106K
1,086.44%2.1M
-70.35%177K
-48.76%597K
346.36%1.17M
-88.57%261K
137.24%2.28M
-502.26%-6.13M
-119.41%-1.02M
-125.20%-972K
-Other non-cash items
-54.92%-756K
-158.20%-488K
-34.04%-189K
-123.81%-141K
-118.86%-63K
119.74%334K
-48.47%152K
-58.22%295K
-9.25%706K
131.71%190K
Changes in working capital
112.72%125K
-213.51%-983K
491.86%866K
-117.62%-221K
-46.27%1.25M
434.10%2.33M
107.36%437K
-449.81%-5.94M
-177.25%-1.08M
-130.22%-492K
-Change in receivables
-52.35%172K
171.20%361K
-645.59%-507K
-201.49%-68K
-94.35%67K
274.41%1.19M
-96.53%-680K
20.46%-346K
-126.80%-435K
-275.94%-1.35M
-Change in inventory
----
----
----
----
----
459.20%722K
41.74%-201K
40.31%-345K
---578K
--406K
-Change in prepaid assets
----
----
----
---127K
----
----
----
----
----
----
-Change in payables
----
----
----
----
----
-88.08%-363K
-134.71%-193K
929.85%556K
90.93%-67K
---528K
-Changes in other current assets
96.50%-47K
-197.89%-1.34M
5,380.77%1.37M
-102.19%-26K
50.44%1.19M
-47.78%789K
126.04%1.51M
---5.8M
--0
-38.49%983K
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
-77.04%31K
-8.78%135K
-91.88%148K
3,214.55%1.82M
175.00%55K
0
Interest paid (cash flow from operating activities)
83.68%-31K
45.87%-190K
22.00%-351K
34.50%-450K
33.88%-687K
-36.53%-1.04M
1.68%-761K
5.26%-774K
25.11%-817K
-2.90%-213K
Interest received (cash flow from operating activities)
0.00%776K
82.59%776K
-33.39%425K
-8.60%638K
-1.27%698K
11.69%707K
128.52%633K
149.55%277K
65.67%111K
1,050.00%23K
Tax refund paid
Other operating cash inflow (outflow)
0
0
0
0
0
0
0
0
0
0
Operating cash flow
70.25%4.21M
-66.57%2.47M
73.91%7.39M
26.60%4.25M
-12.67%3.36M
1,248.77%3.84M
105.60%285K
25.90%-5.09M
-15.13%-6.86M
-103.43%-2.79M
Investing cash flow
Net PPE purchase and sale
-22,298.46%-14.56M
97.96%-65K
-1,484.58%-3.19M
75.81%-201K
92.08%-831K
-5,172.36%-10.49M
---199K
--0
-100.23%-18K
-95.79%81K
Net business purchase and sale
582.14%12.3M
--1.8M
--0
----
----
----
-167.27%-1.01M
19.14%1.5M
4,241.38%1.26M
1,300.69%2.03M
Net investment property transactions
----
----
--8.57M
--0
----
----
----
----
---759K
----
Net investment product transactions
164.62%1.85M
74.31%-2.87M
---11.17M
--0
120.08%99K
-78.62%-493K
97.12%-276K
-1,819.40%-9.6M
---500K
----
Repayment of advance payments to other parties and cash income from loans
----
----
----
----
----
----
----
--1.87M
----
----
Net changes in other investments
----
----
----
----
----
----
----
----
929.74%5.64M
225.22%4.38M
Investing cash flow
64.10%-406K
80.43%-1.13M
-2,775.62%-5.78M
72.54%-201K
93.34%-732K
-640.23%-10.99M
76.18%-1.48M
-210.77%-6.23M
-33.96%5.63M
466.22%5.24M
Financing cash flow
Net issuance payments of debt
64.37%-756K
69.28%-2.12M
-13.45%-6.91M
-86.32%-6.09M
-169.15%-3.27M
275.62%4.73M
0.00%-2.69M
42.63%-2.69M
59.87%-4.69M
0.00%-673K
Net common stock issuance
----
----
----
--317K
----
----
-55.52%5.43M
--12.21M
--0
----
Increase or decrease of lease financing
2.86%-102K
26.06%-105K
0.00%-142K
-32.71%-142K
---107K
--0
----
----
----
----
Issuance fees
----
----
----
---527K
--0
----
----
----
----
----
Net other fund-raising expenses
----
----
----
----
--8.83M
----
----
----
----
----
Financing cash flow
61.47%-858K
68.41%-2.23M
-9.46%-7.05M
-218.05%-6.44M
15.45%5.46M
72.54%4.73M
-71.22%2.74M
302.86%9.52M
-354.11%-4.69M
-106.74%-673K
Net cash flow
Beginning cash position
-40.30%1.31M
-71.19%2.2M
-23.84%7.64M
414.20%10.03M
-54.46%1.95M
56.12%4.28M
-39.61%2.74M
-56.34%4.54M
17.16%10.41M
-14.61%2.75M
Current changes in cash
431.79%2.94M
83.69%-887K
-127.38%-5.44M
-129.60%-2.39M
434.62%8.08M
-256.82%-2.42M
185.56%1.54M
69.64%-1.8M
-488.98%-5.93M
-75.29%1.78M
Effect of exchange rate changes
----
----
----
----
----
--82K
--0
----
--65K
--16K
End cash Position
223.97%4.26M
-40.30%1.31M
-71.19%2.2M
-23.84%7.64M
414.20%10.03M
-54.46%1.95M
56.12%4.28M
-39.61%2.74M
-56.34%4.54M
-56.34%4.54M
Free cash flow
-530.26%-10.35M
-42.80%2.41M
3.88%4.21M
60.29%4.05M
138.00%2.53M
-7,830.23%-6.65M
101.69%86K
26.09%-5.09M
-4.70%-6.88M
-51.12%-2.71M
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
(FY)Dec 31, 2024(FY)Dec 31, 2023(FY)Dec 31, 2022(FY)Dec 31, 2021(FY)Dec 31, 2020(FY)Dec 31, 2019(FY)Dec 31, 2018(FY)Dec 31, 2017(FY)Dec 31, 2016(Q4)Dec 31, 2016
Operating cash flow (Indirect Method)
Cash from operating activities 83.66%3.46M-74.24%1.89M80.13%7.32M22.53%4.06M-17.97%3.32M1,424.91%4.04M104.13%265K-3.22%-6.41M-25.37%-6.21M-122.90%-2.6M
Net profit before non-cash adjustment 142.93%1.71M-453.87%-3.97M-89.29%1.12M402.16%10.49M-2,028.33%-3.47M-85.62%180K-87.33%1.25M155.63%9.88M51.78%-17.77M28.65%-13.22M
Total adjustment of non-cash items -76.16%1.63M28.42%6.84M185.87%5.33M-212.17%-6.21M262.28%5.53M207.23%1.53M86.25%-1.42M-181.97%-10.36M-58.56%12.64M-29.37%11.11M
-Depreciation and amortization 2.47%2.2M-6.54%2.14M53.21%2.29M-7.94%1.5M49.91%1.63M118.11%1.08M80.07%497K-77.80%276K-36.09%1.24M-48.20%187K
-Reversal of impairment losses recognized in profit and loss -108.67%-91K31.74%1.05M105.93%797K-586.59%-13.43M1,017.41%2.76M105.80%247K20.42%-4.26M-149.69%-5.35M-52.20%10.76M-5.81%10.76M
-Assets reserve and write-off -68.88%389K-16.28%1.25M-72.15%1.49M--5.36M-------------98.74%5K--397K----
-Share of associates --03.96%788K971.26%758K-293.33%-87K111.28%45K-303.03%-399K-118.10%-99K0.74%547K--543K----
-Disposal profit -105.05%-106K1,086.44%2.1M-70.35%177K-48.76%597K346.36%1.17M-88.57%261K137.24%2.28M-502.26%-6.13M-119.41%-1.02M-125.20%-972K
-Other non-cash items -54.92%-756K-158.20%-488K-34.04%-189K-123.81%-141K-118.86%-63K119.74%334K-48.47%152K-58.22%295K-9.25%706K131.71%190K
Changes in working capital 112.72%125K-213.51%-983K491.86%866K-117.62%-221K-46.27%1.25M434.10%2.33M107.36%437K-449.81%-5.94M-177.25%-1.08M-130.22%-492K
-Change in receivables -52.35%172K171.20%361K-645.59%-507K-201.49%-68K-94.35%67K274.41%1.19M-96.53%-680K20.46%-346K-126.80%-435K-275.94%-1.35M
-Change in inventory --------------------459.20%722K41.74%-201K40.31%-345K---578K--406K
-Change in prepaid assets ---------------127K------------------------
-Change in payables ---------------------88.08%-363K-134.71%-193K929.85%556K90.93%-67K---528K
-Changes in other current assets 96.50%-47K-197.89%-1.34M5,380.77%1.37M-102.19%-26K50.44%1.19M-47.78%789K126.04%1.51M---5.8M--0-38.49%983K
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities) -77.04%31K-8.78%135K-91.88%148K3,214.55%1.82M175.00%55K0
Interest paid (cash flow from operating activities) 83.68%-31K45.87%-190K22.00%-351K34.50%-450K33.88%-687K-36.53%-1.04M1.68%-761K5.26%-774K25.11%-817K-2.90%-213K
Interest received (cash flow from operating activities) 0.00%776K82.59%776K-33.39%425K-8.60%638K-1.27%698K11.69%707K128.52%633K149.55%277K65.67%111K1,050.00%23K
Tax refund paid
Other operating cash inflow (outflow) 0000000000
Operating cash flow 70.25%4.21M-66.57%2.47M73.91%7.39M26.60%4.25M-12.67%3.36M1,248.77%3.84M105.60%285K25.90%-5.09M-15.13%-6.86M-103.43%-2.79M
Investing cash flow
Net PPE purchase and sale -22,298.46%-14.56M97.96%-65K-1,484.58%-3.19M75.81%-201K92.08%-831K-5,172.36%-10.49M---199K--0-100.23%-18K-95.79%81K
Net business purchase and sale 582.14%12.3M--1.8M--0-------------167.27%-1.01M19.14%1.5M4,241.38%1.26M1,300.69%2.03M
Net investment property transactions ----------8.57M--0-------------------759K----
Net investment product transactions 164.62%1.85M74.31%-2.87M---11.17M--0120.08%99K-78.62%-493K97.12%-276K-1,819.40%-9.6M---500K----
Repayment of advance payments to other parties and cash income from loans ------------------------------1.87M--------
Net changes in other investments --------------------------------929.74%5.64M225.22%4.38M
Investing cash flow 64.10%-406K80.43%-1.13M-2,775.62%-5.78M72.54%-201K93.34%-732K-640.23%-10.99M76.18%-1.48M-210.77%-6.23M-33.96%5.63M466.22%5.24M
Financing cash flow
Net issuance payments of debt 64.37%-756K69.28%-2.12M-13.45%-6.91M-86.32%-6.09M-169.15%-3.27M275.62%4.73M0.00%-2.69M42.63%-2.69M59.87%-4.69M0.00%-673K
Net common stock issuance --------------317K---------55.52%5.43M--12.21M--0----
Increase or decrease of lease financing 2.86%-102K26.06%-105K0.00%-142K-32.71%-142K---107K--0----------------
Issuance fees ---------------527K--0--------------------
Net other fund-raising expenses ------------------8.83M--------------------
Financing cash flow 61.47%-858K68.41%-2.23M-9.46%-7.05M-218.05%-6.44M15.45%5.46M72.54%4.73M-71.22%2.74M302.86%9.52M-354.11%-4.69M-106.74%-673K
Net cash flow
Beginning cash position -40.30%1.31M-71.19%2.2M-23.84%7.64M414.20%10.03M-54.46%1.95M56.12%4.28M-39.61%2.74M-56.34%4.54M17.16%10.41M-14.61%2.75M
Current changes in cash 431.79%2.94M83.69%-887K-127.38%-5.44M-129.60%-2.39M434.62%8.08M-256.82%-2.42M185.56%1.54M69.64%-1.8M-488.98%-5.93M-75.29%1.78M
Effect of exchange rate changes ----------------------82K--0------65K--16K
End cash Position 223.97%4.26M-40.30%1.31M-71.19%2.2M-23.84%7.64M414.20%10.03M-54.46%1.95M56.12%4.28M-39.61%2.74M-56.34%4.54M-56.34%4.54M
Free cash flow -530.26%-10.35M-42.80%2.41M3.88%4.21M60.29%4.05M138.00%2.53M-7,830.23%-6.65M101.69%86K26.09%-5.09M-4.70%-6.88M-51.12%-2.71M
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD

Market Insights

Warren Buffett Portfolio Warren Buffett Portfolio

Buffett's holdings are the latest portfolio from Berkshire Hathaway. Regarded as a top investor, his trades often signal the market and influence the industry. Buffett's holdings are the latest portfolio from Berkshire Hathaway. Regarded as a top investor, his trades often signal the market and influence the industry.

Unlock Now

Discussing

Berkshire 2025 highlights: Stepping aside as CEO, trade and market volatility
$Berkshire Hathaway-A (BRK.A.US)$ held its highly anticipated annual shareholders meeting Saturday. Here are some key takeaways from the eve Show More