Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Workday
WDAY
5
Lantheus
LNTH
(Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -20.29%44M | 89.52%79.6M | 89.52%79.6M | -67.79%35.5M | -5.04%39.6M | 230.54%55.2M | -21.79%42M | -21.79%42M | 116.93%110.2M | -40.00%41.7M |
-Cash and cash equivalents | -20.29%44M | 89.52%79.6M | 89.52%79.6M | -67.79%35.5M | -5.04%39.6M | 230.54%55.2M | -21.79%42M | -21.79%42M | 116.93%110.2M | -40.00%41.7M |
Receivables | 2.60%177.5M | 96.67%188.8M | 96.67%188.8M | -0.17%172.8M | 30.06%255.7M | -7.19%173M | -49.15%96M | -49.15%96M | -4.05%173.1M | 5.02%196.6M |
-Accounts receivable | -1.78%160M | 97.50%165.9M | 97.50%165.9M | -8.94%148.8M | 22.88%228.8M | -6.59%162.9M | -49.46%84M | -49.46%84M | -4.28%163.4M | 5.32%186.2M |
-Taxes receivable | 100.00%2.4M | -45.83%2.6M | -45.83%2.6M | 376.92%12.4M | 330.95%18.1M | -29.41%1.2M | -54.72%4.8M | -54.72%4.8M | 85.71%2.6M | 5.00%4.2M |
-Other receivables | 69.66%15.1M | 181.94%20.3M | 181.94%20.3M | 63.38%11.6M | 41.94%8.8M | -13.59%8.9M | -40.00%7.2M | -40.00%7.2M | -14.46%7.1M | -3.13%6.2M |
Inventory | -20.90%259.3M | 60.05%258M | 60.05%258M | -20.61%264.6M | 23.44%420.2M | -5.12%327.8M | -50.25%161.2M | -50.25%161.2M | 1.99%333.3M | 18.32%340.4M |
Other current assets | -6.93%18.8M | 9.20%19M | 9.20%19M | 24.04%12.9M | 37.31%18.4M | 4.66%20.2M | -12.12%17.4M | -12.12%17.4M | -14.75%10.4M | 4.69%13.4M |
Total current assets | -13.29%499.6M | -3.32%545.4M | -3.32%545.4M | 16.73%731.9M | 23.95%733.9M | 1.46%576.2M | -3.79%564.1M | -3.79%564.1M | 9.96%627M | 6.26%592.1M |
Non current assets | ||||||||||
Net PPE | 4.75%1.03B | 183.62%1.02B | 183.62%1.02B | 1.84%1.01B | 60.48%1.61B | -2.15%983.1M | -64.53%360.7M | -64.53%360.7M | -2.88%993.7M | -3.90%1B |
-Gross PPE | -21.28%2.36B | 44.75%2.33B | 44.75%2.33B | -22.81%2.29B | 23.13%3.64B | 1.88%2.99B | -45.16%1.61B | -45.16%1.61B | 0.11%2.97B | -0.16%2.96B |
-Accumulated depreciation | 34.00%-1.33B | -4.61%-1.31B | -4.61%-1.31B | 35.19%-1.28B | -4.04%-2.04B | -3.97%-2.01B | 34.88%-1.25B | 34.88%-1.25B | -1.69%-1.98B | -1.87%-1.96B |
Goodwill and other intangible assets | --52.4M | 27.47%52.9M | 27.47%52.9M | --52.2M | --54.1M | ---- | --41.5M | --41.5M | ---- | ---- |
-Goodwill | --48.6M | 38.46%48.6M | 38.46%48.6M | --47.3M | --48.8M | ---- | --35.1M | --35.1M | ---- | ---- |
-Other intangible assets | --3.8M | -32.81%4.3M | -32.81%4.3M | --4.9M | --5.3M | ---- | --6.4M | --6.4M | ---- | ---- |
Other non current assets | -56.81%52M | -91.79%57.9M | -91.79%57.9M | 496.13%692.7M | -24.31%85.3M | 2.12%120.4M | 604.80%705.5M | 604.80%705.5M | 5.35%116.2M | -1.83%112.7M |
Total non current assets | 2.78%1.13B | 2.36%1.13B | 2.36%1.13B | 58.29%1.76B | 56.75%1.74B | -1.70%1.1B | -0.84%1.11B | -0.84%1.11B | -2.08%1.11B | -3.70%1.11B |
Total assets | -2.73%1.63B | 0.44%1.68B | 0.44%1.68B | 43.28%2.49B | 45.36%2.48B | -0.64%1.68B | -1.86%1.67B | -1.86%1.67B | 1.96%1.74B | -0.45%1.71B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 3.94%261.4M | 75.47%270.4M | 75.47%270.4M | 21.42%247.7M | 67.53%361.7M | 15.26%251.5M | -40.09%154.1M | -40.09%154.1M | -2.30%204M | -2.44%215.9M |
-accounts payable | -16.64%151.8M | 84.74%164.6M | 84.74%164.6M | 4.43%172.1M | 64.29%278.8M | 1.68%182.1M | -58.17%89.1M | -58.17%89.1M | -12.80%164.8M | -18.10%169.7M |
-Total tax payable | --51.1M | 4,133.33%50.8M | 4,133.33%50.8M | ---- | ---- | ---- | --1.2M | --1.2M | ---- | ---- |
-Other payable | -15.71%58.5M | -13.79%55M | -13.79%55M | 92.86%75.6M | 79.44%82.9M | 77.49%69.4M | 44.34%63.8M | 44.34%63.8M | --39.2M | --46.2M |
Current debt and capital lease obligation | -31.10%11.3M | 37.65%11.7M | 37.65%11.7M | 16.77%18.1M | 52.70%22.6M | 4.46%16.4M | -34.11%8.5M | -34.11%8.5M | 4.73%15.5M | -7.50%14.8M |
-Current debt | -33.33%600K | --600K | --600K | 722.22%7.4M | 477.78%5.2M | 0.00%900K | ---- | ---- | -10.00%900K | -10.00%900K |
-Current capital lease obligation | -30.97%10.7M | 30.59%11.1M | 30.59%11.1M | -26.71%10.7M | 25.18%17.4M | 4.73%15.5M | -29.17%8.5M | -29.17%8.5M | 5.80%14.6M | -7.33%13.9M |
Other current liabilities | --100K | -99.89%100K | -99.89%100K | --103.1M | ---100K | ---- | --90.6M | --90.6M | ---- | ---- |
Current liabilities | -0.40%300.2M | 12.03%320.4M | 12.03%320.4M | 57.95%412.1M | 60.65%423.3M | 13.52%301.4M | -8.33%286M | -8.33%286M | -11.59%260.9M | -12.25%263.5M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -36.33%281.6M | -35.99%281.6M | -35.99%281.6M | 102.43%1.14B | 101.47%1.14B | -21.70%442.3M | -22.13%439.9M | -22.13%439.9M | -0.02%564.8M | -4.25%564.8M |
-Long term debt | -36.33%281.6M | -35.99%281.6M | -35.99%281.6M | 102.43%1.14B | 101.47%1.14B | -21.70%442.3M | -22.13%439.9M | -22.13%439.9M | -0.02%564.8M | -4.25%564.8M |
Non current deferred liabilities | ---- | ---- | ---- | -58.33%85.8M | -0.49%204M | -6.70%196.3M | ---- | ---- | 1.38%205.9M | -0.34%205M |
Employee benefits | -5.26%52.2M | -3.67%52.5M | -3.67%52.5M | -7.91%52.4M | -4.37%54.7M | -4.67%55.1M | -6.36%54.5M | -6.36%54.5M | -20.20%56.9M | -20.67%57.2M |
Other non current liabilities | 163,300.00%163.4M | 101.18%170.2M | 101.18%170.2M | ---- | 0.00%-100K | --100K | --84.6M | --84.6M | ---- | ---100K |
Total non current liabilities | -28.34%497.2M | -29.68%504.3M | -29.68%504.3M | 70.61%1.41B | 68.88%1.4B | -16.72%693.8M | -12.50%717.1M | -12.50%717.1M | -1.38%827.6M | -4.70%826.9M |
Total liabilities | -19.88%797.4M | -17.78%824.7M | -17.78%824.7M | 67.58%1.82B | 66.89%1.82B | -9.41%995.2M | -11.35%1B | -11.35%1B | -4.04%1.09B | -6.64%1.09B |
Shareholders'equity | ||||||||||
Share capital | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
-common stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | 24.63%874.5M | 28.68%880.8M | 28.68%880.8M | 2.22%681.7M | 7.22%675.8M | 16.83%701.7M | 18.67%684.5M | 18.67%684.5M | 14.45%666.9M | 12.15%630.3M |
Paid-in capital | -62.96%5M | -22.82%11.5M | -22.82%11.5M | -9.27%13.7M | -23.73%13.5M | -45.34%13.5M | -47.72%14.9M | -47.72%14.9M | -41.25%15.1M | -23.04%17.7M |
Less: Treasury stock | --8.5M | --3.3M | --3.3M | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
Gains losses not affecting retained earnings | -12.38%-34.5M | -12.38%-34.5M | -12.38%-34.5M | 8.06%-30.8M | 8.08%-30.7M | 8.08%-30.7M | 7.81%-30.7M | 7.81%-30.7M | 14.32%-33.5M | 17.12%-33.4M |
Total stockholders'equity | 22.21%836.5M | 27.79%854.5M | 27.79%854.5M | 2.48%664.6M | 7.16%658.6M | 15.64%684.5M | 16.91%668.7M | 16.91%668.7M | 13.91%648.5M | 12.83%614.6M |
Total equity | 22.21%836.5M | 27.79%854.5M | 27.79%854.5M | 2.48%664.6M | 7.16%658.6M | 15.64%684.5M | 16.91%668.7M | 16.91%668.7M | 13.91%648.5M | 12.83%614.6M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |