Woodside Energy Group Ltd
WDS
Westpac Banking Corp
WBC
Fortescue Ltd
FMG
4
ANZ Group Holdings Ltd
ANZ
5
Origin Energy Ltd
ORG
(FY)Jun 30, 2024 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | (FY)Jun 30, 2020 | (FY)Jun 30, 2019 | (FY)Jun 30, 2018 | (FY)Jun 30, 2017 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 167.97%10.34M | -74.81%3.86M | --3.86M | 86.34%15.32M | 9.00%8.22M | --8.22M | 41.93%7.54M | 7.01%5.31M | -3.55%4.97M | 46.28%5.15M |
-Cash and cash equivalents | 100.23%7.73M | -74.81%3.86M | --3.86M | 86.34%15.32M | 9.00%8.22M | --8.22M | 41.93%7.54M | 7.01%5.31M | -3.55%4.97M | 46.28%5.15M |
-Short term investments | --2.61M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Receivables | 8.56%57.86M | 5.16%53.3M | --53.3M | 6.89%50.69M | 32.90%47.42M | --47.42M | -5.74%35.68M | 29.24%37.86M | 1.79%29.29M | -4.30%28.78M |
-Accounts receivable | 9.11%58.51M | 11.64%53.63M | --53.63M | 10.26%48.04M | 29.89%43.57M | --43.57M | -7.37%33.54M | 30.11%36.21M | -0.88%27.83M | -0.37%28.08M |
-Other receivables | 18.25%324K | -90.49%274K | --274K | -30.54%2.88M | 68.00%4.15M | --4.15M | 22.05%2.47M | 38.18%2.02M | 108.84%1.46M | -62.89%701K |
-Recievables adjustments allowances | -62.21%-970K | -161.14%-598K | ---598K | 21.31%-229K | 10.74%-291K | ---291K | 12.60%-326K | ---373K | ---- | ---- |
Inventory | 14.96%83.23M | -1.85%72.4M | --72.4M | 15.42%73.77M | 19.33%63.91M | --63.91M | -10.56%53.56M | 28.94%59.89M | -5.76%46.44M | -14.13%49.28M |
Prepaid assets | 12.93%5.53M | 6.69%4.89M | --4.89M | 31.77%4.59M | 1.75%3.48M | --3.48M | 130.06%3.42M | 22.69%1.49M | 150.41%1.21M | -35.64%484K |
Current deferred assets | --38K | ---- | ---- | ---- | --200K | --200K | ---- | ---- | ---- | ---- |
Hedging assets-current | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --136K | ---- | ---- |
Other current assets | ---- | --2.71M | --2.71M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total current assets | 14.46%157M | -4.99%137.16M | --137.16M | 17.14%144.36M | 22.98%123.24M | --123.24M | -4.27%100.21M | 27.79%104.68M | -2.12%81.91M | -8.77%83.69M |
Non current assets | ||||||||||
Net PPE | 21.93%83.06M | 23.06%68.12M | --68.12M | 9.34%55.36M | 8.62%50.63M | --50.63M | 694.88%46.61M | 28.01%5.86M | -2.49%4.58M | -70.71%4.7M |
-Gross PPE | 21.93%83.06M | 23.06%68.12M | --68.12M | 9.34%55.36M | 8.62%50.63M | --50.63M | 694.88%46.61M | 28.01%5.86M | -2.49%4.58M | -70.71%4.7M |
Non current accounts receivable | -24.75%988K | -18.14%1.31M | --1.31M | -11.72%1.6M | -0.60%1.82M | --1.82M | --1.83M | ---- | ---- | ---- |
Goodwill and other intangible assets | 55.97%85.57M | -1.38%54.86M | --54.86M | 13.04%55.63M | 2.73%49.21M | --49.21M | 2.88%47.9M | 666.96%46.56M | 2.29%6.07M | 15.85%5.94M |
-Goodwill | 81.63%67.24M | 0.20%37.02M | --37.02M | 21.90%36.95M | 14.83%30.31M | --30.31M | 0.00%26.4M | 693.36%26.4M | 0.00%3.33M | 0.00%3.33M |
-Other intangible assets | 2.71%18.32M | -4.51%17.84M | --17.84M | -1.16%18.68M | -12.12%18.9M | --18.9M | 6.64%21.51M | 634.95%20.17M | 5.21%2.74M | 45.21%2.61M |
Non current deferred assets | 6.69%22.77M | -2.32%21.34M | --21.34M | -8.13%21.85M | 25.07%23.78M | --23.78M | 1,504.30%19.01M | -80.64%1.19M | -9.32%6.12M | -58.06%6.75M |
Total non current assets | 32.10%192.38M | 8.33%145.64M | --145.64M | 7.18%134.44M | 8.74%125.44M | --125.44M | 115.17%115.35M | 219.65%53.61M | -3.51%16.77M | -53.34%17.38M |
Total assets | 23.54%349.38M | 1.43%282.8M | --282.8M | 12.11%278.8M | 15.36%248.67M | --248.67M | 36.18%215.56M | 60.40%158.29M | -2.36%98.69M | -21.64%101.07M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 6.48%53.69M | -14.89%50.42M | --50.42M | 75.25%59.24M | 64.14%33.8M | --33.8M | 118.83%20.59M | --9.41M | ---- | --8.05M |
-Current debt | -0.85%37.08M | -22.76%37.39M | --37.39M | 97.60%48.41M | 125.41%24.5M | --24.5M | 15.49%10.87M | --9.41M | ---- | --7.99M |
-Current capital lease obligation | 27.53%16.61M | 20.26%13.02M | --13.02M | 16.40%10.83M | -4.33%9.3M | --9.3M | --9.73M | ---- | ---- | --51K |
Payables | 8.39%56.6M | 6.84%52.22M | --52.22M | -0.49%48.88M | 20.25%49.12M | --49.12M | 6.92%40.85M | 25.17%38.2M | 28.21%30.52M | 9.01%23.81M |
-accounts payable | 8.39%56.6M | 6.84%52.22M | --52.22M | -0.49%48.88M | 20.25%49.12M | --49.12M | 6.92%40.85M | 25.17%38.2M | 28.21%30.52M | 9.01%23.81M |
Current provisions | -10.95%537K | -18.62%603K | --603K | --741K | ---- | ---- | ---- | ---- | -31.30%90K | -48.83%131K |
Pension and other retirement benefit plans | 20.56%9.84M | 8.59%8.16M | --8.16M | 10.93%7.51M | 16.35%6.77M | --6.77M | 1.52%5.82M | 54.93%5.73M | -5.85%3.7M | -14.23%3.93M |
Current deferred liabilities | ---- | 58.39%453K | --453K | --286K | ---- | ---- | -104.37%-23K | 26.44%526K | 67.07%416K | -68.99%249K |
Current liabilities | 7.87%120.66M | -4.12%111.85M | --111.85M | 30.06%116.66M | 33.40%89.69M | --89.69M | 24.80%67.24M | 55.13%53.88M | -3.96%34.73M | 31.59%36.16M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 49.93%81.72M | 20.49%54.51M | --54.51M | 1.23%45.24M | 5.00%44.69M | --44.69M | --42.56M | ---- | ---- | ---- |
-Long term debt | --18M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Long term capital lease obligation | 16.91%63.72M | 20.49%54.51M | --54.51M | 1.23%45.24M | 5.00%44.69M | --44.69M | --42.56M | ---- | ---- | ---- |
Long term accounts payable and other payables | -20.91%454K | -21.80%574K | --574K | 115.88%734K | 91.01%340K | --340K | -94.49%178K | 0.97%3.23M | 3.50%3.2M | 3.48%3.09M |
Long term provisions | 18.04%2.81M | 8.02%2.38M | --2.38M | -41.50%2.21M | 20.67%3.77M | --3.77M | --3.13M | ---- | ---- | ---- |
Employee benefits | 24.30%665K | 43.05%535K | --535K | -8.78%374K | 22.39%410K | --410K | 113.38%335K | 7.53%157K | -40.89%146K | -5.00%247K |
Total non current liabilities | 47.68%85.65M | 19.46%58M | --58M | -1.34%48.55M | 6.52%49.21M | --49.21M | 1,264.84%46.2M | 1.26%3.39M | 0.21%3.34M | 2.80%3.34M |
Total liabilities | 21.47%206.31M | 2.81%169.85M | --169.85M | 18.94%165.21M | 22.45%138.9M | --138.9M | 98.11%113.44M | 50.40%57.26M | -3.61%38.07M | 28.55%39.5M |
Shareholders'equity | ||||||||||
Share capital | 21.94%186.23M | 0.73%152.73M | --152.73M | 1.23%151.62M | 0.10%149.77M | --149.77M | 0.07%149.62M | 38.74%149.52M | -0.27%107.77M | -0.04%108.06M |
-common stock | 21.94%186.23M | 0.73%152.73M | --152.73M | 1.23%151.62M | 0.10%149.77M | --149.77M | 0.07%149.62M | 38.74%149.52M | -0.27%107.77M | -0.04%108.06M |
Retained earnings | 0.00%-43.36M | 0.00%-43.36M | ---43.36M | 0.00%-43.36M | -2.96%-43.36M | ---43.36M | 3.45%-42.11M | -3.38%-43.61M | 11.81%-42.19M | -308.49%-47.84M |
Gains losses not affecting retained earnings | -94.44%199K | -32.79%3.58M | --3.58M | 59.04%5.33M | 162.18%3.35M | --3.35M | -10.55%-5.39M | 1.91%-4.87M | -509.69%-4.97M | -390.96%-815K |
Total stockholders'equity | 26.67%143.07M | -0.56%112.95M | --112.95M | 3.48%113.59M | 7.49%109.77M | --109.77M | 1.08%102.12M | 66.68%101.03M | 2.03%60.61M | -38.26%59.41M |
Noncontrolling interests | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 6.60%2.17M |
Total equity | 26.67%143.07M | -0.56%112.95M | --112.95M | 3.48%113.59M | 7.49%109.77M | --109.77M | 1.08%102.12M | 66.68%101.03M | -1.56%60.61M | -37.34%61.58M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |