Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Constellation Brands
STZ
5
Workday
WDAY
(Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 90.00%57M | -72.73%54M | -72.73%54M | 25.81%39M | 223.53%110M | -49.15%30M | 661.54%198M | 661.54%198M | -44.64%31M | -27.66%34M |
-Cash and cash equivalents | 90.00%57M | -72.73%54M | -72.73%54M | 25.81%39M | 223.53%110M | -49.15%30M | 661.54%198M | 661.54%198M | -44.64%31M | -27.66%34M |
Receivables | -3.75%1.8B | -14.35%1.58B | -14.35%1.58B | -25.40%1.58B | -22.58%1.77B | -15.70%1.87B | -6.12%1.84B | -6.12%1.84B | -7.78%2.12B | -10.93%2.29B |
-Accounts receivable | -3.75%1.8B | -14.35%1.58B | -14.35%1.58B | -25.40%1.58B | -22.58%1.77B | -15.70%1.87B | -6.12%1.84B | -6.12%1.84B | -7.78%2.12B | -10.93%2.29B |
Inventory | 9.82%4.89B | 14.22%5.09B | 14.22%5.09B | -7.75%4.24B | -11.17%4.2B | -9.63%4.45B | -13.06%4.46B | -13.06%4.46B | -17.14%4.59B | -18.27%4.73B |
Other current assets | 82.79%223M | 32.61%183M | 32.61%183M | -13.78%169M | -3.51%110M | -50.41%122M | -54.90%138M | -54.90%138M | -53.99%196M | -68.85%114M |
Total current assets | 7.65%6.96B | 4.08%6.91B | 4.08%6.91B | -13.17%6.03B | -13.58%6.19B | -13.10%6.47B | -10.59%6.64B | -10.59%6.64B | -16.62%6.94B | -18.28%7.17B |
Non current assets | ||||||||||
Net PPE | 13.03%8.35B | 13.12%8.49B | 13.12%8.49B | -2.03%7.3B | -2.02%7.34B | -2.34%7.38B | -2.29%7.51B | -2.29%7.51B | -2.42%7.45B | -2.05%7.49B |
-Gross PPE | 15.78%13.4B | 15.47%13.3B | 15.47%13.3B | 3.78%11.88B | 4.00%11.72B | 4.19%11.58B | 4.71%11.52B | 4.71%11.52B | 6.79%11.45B | 7.12%11.27B |
-Accumulated depreciation | -20.63%-5.06B | -19.87%-4.81B | -19.87%-4.81B | -14.60%-4.59B | -15.94%-4.38B | -18.08%-4.19B | -20.92%-4.01B | -20.92%-4.01B | -29.57%-4B | -31.56%-3.78B |
Goodwill and other intangible assets | 68.69%4.37B | 69.13%4.39B | 69.13%4.39B | -5.03%2.59B | -5.03%2.59B | -5.13%2.59B | -5.01%2.6B | -5.01%2.6B | -0.87%2.72B | -1.30%2.73B |
-Goodwill | 75.82%1.77B | 75.92%1.77B | 75.92%1.77B | -11.06%1.01B | -11.06%1.01B | -11.06%1.01B | -11.06%1.01B | -11.06%1.01B | -0.96%1.13B | -1.65%1.13B |
-Other intangible assets | 64.16%2.6B | 64.84%2.62B | 64.84%2.62B | -0.75%1.58B | -0.75%1.58B | -0.94%1.59B | -0.75%1.59B | -0.75%1.59B | -0.81%1.59B | -1.05%1.6B |
Defined pension benefit | 28.78%443M | 29.79%427M | 29.79%427M | -3.57%378M | -6.60%354M | -7.03%344M | -7.58%329M | -7.58%329M | 0.51%392M | --379M |
Other non current assets | 58.89%715M | 55.63%733M | 55.63%733M | -8.47%508M | -16.36%455M | -17.88%450M | 9.53%471M | 9.53%471M | -6.41%555M | -36.96%544M |
Total non current assets | 28.84%13.87B | 28.80%14.04B | 28.80%14.04B | -3.14%10.77B | -3.61%10.74B | -3.93%10.77B | -3.81%10.9B | -3.81%10.9B | -2.16%11.12B | -1.18%11.14B |
Total assets | 20.89%20.84B | 19.44%20.95B | 19.44%20.95B | -6.99%16.8B | -7.51%16.93B | -7.59%17.24B | -6.49%17.54B | -6.49%17.54B | -8.27%18.06B | -8.66%18.3B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -1.51%2.02B | -4.34%2.01B | -4.34%2.01B | -4.48%1.98B | -1.70%2.08B | -5.61%2.05B | -3.98%2.1B | -3.98%2.1B | -12.07%2.08B | -18.43%2.12B |
-accounts payable | -1.51%2.02B | -4.34%2.01B | -4.34%2.01B | -4.48%1.98B | -1.70%2.08B | -5.61%2.05B | -3.98%2.1B | -3.98%2.1B | -12.07%2.08B | -18.43%2.12B |
Current accrued expenses | 4.82%804M | -7.74%822M | -7.74%822M | 8.49%792M | 1.54%727M | 16.39%767M | 9.73%891M | 9.73%891M | 52.40%730M | 33.58%716M |
Other current liabilities | -23.53%442M | -5.02%492M | -5.02%492M | -1.64%480M | -11.28%511M | -7.96%578M | -5.99%518M | -5.99%518M | -34.05%488M | -32.79%576M |
Current liabilities | -3.83%3.27B | -5.30%3.32B | -5.30%3.32B | -1.18%3.26B | -2.64%3.32B | -1.85%3.4B | -1.16%3.51B | -1.16%3.51B | -7.99%3.29B | -14.52%3.41B |
Non current liabilities | ||||||||||
Long term provisions | --609M | 7.90%601M | 7.90%601M | ---- | ---- | ---- | --557M | --557M | ---- | ---- |
Long term debt and capital lease obligation | 107.45%7.6B | 125.22%7.07B | 125.22%7.07B | 9.14%3.77B | -11.51%3.51B | -19.63%3.66B | -26.17%3.14B | -26.17%3.14B | -22.73%3.46B | -15.10%3.96B |
-Long term debt | 107.45%7.6B | 125.22%7.07B | 125.22%7.07B | 9.14%3.77B | -11.51%3.51B | -19.63%3.66B | -26.17%3.14B | -26.17%3.14B | -22.73%3.46B | -15.10%3.96B |
Non current deferred liabilities | 15.13%723M | 34.27%858M | 34.27%858M | -14.35%567M | 13.94%621M | 19.17%628M | 8.31%639M | 8.31%639M | --662M | --545M |
Employee benefits | -10.11%711M | -8.53%751M | -8.53%751M | -34.64%666M | -26.93%757M | -23.72%791M | -22.40%821M | -22.40%821M | -62.96%1.02B | -63.53%1.04B |
Other non current liabilities | 9.66%1.44B | 92.96%1.45B | 92.96%1.45B | 5.65%1.44B | 3.52%1.35B | 3.06%1.32B | -40.57%753M | -40.57%753M | -15.61%1.36B | -15.62%1.31B |
Total non current liabilities | 73.27%11.09B | 81.62%10.73B | 81.62%10.73B | -0.85%6.45B | -8.95%6.24B | -13.53%6.4B | -17.55%5.91B | -17.55%5.91B | -26.46%6.5B | -24.37%6.85B |
Total liabilities | 46.54%14.35B | 49.23%14.05B | 49.23%14.05B | -0.96%9.7B | -6.85%9.56B | -9.81%9.79B | -12.12%9.42B | -12.12%9.42B | -21.14%9.8B | -21.36%10.26B |
Shareholders'equity | ||||||||||
Share capital | 0.00%66M | 0.00%66M | 0.00%66M | 0.00%66M | 0.00%66M | 0.00%66M | 0.00%66M | 0.00%66M | 0.00%66M | 0.00%66M |
-common stock | 0.00%66M | 0.00%66M | 0.00%66M | 0.00%66M | 0.00%66M | 0.00%66M | 0.00%66M | 0.00%66M | 0.00%66M | 0.00%66M |
Retained earnings | -70.95%484M | -43.51%979M | -43.51%979M | -24.47%1.43B | 2.71%1.67B | 30.46%1.67B | 29.91%1.73B | 29.91%1.73B | 21.96%1.89B | 16.33%1.62B |
Paid-in capital | -1.96%4.76B | -2.12%4.76B | -2.12%4.76B | 0.52%4.88B | 0.48%4.86B | 0.39%4.85B | -0.21%4.86B | -0.21%4.86B | -0.29%4.85B | -0.29%4.84B |
Less: Treasury stock | -35.53%664M | 57.21%676M | 57.21%676M | 167.52%1.15B | 210.22%1.15B | 267.86%1.03B | 38.71%430M | 38.71%430M | 53.93%431M | 51.22%372M |
Gains losses not affecting retained earnings | -2.18%1.61B | -7.24%1.54B | -7.24%1.54B | -0.43%1.64B | 1.40%1.67B | -0.18%1.65B | -9.45%1.66B | -9.45%1.66B | 103.33%1.65B | 149.70%1.64B |
Total stockholders'equity | -13.15%6.25B | -15.51%6.66B | -15.51%6.66B | -14.54%6.85B | -8.87%7.11B | -4.57%7.2B | 1.23%7.89B | 1.23%7.89B | 14.44%8.02B | 15.95%7.8B |
Noncontrolling interests | -4.56%230M | -0.85%233M | -0.85%233M | -1.23%241M | 8.26%262M | -2.43%241M | -6.37%235M | -6.37%235M | -6.15%244M | -8.68%242M |
Total equity | -12.87%6.48B | -15.08%6.9B | -15.08%6.9B | -14.15%7.1B | -8.35%7.37B | -4.50%7.44B | 0.99%8.12B | 0.99%8.12B | 13.70%8.26B | 15.01%8.04B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |