Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Workday
WDAY
5
Lantheus
LNTH
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 149.46%1.12M | -145.29%-394.43K | 158.42%742.19K | 33.01%748.62K | 100.98%23.73K | -328.69%-2.26M | -43.62%870.97K | -692.64%-1.27M | 165.92%562.81K | -2,963.96%-2.43M |
Net income from continuing operations | 43.93%-9.98M | -25.41%-2.74M | 86.07%-1.28M | 12.00%-1.85M | 4.90%-4.11M | -19.40%-17.8M | 61.46%-2.19M | -195.14%-9.19M | 55.58%-2.1M | -209.74%-4.32M |
Operating gains losses | 165.12%686.37K | 2,509.91%843K | 77.56%-54.23K | 90.56%-56K | 81.56%-46.4K | -900.34%-1.05M | -7.71%32.3K | -218.03%-241.7K | ---593K | ---251.63K |
Depreciation and amortization | -12.20%2.22M | -25.09%496.63K | -17.54%556.52K | -16.37%569.04K | 17.12%597.99K | 24.42%2.53M | 29.45%662.98K | 31.06%674.87K | 32.23%680.41K | 4.02%510.57K |
Deferred tax | --0 | -0.06%6.29K | 98.41%-6.29K | --0 | --0 | -342.64%-1.48M | --6.29K | ---396.78K | -80.97%154.69K | -513.61%-1.24M |
Other non cash items | -38.90%1.4M | -83.27%71.9K | -89.00%70.46K | -101.20%-8.02K | 131.54%1.26M | -27.34%2.28M | 14.44%429.69K | -59.46%640.26K | -5.57%669.24K | 13.56%544.69K |
Change In working capital | 218.46%1.37M | -157.64%-312.55K | 123.97%203.25K | 53.34%818.42K | 147.79%662.21K | -197.76%-1.16M | -77.45%542.29K | -703.05%-848.09K | 147.17%533.73K | -502.72%-1.39M |
-Change in receivables | 407.61%1.04M | -88.86%103.68K | 134.39%415K | -64.63%576.21K | 96.55%-58.3K | -153.11%-336.98K | -71.55%930.9K | 33.97%-1.21M | 244.36%1.63M | -631.55%-1.69M |
-Change in prepaid assets | -295.20%-147.6K | 94.89%-13.27K | -150.23%-174.72K | 103.73%5.43K | -73.72%34.95K | 123.51%75.61K | 1.48%-259.65K | 721.94%347.83K | -313.99%-145.56K | 302.59%133K |
-Change in payables and accrued expense | 206.63%861.37K | 84.40%-70.71K | 147.60%112.21K | 164.48%321.26K | 406.67%498.61K | -250.24%-807.79K | -71.72%-453.29K | -94.95%45.32K | -244.97%-498.23K | 122.35%98.41K |
-Change in other current liabilities | -45.48%-269.52K | 25.37%-67.89K | 29.53%-66.45K | ---65.03K | ---70.15K | ---185.26K | ---90.97K | ---94.3K | --0 | --0 |
-Change in other working capital | -213.14%-109.5K | -163.66%-264.36K | -238.57%-82.8K | 95.69%-19.45K | 251.68%257.11K | -70.99%96.79K | 222.14%415.29K | -94.69%59.75K | -44.82%-451.37K | 151.99%73.11K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 149.46%1.12M | -145.29%-394.43K | 158.42%742.19K | 33.01%748.62K | 100.98%23.73K | -328.69%-2.26M | -43.62%870.97K | -692.64%-1.27M | 165.92%562.81K | -2,963.96%-2.43M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 150.20%221.36K | 7,424.79%169.68K | 784.93%106.21K | -54.53K | 0 | -29.98%-440.99K | -28.50%2.26K | -30.40%-15.51K | 0 | -532.62%-427.73K |
Net PPE purchase and sale | 81.85%-3.32K | --0 | ---3.32K | --0 | --0 | 79.54%-18.27K | -28.50%2.26K | --0 | --0 | 69.64%-20.53K |
Net business purchase and sale | 2,192.12%224.67K | --169.68K | 806.33%109.52K | ---54.53K | --0 | 95.70%-10.74K | --0 | ---15.51K | --0 | --4.77K |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | ---411.98K | --0 | --0 | --0 | ---411.98K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 150.20%221.36K | 7,424.79%169.68K | 784.93%106.21K | ---54.53K | --0 | -29.98%-440.99K | -28.50%2.26K | -30.40%-15.51K | --0 | -532.62%-427.73K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 8,781.40%9.08M | 2,673.40%9.74M | -40.63%-517.26K | -441.63%-532.52K | -18.53%395.69K | -105.31%-104.62K | -130.52%-378.36K | 9.59%-367.83K | -81.97%155.88K | 76.80%485.69K |
Net issuance payments of debt | -1,650.61%-2.06M | 153.03%185.13K | -8.43%-367.68K | -590.32%-292.7K | -409.43%-1.58M | -24.79%-117.47K | 16.92%-349.07K | -7.00%-339.11K | -86.86%59.7K | 170.92%511.01K |
Net common stock issuance | --0 | ---- | ---- | --0 | --2.36M | --0 | ---- | ---- | --126K | --0 |
Net preferred stock issuance | 9,465.64%12.05M | --9.69M | ---- | ---- | ---- | -79.84%126K | --0 | ---- | ---- | ---- |
Cash dividends paid | -0.95%-119.28K | -1.79%-29.82K | -3.83%-29.82K | 0.00%-29.82K | 1.65%-29.82K | -17.55%-118.15K | 2.57%-29.29K | 3.99%-28.72K | -0.65%-29.82K | -177.85%-30.32K |
Proceeds from stock option exercised by employees | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net other financing activities | -15,984.38%-794.22K | ---104.95K | ---122.84K | ---210K | -7,228.44%-356.42K | 101.06%5K | --0 | --0 | --0 | 112.50%5K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 8,781.40%9.08M | 2,673.40%9.74M | -40.63%-517.26K | -441.63%-532.52K | -18.53%395.69K | -105.31%-104.62K | -130.52%-378.36K | 9.59%-367.83K | -81.97%155.88K | 76.80%485.69K |
Net cash flow | ||||||||||
Beginning cash position | -60.55%1.83M | 105.31%2.74M | -19.33%2.41M | -0.91%2.25M | -60.55%1.83M | 129.98%4.64M | -27.92%1.34M | 45.29%2.99M | -1.68%2.27M | 129.98%4.64M |
Current changes in cash | 470.96%10.42M | 1,822.16%9.51M | 120.02%331.14K | -77.52%161.56K | 117.70%419.42K | -207.13%-2.81M | -82.25%494.86K | -709.19%-1.65M | 385.16%718.69K | -911.97%-2.37M |
End cash Position | 569.37%12.26M | 569.37%12.26M | 105.31%2.74M | -19.33%2.41M | -0.91%2.25M | -60.55%1.83M | -60.55%1.83M | -27.92%1.34M | 45.29%2.99M | -1.68%2.27M |
Free cash flow | 148.92%1.12M | -145.17%-394.43K | 158.16%738.87K | 33.01%748.62K | 100.97%23.73K | -353.39%-2.28M | -43.59%873.23K | -727.44%-1.27M | 164.94%562.81K | -14,368.01%-2.45M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- | -- |